ADVAIT ENERGY TRANSITIONS
|
ADVAIT ENERGY TRANSITIONS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹715 Cr | ₹398 Cr | ₹209 Cr | ₹104 Cr | ₹79 Cr |
| Sales | ₹415 Cr | ₹286 Cr | ₹144 Cr | ₹78 Cr | ₹47 Cr |
| Job Work/ Contract Receipts | ₹224 Cr | ₹71 Cr | ₹60 Cr | ₹20 Cr | - |
| Processing Charges / Service Income | ₹75 Cr | ₹40 Cr | ₹3.49 Cr | ₹4.50 Cr | ₹32 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.85 Cr | - | ₹1.65 Cr | ₹1.57 Cr | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹715 Cr | ₹398 Cr | ₹209 Cr | ₹104 Cr | ₹79 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-3.30 Cr | ₹6.75 Cr | ₹-3.59 Cr | ₹-1.77 Cr | ₹-1.44 Cr |
| Raw Material Consumed | ₹402 Cr | ₹216 Cr | ₹110 Cr | ₹55 Cr | ₹56 Cr |
| Opening Raw Materials | ₹6.09 Cr | ₹15 Cr | ₹1.62 Cr | ₹1.39 Cr | ₹1.57 Cr |
| Purchases Raw Materials | ₹299 Cr | ₹91 Cr | ₹98 Cr | ₹28 Cr | ₹52 Cr |
| Closing Raw Materials | ₹48 Cr | ₹6.09 Cr | ₹4.75 Cr | ₹5.35 Cr | ₹0.13 Cr |
| Other Direct Purchases / Brought in cost | ₹144 Cr | ₹116 Cr | ₹16 Cr | ₹30 Cr | ₹2.23 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.41 Cr | ₹1.01 Cr | ₹1.88 Cr | ₹0.96 Cr | ₹0.20 Cr |
| Electricity & Power | ₹1.41 Cr | ₹1.01 Cr | ₹1.88 Cr | ₹0.96 Cr | ₹0.20 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹17 Cr | ₹12 Cr | ₹9.69 Cr | ₹4.93 Cr | ₹3.35 Cr |
| Salaries, Wages & Bonus | ₹15 Cr | ₹11 Cr | ₹9.30 Cr | ₹4.58 Cr | ₹3.15 Cr |
| Contributions to EPF & Pension Funds | ₹0.36 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.10 Cr | ₹0.11 Cr |
| Workmen and Staff Welfare Expenses | ₹1.49 Cr | ₹0.81 Cr | ₹0.31 Cr | ₹0.19 Cr | ₹0.08 Cr |
| Other Employees Cost | ₹0.01 Cr | ₹0.19 Cr | ₹0.03 Cr | ₹0.06 Cr | - |
| Other Manufacturing Expenses | ₹181 Cr | ₹90 Cr | ₹41 Cr | ₹21 Cr | ₹1.69 Cr |
| Sub-contracted / Out sourced services | ₹64 Cr | ₹0.53 Cr | ₹0.21 Cr | - | - |
| Processing Charges | ₹115 Cr | ₹87 Cr | ₹36 Cr | ₹18 Cr | ₹1.15 Cr |
| Repairs and Maintenance | ₹0.16 Cr | ₹0.57 Cr | ₹0.64 Cr | ₹0.08 Cr | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹2.49 Cr | ₹1.81 Cr | ₹4.34 Cr | ₹2.50 Cr | ₹0.54 Cr |
| General and Administration Expenses | ₹14 Cr | ₹12 Cr | ₹6.89 Cr | ₹2.97 Cr | ₹4.27 Cr |
| Rent , Rates & Taxes | ₹3.00 Cr | ₹1.43 Cr | ₹0.99 Cr | ₹0.41 Cr | ₹0.23 Cr |
| Insurance | ₹0.71 Cr | ₹0.57 Cr | ₹0.43 Cr | ₹0.44 Cr | ₹0.25 Cr |
| Printing and stationery | ₹0.27 Cr | ₹0.23 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.03 Cr |
| Professional and legal fees | ₹6.39 Cr | ₹6.51 Cr | ₹3.35 Cr | ₹1.22 Cr | ₹1.42 Cr |
| Traveling and conveyance | ₹1.73 Cr | ₹2.33 Cr | ₹1.60 Cr | ₹0.60 Cr | ₹1.39 Cr |
| Other Administration | ₹1.55 Cr | ₹0.87 Cr | ₹0.42 Cr | ₹0.23 Cr | ₹0.95 Cr |
| Selling and Distribution Expenses | ₹16 Cr | ₹6.51 Cr | ₹5.45 Cr | ₹3.31 Cr | ₹3.53 Cr |
| Advertisement & Sales Promotion | ₹0.37 Cr | ₹0.37 Cr | ₹0.49 Cr | ₹0.28 Cr | ₹0.17 Cr |
| Sales Commissions & Incentives | ₹11 Cr | ₹3.00 Cr | ₹1.88 Cr | ₹0.86 Cr | ₹0.59 Cr |
| Freight and Forwarding | ₹4.28 Cr | ₹3.15 Cr | ₹2.88 Cr | ₹1.72 Cr | ₹2.25 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | ₹0.21 Cr | ₹0.45 Cr | ₹0.53 Cr |
| Miscellaneous Expenses | ₹2.03 Cr | ₹1.36 Cr | ₹1.02 Cr | ₹1.41 Cr | ₹0.93 Cr |
| Bad debts /advances written off | ₹0.02 Cr | ₹0.04 Cr | - | - | ₹0.23 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.03 Cr | ₹0.75 Cr | ₹0.01 Cr | ₹0.00 Cr | - |
| Losson foreign exchange fluctuations | ₹0.66 Cr | - | ₹0.18 Cr | ₹0.73 Cr | ₹0.38 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.32 Cr | ₹0.57 Cr | ₹0.84 Cr | ₹0.68 Cr | ₹0.32 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹629 Cr | ₹345 Cr | ₹173 Cr | ₹88 Cr | ₹68 Cr |
| Operating Profit (Excl OI) | ₹85 Cr | ₹52 Cr | ₹36 Cr | ₹17 Cr | ₹11 Cr |
| Other Income | ₹13 Cr | ₹6.96 Cr | ₹2.88 Cr | ₹1.74 Cr | ₹1.29 Cr |
| Interest Received | ₹6.75 Cr | ₹4.02 Cr | ₹1.85 Cr | ₹0.33 Cr | ₹0.53 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.10 Cr | - | ₹0.11 Cr |
| Profits on sale of Investments | ₹3.82 Cr | ₹0.51 Cr | - | - | - |
| Provision Written Back | ₹0.01 Cr | - | - | ₹0.62 Cr | ₹0.07 Cr |
| Foreign Exchange Gains | - | - | - | - | ₹0.03 Cr |
| Others | ₹2.14 Cr | ₹2.43 Cr | ₹0.93 Cr | ₹0.80 Cr | ₹0.55 Cr |
| Operating Profit | ₹98 Cr | ₹59 Cr | ₹39 Cr | ₹18 Cr | ₹12 Cr |
| Interest | ₹17 Cr | ₹11 Cr | ₹6.94 Cr | ₹2.68 Cr | ₹1.18 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹8.58 Cr | ₹5.25 Cr | ₹4.28 Cr | ₹1.60 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹6.24 Cr | ₹4.55 Cr | ₹1.41 Cr | ₹1.06 Cr | ₹0.83 Cr |
| Other Interest | ₹1.73 Cr | ₹0.86 Cr | ₹1.25 Cr | ₹0.03 Cr | ₹0.36 Cr |
| PBDT | ₹81 Cr | ₹49 Cr | ₹32 Cr | ₹16 Cr | ₹11 Cr |
| Depreciation | ₹3.54 Cr | ₹2.72 Cr | ₹2.64 Cr | ₹3.69 Cr | ₹1.80 Cr |
| Profit Before Taxation & Exceptional Items | ₹78 Cr | ₹46 Cr | ₹29 Cr | ₹12 Cr | ₹8.82 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-0.01 Cr |
| Profit Before Tax | ₹78 Cr | ₹46 Cr | ₹29 Cr | ₹12 Cr | ₹8.81 Cr |
| Provision for Tax | ₹20 Cr | ₹13 Cr | ₹7.58 Cr | ₹3.53 Cr | ₹3.49 Cr |
| Current Income Tax | ₹19 Cr | ₹12 Cr | ₹7.15 Cr | ₹3.58 Cr | ₹2.59 Cr |
| Deferred Tax | ₹0.47 Cr | ₹0.36 Cr | ₹0.43 Cr | ₹-0.05 Cr | ₹0.89 Cr |
| Other taxes | ₹-0.10 Cr | ₹-0.16 Cr | - | - | ₹0.01 Cr |
| Profit After Tax | ₹58 Cr | ₹33 Cr | ₹22 Cr | ₹8.44 Cr | ₹5.32 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-3.34 Cr | ₹-1.10 Cr | ₹0.00 Cr | - | - |
| Share of Associate | ₹-3.02 Cr | ₹-1.21 Cr | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹52 Cr | ₹31 Cr | ₹22 Cr | ₹8.44 Cr | ₹5.32 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹90 Cr | ₹58 Cr | ₹35 Cr | ₹26 Cr | ₹25 Cr |
| Appropriations | ₹142 Cr | ₹89 Cr | ₹57 Cr | ₹35 Cr | ₹30 Cr |
| General Reserves | - | ₹-0.29 Cr | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.70 Cr | ₹-0.74 Cr | ₹-1.11 Cr | ₹-0.50 Cr | ₹0.42 Cr |
| Equity Dividend % | ₹20.00 | ₹17.50 | ₹15.00 | - | ₹10.00 |
| Earnings Per Share | ₹47.27 | ₹28.58 | ₹21.45 | ₹8.27 | ₹10.43 |
| Adjusted EPS | ₹47.27 | ₹28.58 | ₹21.45 | ₹8.27 | ₹5.21 |
Compare Income Statement of peers of ADVAIT ENERGY TRANSITIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ADVAIT ENERGY TRANSITIONS | ₹2,173.4 Cr | 0.4% | -4.1% | 4.2% | Stock Analytics | |
| POLYCAB INDIA | ₹126,736.0 Cr | 2.8% | -6.7% | 13.2% | Stock Analytics | |
| KEI INDUSTRIES | ₹45,123.5 Cr | 1.6% | -17.1% | 10.1% | Stock Analytics | |
| STERLITE TECHNOLOGIES | ₹44,576.5 Cr | 2.5% | 34% | 552.6% | Stock Analytics | |
| RR KABEL | ₹28,007.2 Cr | 3.1% | -15.4% | 93.4% | Stock Analytics | |
| FINOLEX CABLES | ₹22,481.3 Cr | 7.8% | 16.5% | 65.7% | Stock Analytics | |
ADVAIT ENERGY TRANSITIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ADVAIT ENERGY TRANSITIONS | 0.4% |
-4.1% |
4.2% |
| SENSEX | 0.7% |
-3.5% |
-9.2% |
You may also like the below Video Courses