Home > Income Statement > AEROFLEX NEU

AEROFLEX NEU
Income Statement

COMMUNITY POLL
for AEROFLEX NEU
Please provide your vote to see the results

AEROFLEX NEU Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2020
INCOME :
Gross Sales ₹129 Cr₹109 Cr₹95 Cr₹81 Cr₹49 Cr
     Sales ₹128 Cr₹108 Cr₹93 Cr₹77 Cr₹47 Cr
     Job Work/ Contract Receipts --₹0.29 Cr₹0.64 Cr₹0.22 Cr
     Processing Charges / Service Income ₹0.59 Cr₹0.57 Cr₹0.62 Cr₹1.67 Cr₹0.90 Cr
     Revenue from property development -----
     Other Operational Income ₹0.95 Cr₹0.95 Cr₹1.06 Cr₹1.08 Cr₹1.44 Cr
Less: Excise Duty -----
Net Sales ₹129 Cr₹109 Cr₹95 Cr₹81 Cr₹49 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.00 Cr₹-5.70 Cr₹-5.87 Cr₹-3.31 Cr₹0.05 Cr
Raw Material Consumed ₹80 Cr₹71 Cr₹63 Cr₹60 Cr₹33 Cr
     Opening Raw Materials ₹5.21 Cr₹7.59 Cr₹5.71 Cr₹2.03 Cr₹1.34 Cr
     Purchases Raw Materials ₹74 Cr₹61 Cr₹59 Cr₹51 Cr₹32 Cr
     Closing Raw Materials ₹3.92 Cr₹5.21 Cr₹7.59 Cr₹5.71 Cr₹1.33 Cr
     Other Direct Purchases / Brought in cost ₹4.81 Cr₹7.80 Cr₹6.31 Cr₹12 Cr₹1.84 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.93 Cr₹6.46 Cr₹4.05 Cr₹0.02 Cr₹3.42 Cr
     Electricity & Power ₹5.52 Cr₹6.04 Cr₹3.74 Cr-₹3.22 Cr
     Oil, Fuel & Natural gas ₹0.38 Cr₹0.38 Cr₹0.28 Cr-₹0.19 Cr
     Coals etc -----
     Other power & fuel ₹0.04 Cr₹0.04 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr
Employee Cost ₹9.03 Cr₹7.67 Cr₹4.44 Cr₹3.15 Cr₹2.16 Cr
     Salaries, Wages & Bonus ₹7.97 Cr₹6.57 Cr₹3.58 Cr₹2.68 Cr₹1.99 Cr
     Contributions to EPF & Pension Funds ₹0.37 Cr₹0.31 Cr₹0.21 Cr₹0.16 Cr₹0.11 Cr
     Workmen and Staff Welfare Expenses ₹0.56 Cr₹0.65 Cr₹0.41 Cr₹0.23 Cr₹0.04 Cr
     Other Employees Cost ₹0.13 Cr₹0.14 Cr₹0.24 Cr₹0.09 Cr₹0.02 Cr
Other Manufacturing Expenses ₹17 Cr₹13 Cr₹11 Cr₹1.72 Cr₹3.39 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.50 Cr₹4.60 Cr₹2.96 Cr-₹2.30 Cr
     Repairs and Maintenance ₹0.69 Cr₹0.58 Cr₹0.44 Cr--
     Packing Material Consumed ₹1.45 Cr₹1.08 Cr₹0.50 Cr₹0.13 Cr₹0.18 Cr
     Other Mfg Exp ₹15 Cr₹7.21 Cr₹6.75 Cr₹1.59 Cr₹0.90 Cr
General and Administration Expenses ₹3.73 Cr₹2.86 Cr₹2.35 Cr₹11 Cr₹1.47 Cr
     Rent , Rates & Taxes ₹0.01 Cr₹0.02 Cr₹0.09 Cr-₹0.06 Cr
     Insurance ₹0.19 Cr₹0.18 Cr₹0.10 Cr-₹0.10 Cr
     Printing and stationery ₹0.63 Cr₹0.69 Cr₹0.74 Cr₹0.65 Cr₹0.43 Cr
     Professional and legal fees ₹0.68 Cr₹0.85 Cr₹0.53 Cr₹0.03 Cr₹0.31 Cr
     Traveling and conveyance ₹0.42 Cr--₹0.02 Cr₹0.03 Cr
     Other Administration ₹1.81 Cr₹1.12 Cr₹0.90 Cr₹11 Cr₹0.56 Cr
Selling and Distribution Expenses ₹11 Cr₹7.40 Cr₹8.21 Cr₹0.60 Cr₹2.70 Cr
     Advertisement & Sales Promotion ₹0.37 Cr--₹0.09 Cr₹0.02 Cr
     Sales Commissions & Incentives ₹1.18 Cr₹0.55 Cr₹0.26 Cr-₹0.81 Cr
     Freight and Forwarding ₹9.22 Cr₹6.53 Cr₹7.80 Cr₹0.40 Cr₹1.76 Cr
     Handling and Clearing Charges ₹0.11 Cr₹0.11 Cr₹0.09 Cr₹0.02 Cr-
     Other Selling Expenses ₹0.10 Cr₹0.22 Cr₹0.07 Cr₹0.10 Cr₹0.11 Cr
Miscellaneous Expenses ₹2.94 Cr₹0.78 Cr₹1.13 Cr₹0.01 Cr₹0.48 Cr
     Bad debts /advances written off ₹1.37 Cr---₹0.46 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.57 Cr₹0.78 Cr₹1.13 Cr₹0.01 Cr₹0.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹125 Cr₹104 Cr₹88 Cr₹73 Cr₹47 Cr
Operating Profit (Excl OI) ₹4.48 Cr₹5.03 Cr₹7.22 Cr₹7.20 Cr₹2.06 Cr
Other Income ₹2.16 Cr₹2.33 Cr₹1.82 Cr₹0.72 Cr₹0.81 Cr
     Interest Received ₹0.20 Cr₹1.22 Cr₹0.32 Cr₹0.03 Cr₹0.04 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr₹0.00 Cr---
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹1.81 Cr₹1.08 Cr₹1.48 Cr₹0.50 Cr₹0.73 Cr
     Others ₹0.15 Cr₹0.02 Cr₹0.02 Cr₹0.19 Cr₹0.04 Cr
Operating Profit ₹6.64 Cr₹7.36 Cr₹9.04 Cr₹7.92 Cr₹2.87 Cr
Interest ₹3.61 Cr₹3.61 Cr₹2.51 Cr₹1.42 Cr₹1.59 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.09 Cr₹3.11 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.52 Cr₹0.43 Cr₹0.31 Cr₹0.21 Cr₹0.28 Cr
     Other Interest ₹0.01 Cr₹0.08 Cr₹2.20 Cr₹1.21 Cr₹1.31 Cr
PBDT ₹3.03 Cr₹3.74 Cr₹6.53 Cr₹6.50 Cr₹1.28 Cr
Depreciation ₹2.65 Cr₹2.39 Cr₹1.40 Cr₹1.01 Cr₹0.77 Cr
Profit Before Taxation & Exceptional Items ₹0.38 Cr₹1.35 Cr₹5.12 Cr₹5.49 Cr₹0.52 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹0.38 Cr₹1.35 Cr₹5.12 Cr₹5.49 Cr₹0.52 Cr
Provision for Tax ₹0.15 Cr₹0.43 Cr₹1.36 Cr₹1.12 Cr₹0.22 Cr
     Current Income Tax ₹0.12 Cr₹0.32 Cr₹1.06 Cr₹1.09 Cr₹0.08 Cr
     Deferred Tax ₹0.05 Cr₹0.25 Cr₹0.81 Cr₹0.03 Cr₹0.14 Cr
     Other taxes ₹-0.02 Cr₹-0.14 Cr₹-0.51 Cr--
Profit After Tax ₹0.23 Cr₹0.93 Cr₹3.76 Cr₹4.38 Cr₹0.30 Cr
Extra items -----
Minority Interest ₹-0.03 Cr₹-0.13 Cr₹-0.35 Cr₹-0.17 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹0.20 Cr₹0.80 Cr₹3.42 Cr₹4.20 Cr₹0.30 Cr
Adjustments to PAT -----
Profit Balance B/F ₹7.87 Cr₹8.51 Cr₹5.10 Cr₹0.89 Cr₹-0.22 Cr
Appropriations ₹8.07 Cr₹9.31 Cr₹8.51 Cr₹5.10 Cr₹0.08 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.05 Cr₹1.44 Cr---
Equity Dividend % --₹5.00--
Earnings Per Share ₹0.08₹0.31₹1.32₹2.70₹0.19
Adjusted EPS ₹0.08₹0.31₹1.32₹2.70₹0.19

Compare Income Statement of peers of AEROFLEX NEU

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AEROFLEX NEU ₹242.5 Cr 10.3% 11.9% -6.4% Stock Analytics
SUPREME INDUSTRIES ₹44,834.8 Cr -0.6% 1.8% -19% Stock Analytics
ASTRAL ₹41,392.3 Cr -0.3% 6.8% 2.5% Stock Analytics
GARWARE HITECH FILMS ₹15,761.3 Cr 7.2% 20.3% 53.5% Stock Analytics
SHAILY ENGINEERING PLASTICS ₹12,875.7 Cr -5% 2.4% 56.7% Stock Analytics
FINOLEX INDUSTRIES ₹10,886.3 Cr 1.5% 4.8% -20.5% Stock Analytics


AEROFLEX NEU Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AEROFLEX NEU

10.3%

11.9%

-6.4%

SENSEX

1.7%

2.1%

-6%


You may also like the below Video Courses