Home > Income Statement > ADITYA VISION

ADITYA VISION
Income Statement

ADITYA VISION is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ADITYA VISION
Please provide your vote to see the results

ADITYA VISION Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹899 Cr₹74,799,250 Cr₹797 Cr₹564 Cr₹444 Cr
     Sales ₹893 Cr₹74,246,429 Cr₹797 Cr₹564 Cr₹444 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹6.03 Cr₹552,821 Cr---
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹899 Cr₹74,799,250 Cr₹797 Cr₹564 Cr₹444 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-14 Cr₹-1,233,143 Cr₹-111 Cr₹-34 Cr₹1.09 Cr
Raw Material Consumed ₹770 Cr₹66,844,203 Cr₹823 Cr₹541 Cr₹405 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹770 Cr₹66,844,203 Cr₹823 Cr₹541 Cr₹405 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.94 Cr₹294,473 Cr₹5.92 Cr₹3.71 Cr₹3.43 Cr
     Electricity & Power ₹5.94 Cr₹294,473 Cr₹5.92 Cr₹3.71 Cr₹3.43 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹29 Cr₹2,483,690 Cr₹22 Cr₹15 Cr₹12 Cr
     Salaries, Wages & Bonus ₹28 Cr₹2,299,520 Cr₹13 Cr₹10 Cr₹11 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹1.08 Cr₹184,170 Cr₹8.73 Cr₹4.77 Cr₹0.63 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹1.03 Cr₹65,018 Cr₹2.19 Cr₹1.73 Cr₹1.60 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹1.03 Cr₹65,018 Cr₹2.19 Cr₹1.73 Cr₹1.60 Cr
General and Administration Expenses ₹10.00 Cr₹249,373 Cr₹17 Cr₹11 Cr₹8.11 Cr
     Rent , Rates & Taxes ₹3.16 Cr-₹11 Cr₹7.34 Cr₹5.21 Cr
     Insurance ₹0.53 Cr₹28,910 Cr₹0.37 Cr₹0.18 Cr₹0.29 Cr
     Printing and stationery ₹0.58 Cr₹49,863 Cr₹1.26 Cr₹0.57 Cr₹0.47 Cr
     Professional and legal fees --₹0.08 Cr₹0.08 Cr₹0.08 Cr
     Traveling and conveyance ₹0.75 Cr₹31,588 Cr₹1.25 Cr₹0.85 Cr₹0.75 Cr
     Other Administration ₹5.73 Cr₹170,600 Cr₹3.59 Cr₹2.40 Cr₹2.06 Cr
Selling and Distribution Expenses ₹8.73 Cr₹633,291 Cr₹12 Cr₹7.96 Cr₹5.45 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.49 Cr₹124,352 Cr₹1.44 Cr₹0.92 Cr₹0.78 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.49 Cr₹124,352 Cr₹1.44 Cr₹0.92 Cr₹0.78 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹816 Cr₹69,461,258 Cr₹772 Cr₹547 Cr₹437 Cr
Operating Profit (Excl OI) ₹83 Cr₹5,337,992 Cr₹25 Cr₹17 Cr₹7.05 Cr
Other Income ₹1.46 Cr₹377,972 Cr₹9.13 Cr₹0.39 Cr₹0.65 Cr
     Interest Received ₹1.44 Cr₹183,240 Cr₹1.27 Cr₹0.39 Cr₹0.63 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.01 Cr₹194,731 Cr₹7.85 Cr-₹0.01 Cr
Operating Profit ₹85 Cr₹5,715,964 Cr₹34 Cr₹17 Cr₹7.69 Cr
Interest ₹25 Cr₹1,701,240 Cr₹14 Cr₹7.22 Cr₹2.22 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹15 Cr₹804,662 Cr₹14 Cr₹7.22 Cr₹2.22 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹11 Cr₹896,578 Cr---
     Other Interest -----
PBDT ₹59 Cr₹4,014,724 Cr₹21 Cr₹10 Cr₹5.47 Cr
Depreciation ₹16 Cr₹1,282,143 Cr₹2.01 Cr₹1.55 Cr₹1.33 Cr
Profit Before Taxation & Exceptional Items ₹43 Cr₹2,732,581 Cr₹19 Cr₹8.64 Cr₹4.14 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹43 Cr₹2,732,581 Cr₹19 Cr₹8.64 Cr₹4.14 Cr
Provision for Tax ₹7.86 Cr₹687,726 Cr₹4.72 Cr₹2.87 Cr₹1.35 Cr
     Current Income Tax ₹12 Cr₹817,940 Cr₹4.53 Cr₹2.73 Cr₹1.15 Cr
     Deferred Tax ₹-4.48 Cr₹-130,214 Cr₹0.19 Cr₹0.15 Cr₹0.21 Cr
     Other taxes -----
Profit After Tax ₹35 Cr₹2,044,856 Cr₹14 Cr₹5.77 Cr₹2.79 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹35 Cr₹2,044,856 Cr₹14 Cr₹5.77 Cr₹2.79 Cr
Adjustments to PAT -----
Profit Balance B/F ₹37 Cr₹2,203,705 Cr₹12 Cr₹6.39 Cr₹3.65 Cr
Appropriations ₹73 Cr₹4,248,561 Cr₹26 Cr₹12 Cr₹6.44 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6.01 Cr₹508,913 Cr₹0.87 Cr₹0.09 Cr₹0.04 Cr
Equity Dividend % ₹60.00₹50.00₹25.00₹5.10-
Earnings Per Share ₹29.33₹17.00₹9.94₹4.09₹1.97
Adjusted EPS ₹29.33₹17.00₹9.94₹4.09₹1.97

Compare Income Statement of peers of ADITYA VISION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADITYA VISION ₹4,351.6 Cr -0.2% -1.3% 125.2% Stock Analytics
AVENUE SUPERMARTS ₹302,698.0 Cr -1.1% 11.8% 38.8% Stock Analytics
TRENT ₹153,702.0 Cr 4.1% 8.2% 205.3% Stock Analytics
METRO BRANDS ₹29,133.6 Cr 0.5% -5.1% 27.8% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹26,897.8 Cr 14.5% 28.5% 18.4% Stock Analytics
BATA INDIA ₹17,343.5 Cr 2.2% -2.1% -8% Stock Analytics


ADITYA VISION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADITYA VISION

-0.2%

-1.3%

125.2%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses