ADITYA BIRLA FASHION AND RETAIL
|
ADITYA BIRLA FASHION AND RETAIL Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹6,898 Cr | ₹14,242 Cr | ₹9,404 Cr | ₹6,113 Cr | ₹9,837 Cr |
| Sales | ₹6,811 Cr | ₹14,177 Cr | ₹9,352 Cr | ₹6,074 Cr | ₹9,771 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹68 Cr | ₹41 Cr | ₹27 Cr | ₹20 Cr | ₹46 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹19 Cr | ₹25 Cr | ₹25 Cr | ₹19 Cr | ₹20 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹6,441 Cr | ₹12,418 Cr | ₹8,136 Cr | ₹5,249 Cr | ₹8,788 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹107 Cr | ₹-1,241 Cr | ₹-940 Cr | ₹615 Cr | ₹-362 Cr |
| Raw Material Consumed | ₹2,987 Cr | ₹6,793 Cr | ₹4,661 Cr | ₹1,948 Cr | ₹4,586 Cr |
| Opening Raw Materials | ₹52 Cr | ₹308 Cr | ₹196 Cr | ₹188 Cr | ₹125 Cr |
| Purchases Raw Materials | ₹331 Cr | ₹1,213 Cr | ₹979 Cr | ₹429 Cr | ₹849 Cr |
| Closing Raw Materials | ₹83 Cr | ₹274 Cr | ₹308 Cr | ₹196 Cr | ₹188 Cr |
| Other Direct Purchases / Brought in cost | ₹2,686 Cr | ₹5,547 Cr | ₹3,793 Cr | ₹1,527 Cr | ₹3,801 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹158 Cr | ₹183 Cr | ₹111 Cr | ₹85 Cr | ₹144 Cr |
| Electricity & Power | ₹158 Cr | ₹183 Cr | ₹111 Cr | ₹85 Cr | ₹144 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,006 Cr | ₹1,563 Cr | ₹1,159 Cr | ₹865 Cr | ₹1,068 Cr |
| Salaries, Wages & Bonus | ₹898 Cr | ₹1,350 Cr | ₹1,012 Cr | ₹758 Cr | ₹918 Cr |
| Contributions to EPF & Pension Funds | ₹44 Cr | ₹77 Cr | ₹59 Cr | ₹51 Cr | ₹55 Cr |
| Workmen and Staff Welfare Expenses | ₹37 Cr | ₹83 Cr | ₹41 Cr | ₹29 Cr | ₹58 Cr |
| Other Employees Cost | ₹27 Cr | ₹53 Cr | ₹47 Cr | ₹27 Cr | ₹37 Cr |
| Operating Expenses | ₹517 Cr | ₹713 Cr | ₹461 Cr | ₹317 Cr | ₹407 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹157 Cr | ₹165 Cr | ₹98 Cr | ₹52 Cr | ₹75 Cr |
| Repairs and Maintenance | ₹178 Cr | ₹274 Cr | ₹191 Cr | ₹159 Cr | ₹190 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹182 Cr | ₹274 Cr | ₹172 Cr | ₹106 Cr | ₹142 Cr |
| General and Administration Expenses | ₹670 Cr | ₹1,881 Cr | ₹1,053 Cr | ₹553 Cr | ₹1,174 Cr |
| Rent , Rates & Taxes | ₹250 Cr | ₹922 Cr | ₹409 Cr | ₹31 Cr | ₹500 Cr |
| Insurance | ₹9.61 Cr | ₹15 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Printing and stationery | ₹120 Cr | ₹209 Cr | ₹154 Cr | ₹90 Cr | ₹93 Cr |
| Professional and legal fees | ₹151 Cr | ₹179 Cr | ₹115 Cr | ₹125 Cr | ₹125 Cr |
| Traveling and conveyance | ₹47 Cr | ₹137 Cr | ₹58 Cr | ₹29 Cr | ₹99 Cr |
| Other Administration | ₹93 Cr | ₹419 Cr | ₹307 Cr | ₹267 Cr | ₹346 Cr |
| Selling and Distribution Expenses | ₹530 Cr | ₹861 Cr | ₹435 Cr | ₹229 Cr | ₹452 Cr |
| Advertisement & Sales Promotion | ₹446 Cr | ₹652 Cr | ₹293 Cr | ₹120 Cr | ₹364 Cr |
| Sales Commissions & Incentives | ₹84 Cr | ₹206 Cr | ₹140 Cr | ₹108 Cr | ₹87 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.02 Cr | ₹2.36 Cr | ₹1.32 Cr | ₹0.66 Cr | ₹0.51 Cr |
| Miscellaneous Expenses | ₹60 Cr | ₹108 Cr | ₹59 Cr | ₹55 Cr | ₹62 Cr |
| Bad debts /advances written off | ₹1.10 Cr | ₹0.13 Cr | ₹1.22 Cr | ₹1.89 Cr | ₹0.06 Cr |
| Provision for doubtful debts | ₹7.87 Cr | ₹3.33 Cr | ₹7.17 Cr | ₹14 Cr | ₹11 Cr |
| Losson disposal of fixed assets(net) | ₹2.40 Cr | ₹0.13 Cr | - | ₹0.72 Cr | ₹2.77 Cr |
| Losson foreign exchange fluctuations | - | ₹7.98 Cr | ₹9.16 Cr | ₹8.85 Cr | ₹2.71 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹49 Cr | ₹97 Cr | ₹42 Cr | ₹30 Cr | ₹45 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹6,035 Cr | ₹10,861 Cr | ₹6,998 Cr | ₹4,667 Cr | ₹7,531 Cr |
| Operating Profit (Excl OI) | ₹406 Cr | ₹1,557 Cr | ₹1,138 Cr | ₹582 Cr | ₹1,257 Cr |
| Other Income | ₹138 Cr | ₹116 Cr | ₹101 Cr | ₹73 Cr | ₹65 Cr |
| Interest Received | ₹22 Cr | ₹10 Cr | ₹9.38 Cr | ₹2.42 Cr | ₹5.24 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹32 Cr | ₹20 Cr | ₹15 Cr | ₹22 Cr | ₹13 Cr |
| Profits on sale of Investments | - | ₹23 Cr | ₹20 Cr | ₹3.29 Cr | ₹4.85 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹84 Cr | ₹63 Cr | ₹56 Cr | ₹46 Cr | ₹42 Cr |
| Operating Profit | ₹544 Cr | ₹1,674 Cr | ₹1,239 Cr | ₹656 Cr | ₹1,322 Cr |
| Interest | ₹588 Cr | ₹536 Cr | ₹389 Cr | ₹530 Cr | ₹469 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹268 Cr | ₹142 Cr | ₹134 Cr | ₹268 Cr | ₹210 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹40 Cr | ₹65 Cr | ₹39 Cr | ₹35 Cr | ₹45 Cr |
| Other Interest | ₹280 Cr | ₹329 Cr | ₹217 Cr | ₹227 Cr | ₹215 Cr |
| PBDT | ₹-44 Cr | ₹1,138 Cr | ₹850 Cr | ₹126 Cr | ₹852 Cr |
| Depreciation | ₹1,017 Cr | ₹1,227 Cr | ₹997 Cr | ₹963 Cr | ₹885 Cr |
| Profit Before Taxation & Exceptional Items | ₹-1,061 Cr | ₹-89 Cr | ₹-147 Cr | ₹-837 Cr | ₹-33 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-1,048 Cr | ₹-82 Cr | ₹-145 Cr | ₹-838 Cr | ₹-33 Cr |
| Provision for Tax | ₹-141 Cr | ₹-23 Cr | ₹-27 Cr | ₹-102 Cr | ₹132 Cr |
| Current Income Tax | ₹35 Cr | ₹16 Cr | ₹21 Cr | ₹40 Cr | ₹0.01 Cr |
| Deferred Tax | ₹-176 Cr | ₹-37 Cr | ₹-47 Cr | ₹-142 Cr | ₹110 Cr |
| Other taxes | ₹0.09 Cr | ₹-2.22 Cr | - | - | ₹22 Cr |
| Profit After Tax | ₹-907 Cr | ₹-59 Cr | ₹-118 Cr | ₹-736 Cr | ₹-165 Cr |
| Extra items | ₹171 Cr | - | - | - | - |
| Minority Interest | ₹108 Cr | ₹23 Cr | ₹9.64 Cr | ₹63 Cr | ₹2.01 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-628 Cr | ₹-36 Cr | ₹-109 Cr | ₹-673 Cr | ₹-163 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-1,470 Cr | ₹-1,265 Cr | ₹-1,117 Cr | ₹-445 Cr | ₹-152 Cr |
| Appropriations | ₹-2,098 Cr | ₹-1,301 Cr | ₹-1,226 Cr | ₹-1,117 Cr | ₹-315 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹127 Cr | ₹168 Cr | ₹39 Cr | - | ₹130 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-6.19 | ₹-0.38 | ₹-1.16 | ₹-7.35 | ₹-2.11 |
| Adjusted EPS | ₹-6.19 | ₹-0.38 | ₹-1.16 | ₹-7.35 | ₹-2.11 |
Compare Income Statement of peers of ADITYA BIRLA FASHION AND RETAIL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ADITYA BIRLA FASHION AND RETAIL | ₹9,363.7 Cr | -0.4% | -10.1% | -75.4% | Stock Analytics | |
| AVENUE SUPERMARTS | ₹254,297.0 Cr | -2.5% | -6% | 6.8% | Stock Analytics | |
| TRENT | ₹148,901.0 Cr | -1.9% | -11.1% | -37.8% | Stock Analytics | |
| METRO BRANDS | ₹29,998.8 Cr | -5.5% | -4.5% | -9% | Stock Analytics | |
| PN GADGIL JEWELLERS | ₹8,462.1 Cr | -0.7% | -5.4% | -8.1% | Stock Analytics | |
| REDTAPE | ₹7,139.5 Cr | -0.4% | -8.5% | -35.7% | Stock Analytics | |
ADITYA BIRLA FASHION AND RETAIL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ADITYA BIRLA FASHION AND RETAIL | -0.4% |
-10.1% |
-75.4% |
| SENSEX | -0.6% |
1.4% |
7.7% |
You may also like the below Video Courses