AEROFLEX NEU
|
AEROFLEX NEU Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹129 Cr | ₹109 Cr | ₹95 Cr | ₹81 Cr | ₹49 Cr |
| Sales | ₹128 Cr | ₹108 Cr | ₹93 Cr | ₹77 Cr | ₹47 Cr |
| Job Work/ Contract Receipts | - | - | ₹0.29 Cr | ₹0.64 Cr | ₹0.22 Cr |
| Processing Charges / Service Income | ₹0.59 Cr | ₹0.57 Cr | ₹0.62 Cr | ₹1.67 Cr | ₹0.90 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.95 Cr | ₹0.95 Cr | ₹1.06 Cr | ₹1.08 Cr | ₹1.44 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹129 Cr | ₹109 Cr | ₹95 Cr | ₹81 Cr | ₹49 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-5.00 Cr | ₹-5.70 Cr | ₹-5.87 Cr | ₹-3.31 Cr | ₹0.05 Cr |
| Raw Material Consumed | ₹80 Cr | ₹71 Cr | ₹63 Cr | ₹60 Cr | ₹33 Cr |
| Opening Raw Materials | ₹5.21 Cr | ₹7.59 Cr | ₹5.71 Cr | ₹2.03 Cr | ₹1.34 Cr |
| Purchases Raw Materials | ₹74 Cr | ₹61 Cr | ₹59 Cr | ₹51 Cr | ₹32 Cr |
| Closing Raw Materials | ₹3.92 Cr | ₹5.21 Cr | ₹7.59 Cr | ₹5.71 Cr | ₹1.33 Cr |
| Other Direct Purchases / Brought in cost | ₹4.81 Cr | ₹7.80 Cr | ₹6.31 Cr | ₹12 Cr | ₹1.84 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹5.93 Cr | ₹6.46 Cr | ₹4.05 Cr | ₹0.02 Cr | ₹3.42 Cr |
| Electricity & Power | ₹5.52 Cr | ₹6.04 Cr | ₹3.74 Cr | - | ₹3.22 Cr |
| Oil, Fuel & Natural gas | ₹0.38 Cr | ₹0.38 Cr | ₹0.28 Cr | - | ₹0.19 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.04 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Employee Cost | ₹9.03 Cr | ₹7.67 Cr | ₹4.44 Cr | ₹3.15 Cr | ₹2.16 Cr |
| Salaries, Wages & Bonus | ₹7.97 Cr | ₹6.57 Cr | ₹3.58 Cr | ₹2.68 Cr | ₹1.99 Cr |
| Contributions to EPF & Pension Funds | ₹0.37 Cr | ₹0.31 Cr | ₹0.21 Cr | ₹0.16 Cr | ₹0.11 Cr |
| Workmen and Staff Welfare Expenses | ₹0.56 Cr | ₹0.65 Cr | ₹0.41 Cr | ₹0.23 Cr | ₹0.04 Cr |
| Other Employees Cost | ₹0.13 Cr | ₹0.14 Cr | ₹0.24 Cr | ₹0.09 Cr | ₹0.02 Cr |
| Other Manufacturing Expenses | ₹17 Cr | ₹13 Cr | ₹11 Cr | ₹1.72 Cr | ₹3.39 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.50 Cr | ₹4.60 Cr | ₹2.96 Cr | - | ₹2.30 Cr |
| Repairs and Maintenance | ₹0.69 Cr | ₹0.58 Cr | ₹0.44 Cr | - | - |
| Packing Material Consumed | ₹1.45 Cr | ₹1.08 Cr | ₹0.50 Cr | ₹0.13 Cr | ₹0.18 Cr |
| Other Mfg Exp | ₹15 Cr | ₹7.21 Cr | ₹6.75 Cr | ₹1.59 Cr | ₹0.90 Cr |
| General and Administration Expenses | ₹3.73 Cr | ₹2.86 Cr | ₹2.35 Cr | ₹11 Cr | ₹1.47 Cr |
| Rent , Rates & Taxes | ₹0.01 Cr | ₹0.02 Cr | ₹0.09 Cr | - | ₹0.06 Cr |
| Insurance | ₹0.19 Cr | ₹0.18 Cr | ₹0.10 Cr | - | ₹0.10 Cr |
| Printing and stationery | ₹0.63 Cr | ₹0.69 Cr | ₹0.74 Cr | ₹0.65 Cr | ₹0.43 Cr |
| Professional and legal fees | ₹0.68 Cr | ₹0.85 Cr | ₹0.53 Cr | ₹0.03 Cr | ₹0.31 Cr |
| Traveling and conveyance | ₹0.42 Cr | - | - | ₹0.02 Cr | ₹0.03 Cr |
| Other Administration | ₹1.81 Cr | ₹1.12 Cr | ₹0.90 Cr | ₹11 Cr | ₹0.56 Cr |
| Selling and Distribution Expenses | ₹11 Cr | ₹7.40 Cr | ₹8.21 Cr | ₹0.60 Cr | ₹2.70 Cr |
| Advertisement & Sales Promotion | ₹0.37 Cr | - | - | ₹0.09 Cr | ₹0.02 Cr |
| Sales Commissions & Incentives | ₹1.18 Cr | ₹0.55 Cr | ₹0.26 Cr | - | ₹0.81 Cr |
| Freight and Forwarding | ₹9.22 Cr | ₹6.53 Cr | ₹7.80 Cr | ₹0.40 Cr | ₹1.76 Cr |
| Handling and Clearing Charges | ₹0.11 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.02 Cr | - |
| Other Selling Expenses | ₹0.10 Cr | ₹0.22 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹0.11 Cr |
| Miscellaneous Expenses | ₹2.94 Cr | ₹0.78 Cr | ₹1.13 Cr | ₹0.01 Cr | ₹0.48 Cr |
| Bad debts /advances written off | ₹1.37 Cr | - | - | - | ₹0.46 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.57 Cr | ₹0.78 Cr | ₹1.13 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹125 Cr | ₹104 Cr | ₹88 Cr | ₹73 Cr | ₹47 Cr |
| Operating Profit (Excl OI) | ₹4.48 Cr | ₹5.03 Cr | ₹7.22 Cr | ₹7.20 Cr | ₹2.06 Cr |
| Other Income | ₹2.16 Cr | ₹2.33 Cr | ₹1.82 Cr | ₹0.72 Cr | ₹0.81 Cr |
| Interest Received | ₹0.20 Cr | ₹1.22 Cr | ₹0.32 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹1.81 Cr | ₹1.08 Cr | ₹1.48 Cr | ₹0.50 Cr | ₹0.73 Cr |
| Others | ₹0.15 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.19 Cr | ₹0.04 Cr |
| Operating Profit | ₹6.64 Cr | ₹7.36 Cr | ₹9.04 Cr | ₹7.92 Cr | ₹2.87 Cr |
| Interest | ₹3.61 Cr | ₹3.61 Cr | ₹2.51 Cr | ₹1.42 Cr | ₹1.59 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹3.09 Cr | ₹3.11 Cr | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.52 Cr | ₹0.43 Cr | ₹0.31 Cr | ₹0.21 Cr | ₹0.28 Cr |
| Other Interest | ₹0.01 Cr | ₹0.08 Cr | ₹2.20 Cr | ₹1.21 Cr | ₹1.31 Cr |
| PBDT | ₹3.03 Cr | ₹3.74 Cr | ₹6.53 Cr | ₹6.50 Cr | ₹1.28 Cr |
| Depreciation | ₹2.65 Cr | ₹2.39 Cr | ₹1.40 Cr | ₹1.01 Cr | ₹0.77 Cr |
| Profit Before Taxation & Exceptional Items | ₹0.38 Cr | ₹1.35 Cr | ₹5.12 Cr | ₹5.49 Cr | ₹0.52 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹0.38 Cr | ₹1.35 Cr | ₹5.12 Cr | ₹5.49 Cr | ₹0.52 Cr |
| Provision for Tax | ₹0.15 Cr | ₹0.43 Cr | ₹1.36 Cr | ₹1.12 Cr | ₹0.22 Cr |
| Current Income Tax | ₹0.12 Cr | ₹0.32 Cr | ₹1.06 Cr | ₹1.09 Cr | ₹0.08 Cr |
| Deferred Tax | ₹0.05 Cr | ₹0.25 Cr | ₹0.81 Cr | ₹0.03 Cr | ₹0.14 Cr |
| Other taxes | ₹-0.02 Cr | ₹-0.14 Cr | ₹-0.51 Cr | - | - |
| Profit After Tax | ₹0.23 Cr | ₹0.93 Cr | ₹3.76 Cr | ₹4.38 Cr | ₹0.30 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.03 Cr | ₹-0.13 Cr | ₹-0.35 Cr | ₹-0.17 Cr | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹0.20 Cr | ₹0.80 Cr | ₹3.42 Cr | ₹4.20 Cr | ₹0.30 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹7.87 Cr | ₹8.51 Cr | ₹5.10 Cr | ₹0.89 Cr | ₹-0.22 Cr |
| Appropriations | ₹8.07 Cr | ₹9.31 Cr | ₹8.51 Cr | ₹5.10 Cr | ₹0.08 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.05 Cr | ₹1.44 Cr | - | - | - |
| Equity Dividend % | - | - | ₹5.00 | - | - |
| Earnings Per Share | ₹0.08 | ₹0.31 | ₹1.32 | ₹2.70 | ₹0.19 |
| Adjusted EPS | ₹0.08 | ₹0.31 | ₹1.32 | ₹2.70 | ₹0.19 |
Compare Income Statement of peers of AEROFLEX NEU
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AEROFLEX NEU | ₹242.5 Cr | 10.3% | 11.9% | -6.4% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹44,834.8 Cr | -0.6% | 1.8% | -19% | Stock Analytics | |
| ASTRAL | ₹41,392.3 Cr | -0.3% | 6.8% | 2.5% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹15,761.3 Cr | 7.2% | 20.3% | 53.5% | Stock Analytics | |
| SHAILY ENGINEERING PLASTICS | ₹12,875.7 Cr | -5% | 2.4% | 56.7% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹10,886.3 Cr | 1.5% | 4.8% | -20.5% | Stock Analytics | |
AEROFLEX NEU Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AEROFLEX NEU | 10.3% |
11.9% |
-6.4% |
| SENSEX | 1.7% |
2.1% |
-6% |
You may also like the below Video Courses