Home > Income Statement > ADITYA BIRLA REAL ESTATE

ADITYA BIRLA REAL ESTATE
Income Statement

ADITYA BIRLA REAL ESTATE is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ADITYA BIRLA REAL ESTATE
Please provide your vote to see the results

ADITYA BIRLA REAL ESTATE Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹407 Cr₹1,219 Cr₹1,101 Cr₹3,974 Cr₹4,258 Cr
     Revenue from property development ₹376 Cr₹1,126 Cr₹867 Cr₹175 Cr₹176 Cr
     Sale of Development Rights --₹202 Cr--
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹32 Cr₹93 Cr₹32 Cr₹3,799 Cr₹4,081 Cr
Less: Excise Duty -----
Operating Income (Net) ₹407 Cr₹1,219 Cr₹1,101 Cr₹3,832 Cr₹4,131 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.50 Cr₹2.08 Cr₹-1.79 Cr₹-96 Cr₹-58 Cr
Cost of Construction and Development ₹171 Cr₹740 Cr₹509 Cr₹1,757 Cr₹2,041 Cr
     Opening Raw Materials ₹199 Cr₹191 Cr₹253 Cr₹160 Cr₹134 Cr
     Cost of Land & Construction Materials ₹51 Cr₹8.65 Cr₹-62 Cr₹1,846 Cr₹1,843 Cr
     Closing Stock ₹251 Cr₹199 Cr₹191 Cr₹253 Cr₹160 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹171 Cr₹740 Cr₹509 Cr₹2.99 Cr₹224 Cr
Power & Fuel Cost ₹12 Cr₹13 Cr₹12 Cr₹560 Cr₹486 Cr
     Electricity & Power ₹12 Cr₹13 Cr₹12 Cr₹560 Cr₹486 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹229 Cr₹172 Cr₹140 Cr₹269 Cr₹324 Cr
     Salaries, Wages & Bonus ₹201 Cr₹147 Cr₹119 Cr₹242 Cr₹290 Cr
     Contributions to EPF & Pension Funds ₹7.46 Cr₹6.03 Cr₹4.84 Cr₹12 Cr₹16 Cr
     Workmen and Staff Welfare Expenses ₹9.83 Cr₹3.83 Cr₹3.99 Cr₹11 Cr₹13 Cr
     Other Employees Cost ₹10 Cr₹14 Cr₹13 Cr₹3.70 Cr₹4.50 Cr
Operating Expenses ₹35 Cr₹25 Cr₹34 Cr₹536 Cr₹616 Cr
     Sub-contracted / Out sourced services ₹15 Cr₹11 Cr₹3.59 Cr--
     Processing Charges ₹3.36 Cr₹2.63 Cr₹3.06 Cr₹11 Cr₹19 Cr
     Repairs and Maintenance ₹17 Cr₹12 Cr₹27 Cr₹60 Cr₹46 Cr
     Packing Material Consumed -₹0.01 Cr-₹93 Cr₹109 Cr
     Other Manufacturing expenses ---₹373 Cr₹442 Cr
General and Administration Expenses ₹85 Cr₹98 Cr₹80 Cr₹41 Cr₹42 Cr
     Rent , Rates & Taxes ₹21 Cr₹36 Cr₹25 Cr₹18 Cr₹18 Cr
     Insurance ₹6.49 Cr₹4.59 Cr₹4.03 Cr₹19 Cr₹21 Cr
     Printing and stationery -----
     Professional and legal fees ₹33 Cr₹36 Cr₹34 Cr--
     Other Administration ₹24 Cr₹21 Cr₹17 Cr₹3.77 Cr₹3.54 Cr
Selling and Distribution Expenses ₹169 Cr₹105 Cr₹67 Cr₹119 Cr₹93 Cr
     Advertisement & Sales Promotion ₹165 Cr₹78 Cr₹43 Cr₹31 Cr₹28 Cr
     Sales Commissions & Incentives ---₹3.48 Cr₹13 Cr
     Freight and Forwarding ₹0.21 Cr₹0.34 Cr₹0.16 Cr₹85 Cr₹48 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹4.00 Cr₹27 Cr₹24 Cr₹0.53 Cr₹3.86 Cr
Miscellaneous Expenses ₹67 Cr₹34 Cr₹18 Cr₹76 Cr₹144 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ----₹1.67 Cr
     Losson disposal of fixed assets(net) ₹4.59 Cr-₹0.89 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹63 Cr₹34 Cr₹17 Cr₹76 Cr₹142 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹766 Cr₹1,189 Cr₹858 Cr₹3,263 Cr₹3,686 Cr
Operating Profit (Excl OI) ₹-359 Cr₹30 Cr₹243 Cr₹569 Cr₹445 Cr
Other Income ₹52 Cr₹38 Cr₹48 Cr₹25 Cr₹43 Cr
     Interest Received ₹10 Cr₹12 Cr₹29 Cr₹5.18 Cr₹6.67 Cr
     Dividend Received ₹3.59 Cr₹9.11 Cr₹11 Cr₹4.69 Cr₹3.26 Cr
     Profit on sale of Fixed Assets -₹0.70 Cr-₹0.10 Cr₹1.61 Cr
     Profits on sale of Investments ₹4.79 Cr----
     Provision Written Back ----₹11 Cr
     Foreign Exchange Gains ---₹0.48 Cr₹7.09 Cr
     Others ₹33 Cr₹17 Cr₹8.78 Cr₹14 Cr₹13 Cr
Operating Profit ₹-307 Cr₹68 Cr₹291 Cr₹593 Cr₹488 Cr
Interest ₹64 Cr₹46 Cr₹30 Cr₹34 Cr₹52 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹521 Cr₹285 Cr₹172 Cr₹70 Cr₹102 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹-456 Cr₹-239 Cr₹-142 Cr₹-36 Cr₹-50 Cr
PBDT ₹-372 Cr₹22 Cr₹261 Cr₹559 Cr₹435 Cr
Depreciation ₹68 Cr₹64 Cr₹59 Cr₹196 Cr₹231 Cr
Profit Before Taxation & Exceptional Items ₹-439 Cr₹-42 Cr₹202 Cr₹363 Cr₹205 Cr
Exceptional Income / Expenses ₹-25 Cr₹-124 Cr-₹134 Cr-
Profit Before Tax ₹-477 Cr₹-179 Cr₹180 Cr₹496 Cr₹205 Cr
Provision for Tax ₹-139 Cr₹-30 Cr₹51 Cr₹173 Cr₹50 Cr
     Current Income Tax ₹35 Cr₹86 Cr₹117 Cr₹93 Cr₹55 Cr
     Deferred Tax ₹-174 Cr₹-118 Cr₹-66 Cr₹80 Cr₹84 Cr
     Other taxes ₹-0.44 Cr₹1.08 Cr-₹0.55 Cr₹-89 Cr
Profit After Tax ₹-338 Cr₹-149 Cr₹128 Cr₹323 Cr₹154 Cr
Extra items ₹223 Cr₹-8.70 Cr₹-68 Cr₹-58 Cr₹7.54 Cr
Minority Interest ₹12 Cr₹-3.84 Cr₹-9.85 Cr₹7.33 Cr₹4.83 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-103 Cr₹-161 Cr₹51 Cr₹272 Cr₹167 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,435 Cr₹1,655 Cr₹1,661 Cr₹1,434 Cr₹1,278 Cr
Appropriations ₹1,332 Cr₹1,494 Cr₹1,711 Cr₹1,705 Cr₹1,444 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1,332 Cr₹1,494 Cr₹1,711 Cr₹1,705 Cr₹1,444 Cr
Equity Dividend % ₹25.00₹20.00₹50.00₹50.00₹40.00
Earnings Per Share ₹-9.24₹-14.44₹4.52₹24.34₹14.91
Adjusted EPS ₹-9.24₹-14.44₹4.52₹24.34₹14.91

Compare Income Statement of peers of ADITYA BIRLA REAL ESTATE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADITYA BIRLA REAL ESTATE ₹15,593.9 Cr -3.9% 7.4% -35.3% Stock Analytics
DLF ₹159,014.0 Cr -3.9% 5% -22.9% Stock Analytics
LODHA DEVELOPERS ₹114,560.0 Cr -3.6% 25.8% -19.4% Stock Analytics
THE PHOENIX MILLS ₹72,794.1 Cr -1.9% 9.9% 38.6% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹69,905.4 Cr -4.2% 7.4% -3.3% Stock Analytics
OBEROI REALTY ₹66,152.0 Cr -4% 6.8% 2% Stock Analytics


ADITYA BIRLA REAL ESTATE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADITYA BIRLA REAL ESTATE

-3.9%

7.4%

-35.3%

SENSEX

-1%

-0.9%

-7.5%


You may also like the below Video Courses