Home > Income Statement > ADITYA VISION

ADITYA VISION
Income Statement

ADITYA VISION is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ADITYA VISION
Please provide your vote to see the results

ADITYA VISION Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹2,672 Cr₹2,260 Cr₹1,743 Cr₹1,322 Cr₹899 Cr
     Sales ₹2,620 Cr₹2,232 Cr₹1,720 Cr₹1,311 Cr₹893 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹52 Cr₹28 Cr₹24 Cr₹12 Cr₹6.03 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹2,672 Cr₹2,260 Cr₹1,743 Cr₹1,322 Cr₹899 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-142 Cr₹-265 Cr₹-139 Cr₹-84 Cr₹-14 Cr
Raw Material Consumed ₹2,398 Cr₹2,170 Cr₹1,605 Cr₹1,195 Cr₹770 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹2,398 Cr₹2,170 Cr₹1,605 Cr₹1,195 Cr₹770 Cr
     Other raw material cost -----
Power & Fuel Cost ₹23 Cr₹19 Cr₹11 Cr₹7.61 Cr₹5.94 Cr
     Electricity & Power ₹23 Cr₹19 Cr₹11 Cr₹7.61 Cr₹5.94 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹82 Cr₹71 Cr₹57 Cr₹40 Cr₹29 Cr
     Salaries, Wages & Bonus ₹78 Cr₹66 Cr₹47 Cr₹36 Cr₹28 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹2.07 Cr₹1.95 Cr₹1.43 Cr₹1.36 Cr₹1.08 Cr
     Other Employees Cost ₹1.76 Cr₹3.08 Cr₹8.50 Cr₹2.04 Cr-
Operating Expenses ₹0.49 Cr₹0.47 Cr₹0.61 Cr₹0.50 Cr₹1.22 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹0.49 Cr₹0.47 Cr₹0.61 Cr₹0.50 Cr₹1.22 Cr
General and Administration Expenses ₹24 Cr₹21 Cr₹16 Cr₹13 Cr₹10.00 Cr
     Rent , Rates & Taxes ₹14 Cr₹13 Cr₹6.42 Cr₹4.79 Cr₹3.16 Cr
     Insurance ₹1.77 Cr₹1.36 Cr₹0.78 Cr₹0.94 Cr₹0.53 Cr
     Printing and stationery ₹1.41 Cr₹1.02 Cr₹1.34 Cr₹0.71 Cr₹0.58 Cr
     Professional and legal fees -----
     Traveling and conveyance ₹2.84 Cr₹2.25 Cr₹1.66 Cr₹1.08 Cr₹0.75 Cr
     Other Administration ₹4.40 Cr₹3.59 Cr₹5.94 Cr₹5.62 Cr₹4.99 Cr
Selling and Distribution Expenses ₹39 Cr₹29 Cr₹15 Cr₹11 Cr₹9.29 Cr
     Advertisement & Sales Promotion ₹29 Cr₹23 Cr₹12 Cr₹8.67 Cr₹8.27 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹9.41 Cr₹6.55 Cr₹3.08 Cr₹2.52 Cr₹1.03 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹19 Cr₹11 Cr₹11 Cr₹6.05 Cr₹3.73 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹1.25 Cr₹4.02 Cr₹2.43 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹18 Cr₹6.88 Cr₹8.75 Cr₹6.05 Cr₹3.73 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,444 Cr₹2,056 Cr₹1,576 Cr₹1,189 Cr₹816 Cr
Operating Profit (Excl OI) ₹228 Cr₹204 Cr₹167 Cr₹133 Cr₹83 Cr
Other Income ₹9.87 Cr₹7.78 Cr₹6.53 Cr₹2.94 Cr₹1.46 Cr
     Interest Received ₹9.87 Cr₹7.78 Cr₹6.53 Cr₹2.86 Cr₹1.44 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.03 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ---₹0.05 Cr₹0.01 Cr
Operating Profit ₹238 Cr₹212 Cr₹174 Cr₹136 Cr₹85 Cr
Interest ₹39 Cr₹32 Cr₹39 Cr₹30 Cr₹25 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹19 Cr₹13 Cr₹23 Cr₹17 Cr₹15 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹20 Cr₹19 Cr₹16 Cr₹12 Cr₹11 Cr
     Other Interest -----
PBDT ₹199 Cr₹180 Cr₹135 Cr₹106 Cr₹59 Cr
Depreciation ₹40 Cr₹37 Cr₹29 Cr₹20 Cr₹16 Cr
Profit Before Taxation & Exceptional Items ₹158 Cr₹143 Cr₹107 Cr₹86 Cr₹43 Cr
Exceptional Income / Expenses ₹-1.53 Cr----
Profit Before Tax ₹157 Cr₹143 Cr₹107 Cr₹86 Cr₹43 Cr
Provision for Tax ₹40 Cr₹38 Cr₹30 Cr₹22 Cr₹7.86 Cr
     Current Income Tax ₹41 Cr₹39 Cr₹29 Cr₹23 Cr₹12 Cr
     Deferred Tax ₹-0.88 Cr₹-1.38 Cr₹0.70 Cr₹-1.25 Cr₹-4.48 Cr
     Other taxes -----
Profit After Tax ₹117 Cr₹105 Cr₹77 Cr₹64 Cr₹35 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹279 Cr₹185 Cr₹124 Cr₹67 Cr₹37 Cr
Appropriations ₹396 Cr₹291 Cr₹201 Cr₹131 Cr₹73 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹13 Cr₹12 Cr₹9.02 Cr₹7.22 Cr₹6.01 Cr
Equity Dividend % ₹125.00₹110.00₹141.00₹75.00₹60.00
Earnings Per Share ₹9.05₹8.20₹60.12₹53.33₹29.33
Adjusted EPS ₹9.05₹8.20₹6.01₹5.33₹2.93

Compare Income Statement of peers of ADITYA VISION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADITYA VISION ₹8,054.5 Cr 0.3% -1.7% 48.8% Stock Analytics
AVENUE SUPERMARTS ₹264,427.0 Cr 0.3% 2.6% -4.9% Stock Analytics
TRENT ₹159,436.0 Cr -1.1% 4.6% -14.7% Stock Analytics
VISHAL MEGA MART ₹49,424.7 Cr -3.4% -6.2% -26% Stock Analytics
METRO BRANDS ₹25,750.6 Cr -2.2% -8.1% -16.7% Stock Analytics
ADITYA BIRLA LIFESTYLE BRANDS ₹10,838.2 Cr -3.1% -6.9% -33.5% Stock Analytics


ADITYA VISION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADITYA VISION

0.3%

-1.7%

48.8%

SENSEX

-0.6%

1.1%

-3.2%


You may also like the below Video Courses