ADVANCED ENZYME TECHNOLOGIES
|
ADVANCED ENZYME TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹625 Cr | ₹541 Cr | ₹530 Cr | ₹498 Cr | ₹444 Cr |
| Sales | ₹618 Cr | ₹535 Cr | ₹527 Cr | ₹490 Cr | ₹433 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹6.05 Cr | ₹6.68 Cr | ₹2.64 Cr | ₹5.80 Cr | ₹8.60 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.39 Cr | ₹0.26 Cr | ₹0.48 Cr | ₹1.40 Cr | ₹2.43 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹624 Cr | ₹541 Cr | ₹529 Cr | ₹502 Cr | ₹444 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-11 Cr | ₹4.28 Cr | ₹-21 Cr | ₹-1.16 Cr | ₹-9.92 Cr |
| Raw Material Consumed | ₹155 Cr | ₹128 Cr | ₹130 Cr | ₹100 Cr | ₹91 Cr |
| Opening Raw Materials | ₹53 Cr | ₹47 Cr | ₹41 Cr | ₹32 Cr | ₹40 Cr |
| Purchases Raw Materials | ₹166 Cr | ₹133 Cr | ₹137 Cr | ₹109 Cr | ₹83 Cr |
| Closing Raw Materials | ₹64 Cr | ₹53 Cr | ₹47 Cr | ₹41 Cr | ₹32 Cr |
| Other Direct Purchases / Brought in cost | ₹0.02 Cr | ₹0.02 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.23 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹41 Cr | ₹38 Cr | ₹30 Cr | ₹21 Cr | ₹19 Cr |
| Electricity & Power | ₹40 Cr | ₹38 Cr | ₹29 Cr | ₹21 Cr | ₹19 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.58 Cr | ₹0.44 Cr | ₹0.49 Cr | ₹0.41 Cr | ₹0.35 Cr |
| Employee Cost | ₹128 Cr | ₹115 Cr | ₹104 Cr | ₹87 Cr | ₹80 Cr |
| Salaries, Wages & Bonus | ₹110 Cr | ₹102 Cr | ₹92 Cr | ₹77 Cr | ₹70 Cr |
| Contributions to EPF & Pension Funds | ₹7.03 Cr | ₹5.40 Cr | ₹5.14 Cr | ₹5.00 Cr | ₹5.04 Cr |
| Workmen and Staff Welfare Expenses | ₹3.62 Cr | ₹3.20 Cr | ₹2.69 Cr | ₹1.65 Cr | ₹2.16 Cr |
| Other Employees Cost | ₹6.92 Cr | ₹3.99 Cr | ₹3.75 Cr | ₹3.34 Cr | ₹3.13 Cr |
| Other Manufacturing Expenses | ₹34 Cr | ₹28 Cr | ₹24 Cr | ₹18 Cr | ₹17 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹13 Cr | ₹10 Cr | ₹8.39 Cr | ₹6.60 Cr | ₹6.12 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹21 Cr | ₹18 Cr | ₹15 Cr | ₹11 Cr | ₹11 Cr |
| General and Administration Expenses | ₹41 Cr | ₹37 Cr | ₹34 Cr | ₹27 Cr | ₹26 Cr |
| Rent , Rates & Taxes | ₹7.54 Cr | ₹6.61 Cr | ₹5.85 Cr | ₹5.91 Cr | ₹5.91 Cr |
| Insurance | ₹3.37 Cr | ₹3.08 Cr | ₹3.03 Cr | ₹2.26 Cr | ₹1.61 Cr |
| Printing and stationery | ₹0.53 Cr | ₹0.46 Cr | ₹0.39 Cr | ₹0.18 Cr | ₹0.32 Cr |
| Professional and legal fees | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹11 Cr | ₹8.30 Cr |
| Traveling and conveyance | ₹6.58 Cr | ₹5.86 Cr | ₹4.00 Cr | ₹2.09 Cr | ₹5.68 Cr |
| Other Administration | ₹4.66 Cr | ₹4.71 Cr | ₹4.73 Cr | ₹5.15 Cr | ₹4.24 Cr |
| Selling and Distribution Expenses | ₹18 Cr | ₹18 Cr | ₹17 Cr | ₹9.40 Cr | ₹11 Cr |
| Advertisement & Sales Promotion | ₹6.22 Cr | ₹6.40 Cr | ₹5.59 Cr | ₹2.64 Cr | ₹4.77 Cr |
| Sales Commissions & Incentives | ₹2.32 Cr | ₹1.45 Cr | ₹1.97 Cr | ₹0.85 Cr | ₹0.63 Cr |
| Freight and Forwarding | ₹7.17 Cr | ₹7.71 Cr | ₹8.49 Cr | ₹5.53 Cr | ₹3.17 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹2.26 Cr | ₹1.97 Cr | ₹0.68 Cr | ₹0.38 Cr | ₹1.99 Cr |
| Miscellaneous Expenses | ₹13 Cr | ₹16 Cr | ₹8.90 Cr | ₹7.72 Cr | ₹6.91 Cr |
| Bad debts /advances written off | ₹2.10 Cr | ₹0.93 Cr | ₹0.10 Cr | ₹0.93 Cr | ₹1.20 Cr |
| Provision for doubtful debts | - | ₹0.68 Cr | ₹0.14 Cr | ₹0.16 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.32 Cr | ₹0.86 Cr | ₹0.03 Cr | - | ₹0.01 Cr |
| Losson foreign exchange fluctuations | - | - | - | ₹0.30 Cr | ₹0.01 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹10 Cr | ₹13 Cr | ₹8.63 Cr | ₹6.34 Cr | ₹5.69 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹419 Cr | ₹383 Cr | ₹327 Cr | ₹269 Cr | ₹241 Cr |
| Operating Profit (Excl OI) | ₹205 Cr | ₹158 Cr | ₹203 Cr | ₹233 Cr | ₹203 Cr |
| Other Income | ₹37 Cr | ₹25 Cr | ₹6.42 Cr | ₹8.85 Cr | ₹5.88 Cr |
| Interest Received | ₹13 Cr | ₹9.48 Cr | ₹0.40 Cr | ₹0.59 Cr | ₹0.36 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.02 Cr | ₹0.11 Cr | ₹1.18 Cr | ₹0.73 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹5.13 Cr | ₹0.26 Cr | ₹1.05 Cr | ₹0.72 Cr | ₹0.84 Cr |
| Foreign Exchange Gains | ₹0.55 Cr | ₹1.30 Cr | ₹0.25 Cr | ₹0.14 Cr | ₹0.85 Cr |
| Others | ₹18 Cr | ₹14 Cr | ₹3.54 Cr | ₹6.68 Cr | ₹3.83 Cr |
| Operating Profit | ₹242 Cr | ₹183 Cr | ₹209 Cr | ₹241 Cr | ₹209 Cr |
| Interest | ₹4.12 Cr | ₹3.48 Cr | ₹2.96 Cr | ₹2.57 Cr | ₹4.08 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.95 Cr | ₹1.39 Cr | ₹1.14 Cr | ₹0.87 Cr | ₹2.25 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.19 Cr | ₹1.06 Cr | ₹1.16 Cr | ₹0.96 Cr | ₹1.04 Cr |
| Other Interest | ₹0.98 Cr | ₹1.03 Cr | ₹0.66 Cr | ₹0.74 Cr | ₹0.79 Cr |
| PBDT | ₹238 Cr | ₹179 Cr | ₹206 Cr | ₹239 Cr | ₹205 Cr |
| Depreciation | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹29 Cr | ₹26 Cr |
| Profit Before Taxation & Exceptional Items | ₹203 Cr | ₹144 Cr | ₹171 Cr | ₹210 Cr | ₹179 Cr |
| Exceptional Income / Expenses | ₹-15 Cr | ₹-4.06 Cr | - | - | - |
| Profit Before Tax | ₹188 Cr | ₹140 Cr | ₹171 Cr | ₹210 Cr | ₹179 Cr |
| Provision for Tax | ₹51 Cr | ₹37 Cr | ₹47 Cr | ₹59 Cr | ₹46 Cr |
| Current Income Tax | ₹57 Cr | ₹43 Cr | ₹50 Cr | ₹58 Cr | ₹51 Cr |
| Deferred Tax | ₹-5.33 Cr | ₹-6.34 Cr | ₹-3.10 Cr | ₹0.89 Cr | ₹-4.17 Cr |
| Other taxes | ₹-0.35 Cr | - | ₹0.27 Cr | ₹-0.03 Cr | ₹-0.25 Cr |
| Profit After Tax | ₹137 Cr | ₹104 Cr | ₹124 Cr | ₹151 Cr | ₹133 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-3.65 Cr | ₹1.77 Cr | ₹-4.22 Cr | ₹-5.36 Cr | ₹-3.76 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹133 Cr | ₹106 Cr | ₹120 Cr | ₹146 Cr | ₹129 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,002 Cr | ₹907 Cr | ₹798 Cr | ₹657 Cr | ₹538 Cr |
| Appropriations | ₹1,136 Cr | ₹1,013 Cr | ₹917 Cr | ₹803 Cr | ₹667 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹5.65 Cr | ₹9.44 Cr |
| Equity Dividend % | ₹255.00 | ₹50.00 | ₹50.00 | ₹45.00 | ₹30.00 |
| Earnings Per Share | ₹11.92 | ₹9.45 | ₹10.70 | ₹13.06 | ₹11.58 |
| Adjusted EPS | ₹11.92 | ₹9.45 | ₹10.70 | ₹13.06 | ₹11.58 |
Compare Income Statement of peers of ADVANCED ENZYME TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ADVANCED ENZYME TECHNOLOGIES | ₹3,399.5 Cr | -2% | -2.1% | -17.9% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹430,753.0 Cr | -0.2% | 6.1% | 0.3% | Stock Analytics | |
| DIVIS LABORATORIES | ₹167,998.0 Cr | -1.4% | -4.9% | 3.4% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹127,186.0 Cr | 0.8% | 5% | 12.9% | Stock Analytics | |
| CIPLA | ₹120,960.0 Cr | -1.3% | -0.5% | 1.3% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹105,759.0 Cr | -0.7% | 5.1% | 4.9% | Stock Analytics | |
ADVANCED ENZYME TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ADVANCED ENZYME TECHNOLOGIES | -2% |
-2.1% |
-17.9% |
| SENSEX | -0.6% |
2.2% |
5.3% |
You may also like the below Video Courses