Home > Income Statement > ADVAIT ENERGY TRANSITIONS

ADVAIT ENERGY TRANSITIONS
Income Statement

COMMUNITY POLL
for ADVAIT ENERGY TRANSITIONS
Please provide your vote to see the results

ADVAIT ENERGY TRANSITIONS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹715 Cr₹398 Cr₹209 Cr₹104 Cr₹79 Cr
     Sales ₹415 Cr₹286 Cr₹144 Cr₹78 Cr₹47 Cr
     Job Work/ Contract Receipts ₹224 Cr₹71 Cr₹60 Cr₹20 Cr-
     Processing Charges / Service Income ₹75 Cr₹40 Cr₹3.49 Cr₹4.50 Cr₹32 Cr
     Revenue from property development -----
     Other Operational Income ₹0.85 Cr-₹1.65 Cr₹1.57 Cr-
Less: Excise Duty -----
Net Sales ₹715 Cr₹398 Cr₹209 Cr₹104 Cr₹79 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.30 Cr₹6.75 Cr₹-3.59 Cr₹-1.77 Cr₹-1.44 Cr
Raw Material Consumed ₹402 Cr₹216 Cr₹110 Cr₹55 Cr₹56 Cr
     Opening Raw Materials ₹6.09 Cr₹15 Cr₹1.62 Cr₹1.39 Cr₹1.57 Cr
     Purchases Raw Materials ₹299 Cr₹91 Cr₹98 Cr₹28 Cr₹52 Cr
     Closing Raw Materials ₹48 Cr₹6.09 Cr₹4.75 Cr₹5.35 Cr₹0.13 Cr
     Other Direct Purchases / Brought in cost ₹144 Cr₹116 Cr₹16 Cr₹30 Cr₹2.23 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.41 Cr₹1.01 Cr₹1.88 Cr₹0.96 Cr₹0.20 Cr
     Electricity & Power ₹1.41 Cr₹1.01 Cr₹1.88 Cr₹0.96 Cr₹0.20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹17 Cr₹12 Cr₹9.69 Cr₹4.93 Cr₹3.35 Cr
     Salaries, Wages & Bonus ₹15 Cr₹11 Cr₹9.30 Cr₹4.58 Cr₹3.15 Cr
     Contributions to EPF & Pension Funds ₹0.36 Cr₹0.04 Cr₹0.06 Cr₹0.10 Cr₹0.11 Cr
     Workmen and Staff Welfare Expenses ₹1.49 Cr₹0.81 Cr₹0.31 Cr₹0.19 Cr₹0.08 Cr
     Other Employees Cost ₹0.01 Cr₹0.19 Cr₹0.03 Cr₹0.06 Cr-
Other Manufacturing Expenses ₹181 Cr₹90 Cr₹41 Cr₹21 Cr₹1.69 Cr
     Sub-contracted / Out sourced services ₹64 Cr₹0.53 Cr₹0.21 Cr--
     Processing Charges ₹115 Cr₹87 Cr₹36 Cr₹18 Cr₹1.15 Cr
     Repairs and Maintenance ₹0.16 Cr₹0.57 Cr₹0.64 Cr₹0.08 Cr-
     Packing Material Consumed -----
     Other Mfg Exp ₹2.49 Cr₹1.81 Cr₹4.34 Cr₹2.50 Cr₹0.54 Cr
General and Administration Expenses ₹14 Cr₹12 Cr₹6.89 Cr₹2.97 Cr₹4.27 Cr
     Rent , Rates & Taxes ₹3.00 Cr₹1.43 Cr₹0.99 Cr₹0.41 Cr₹0.23 Cr
     Insurance ₹0.71 Cr₹0.57 Cr₹0.43 Cr₹0.44 Cr₹0.25 Cr
     Printing and stationery ₹0.27 Cr₹0.23 Cr₹0.10 Cr₹0.08 Cr₹0.03 Cr
     Professional and legal fees ₹6.39 Cr₹6.51 Cr₹3.35 Cr₹1.22 Cr₹1.42 Cr
     Traveling and conveyance ₹1.73 Cr₹2.33 Cr₹1.60 Cr₹0.60 Cr₹1.39 Cr
     Other Administration ₹1.55 Cr₹0.87 Cr₹0.42 Cr₹0.23 Cr₹0.95 Cr
Selling and Distribution Expenses ₹16 Cr₹6.51 Cr₹5.45 Cr₹3.31 Cr₹3.53 Cr
     Advertisement & Sales Promotion ₹0.37 Cr₹0.37 Cr₹0.49 Cr₹0.28 Cr₹0.17 Cr
     Sales Commissions & Incentives ₹11 Cr₹3.00 Cr₹1.88 Cr₹0.86 Cr₹0.59 Cr
     Freight and Forwarding ₹4.28 Cr₹3.15 Cr₹2.88 Cr₹1.72 Cr₹2.25 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.21 Cr₹0.45 Cr₹0.53 Cr
Miscellaneous Expenses ₹2.03 Cr₹1.36 Cr₹1.02 Cr₹1.41 Cr₹0.93 Cr
     Bad debts /advances written off ₹0.02 Cr₹0.04 Cr--₹0.23 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.03 Cr₹0.75 Cr₹0.01 Cr₹0.00 Cr-
     Losson foreign exchange fluctuations ₹0.66 Cr-₹0.18 Cr₹0.73 Cr₹0.38 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.32 Cr₹0.57 Cr₹0.84 Cr₹0.68 Cr₹0.32 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹629 Cr₹345 Cr₹173 Cr₹88 Cr₹68 Cr
Operating Profit (Excl OI) ₹85 Cr₹52 Cr₹36 Cr₹17 Cr₹11 Cr
Other Income ₹13 Cr₹6.96 Cr₹2.88 Cr₹1.74 Cr₹1.29 Cr
     Interest Received ₹6.75 Cr₹4.02 Cr₹1.85 Cr₹0.33 Cr₹0.53 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.10 Cr-₹0.11 Cr
     Profits on sale of Investments ₹3.82 Cr₹0.51 Cr---
     Provision Written Back ₹0.01 Cr--₹0.62 Cr₹0.07 Cr
     Foreign Exchange Gains ----₹0.03 Cr
     Others ₹2.14 Cr₹2.43 Cr₹0.93 Cr₹0.80 Cr₹0.55 Cr
Operating Profit ₹98 Cr₹59 Cr₹39 Cr₹18 Cr₹12 Cr
Interest ₹17 Cr₹11 Cr₹6.94 Cr₹2.68 Cr₹1.18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹8.58 Cr₹5.25 Cr₹4.28 Cr₹1.60 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.24 Cr₹4.55 Cr₹1.41 Cr₹1.06 Cr₹0.83 Cr
     Other Interest ₹1.73 Cr₹0.86 Cr₹1.25 Cr₹0.03 Cr₹0.36 Cr
PBDT ₹81 Cr₹49 Cr₹32 Cr₹16 Cr₹11 Cr
Depreciation ₹3.54 Cr₹2.72 Cr₹2.64 Cr₹3.69 Cr₹1.80 Cr
Profit Before Taxation & Exceptional Items ₹78 Cr₹46 Cr₹29 Cr₹12 Cr₹8.82 Cr
Exceptional Income / Expenses ----₹-0.01 Cr
Profit Before Tax ₹78 Cr₹46 Cr₹29 Cr₹12 Cr₹8.81 Cr
Provision for Tax ₹20 Cr₹13 Cr₹7.58 Cr₹3.53 Cr₹3.49 Cr
     Current Income Tax ₹19 Cr₹12 Cr₹7.15 Cr₹3.58 Cr₹2.59 Cr
     Deferred Tax ₹0.47 Cr₹0.36 Cr₹0.43 Cr₹-0.05 Cr₹0.89 Cr
     Other taxes ₹-0.10 Cr₹-0.16 Cr--₹0.01 Cr
Profit After Tax ₹58 Cr₹33 Cr₹22 Cr₹8.44 Cr₹5.32 Cr
Extra items -----
Minority Interest ₹-3.34 Cr₹-1.10 Cr₹0.00 Cr--
Share of Associate ₹-3.02 Cr₹-1.21 Cr---
Other Consolidated Items -----
Consolidated Net Profit ₹52 Cr₹31 Cr₹22 Cr₹8.44 Cr₹5.32 Cr
Adjustments to PAT -----
Profit Balance B/F ₹90 Cr₹58 Cr₹35 Cr₹26 Cr₹25 Cr
Appropriations ₹142 Cr₹89 Cr₹57 Cr₹35 Cr₹30 Cr
     General Reserves -₹-0.29 Cr---
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.70 Cr₹-0.74 Cr₹-1.11 Cr₹-0.50 Cr₹0.42 Cr
Equity Dividend % ₹20.00₹17.50₹15.00-₹10.00
Earnings Per Share ₹47.27₹28.58₹21.45₹8.27₹10.43
Adjusted EPS ₹47.27₹28.58₹21.45₹8.27₹5.21

Compare Income Statement of peers of ADVAIT ENERGY TRANSITIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADVAIT ENERGY TRANSITIONS ₹2,173.4 Cr 0.4% -4.1% 4.2% Stock Analytics
POLYCAB INDIA ₹126,736.0 Cr 2.8% -6.7% 13.2% Stock Analytics
KEI INDUSTRIES ₹45,123.5 Cr 1.6% -17.1% 10.1% Stock Analytics
STERLITE TECHNOLOGIES ₹44,576.5 Cr 2.5% 34% 552.6% Stock Analytics
RR KABEL ₹28,007.2 Cr 3.1% -15.4% 93.4% Stock Analytics
FINOLEX CABLES ₹22,481.3 Cr 7.8% 16.5% 65.7% Stock Analytics


ADVAIT ENERGY TRANSITIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADVAIT ENERGY TRANSITIONS

0.4%

-4.1%

4.2%

SENSEX

0.7%

-3.5%

-9.2%


You may also like the below Video Courses