ADITYA BIRLA FASHION AND RETAIL
|
ADITYA BIRLA FASHION AND RETAIL Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹7,968 Cr | ₹6,898 Cr | ₹14,242 Cr | ₹9,404 Cr | ₹6,113 Cr |
| Sales | ₹7,901 Cr | ₹6,811 Cr | ₹14,177 Cr | ₹9,352 Cr | ₹6,074 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹55 Cr | ₹68 Cr | ₹41 Cr | ₹32 Cr | ₹21 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹12 Cr | ₹19 Cr | ₹25 Cr | ₹21 Cr | ₹17 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹7,355 Cr | ₹6,441 Cr | ₹12,418 Cr | ₹8,136 Cr | ₹5,249 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-102 Cr | ₹107 Cr | ₹-1,241 Cr | ₹-940 Cr | ₹615 Cr |
| Raw Material Consumed | ₹3,279 Cr | ₹2,987 Cr | ₹6,793 Cr | ₹4,661 Cr | ₹1,948 Cr |
| Opening Raw Materials | ₹83 Cr | ₹52 Cr | ₹308 Cr | ₹196 Cr | ₹188 Cr |
| Purchases Raw Materials | ₹545 Cr | ₹331 Cr | ₹1,213 Cr | ₹979 Cr | ₹429 Cr |
| Closing Raw Materials | ₹105 Cr | ₹83 Cr | ₹274 Cr | ₹308 Cr | ₹196 Cr |
| Other Direct Purchases / Brought in cost | ₹2,756 Cr | ₹2,686 Cr | ₹5,547 Cr | ₹3,793 Cr | ₹1,527 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹181 Cr | ₹158 Cr | ₹183 Cr | ₹111 Cr | ₹85 Cr |
| Electricity & Power | ₹181 Cr | ₹158 Cr | ₹183 Cr | ₹111 Cr | ₹85 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,142 Cr | ₹1,006 Cr | ₹1,563 Cr | ₹1,159 Cr | ₹865 Cr |
| Salaries, Wages & Bonus | ₹999 Cr | ₹898 Cr | ₹1,350 Cr | ₹1,012 Cr | ₹758 Cr |
| Contributions to EPF & Pension Funds | ₹49 Cr | ₹44 Cr | ₹77 Cr | ₹59 Cr | ₹51 Cr |
| Workmen and Staff Welfare Expenses | ₹42 Cr | ₹37 Cr | ₹83 Cr | ₹41 Cr | ₹29 Cr |
| Other Employees Cost | ₹52 Cr | ₹27 Cr | ₹53 Cr | ₹47 Cr | ₹27 Cr |
| Operating Expenses | ₹712 Cr | ₹517 Cr | ₹713 Cr | ₹461 Cr | ₹317 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹289 Cr | ₹157 Cr | ₹165 Cr | ₹98 Cr | ₹52 Cr |
| Repairs and Maintenance | ₹216 Cr | ₹178 Cr | ₹274 Cr | ₹191 Cr | ₹159 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹208 Cr | ₹182 Cr | ₹274 Cr | ₹172 Cr | ₹106 Cr |
| General and Administration Expenses | ₹674 Cr | ₹670 Cr | ₹1,881 Cr | ₹1,053 Cr | ₹553 Cr |
| Rent , Rates & Taxes | ₹231 Cr | ₹250 Cr | ₹922 Cr | ₹409 Cr | ₹31 Cr |
| Insurance | ₹11 Cr | ₹9.61 Cr | ₹15 Cr | ₹11 Cr | ₹11 Cr |
| Printing and stationery | ₹123 Cr | ₹120 Cr | ₹209 Cr | ₹154 Cr | ₹90 Cr |
| Professional and legal fees | ₹144 Cr | ₹151 Cr | ₹179 Cr | ₹115 Cr | ₹125 Cr |
| Traveling and conveyance | ₹58 Cr | ₹47 Cr | ₹137 Cr | ₹58 Cr | ₹29 Cr |
| Other Administration | ₹107 Cr | ₹93 Cr | ₹419 Cr | ₹307 Cr | ₹267 Cr |
| Selling and Distribution Expenses | ₹698 Cr | ₹530 Cr | ₹861 Cr | ₹435 Cr | ₹229 Cr |
| Advertisement & Sales Promotion | ₹591 Cr | ₹446 Cr | ₹652 Cr | ₹293 Cr | ₹120 Cr |
| Sales Commissions & Incentives | ₹103 Cr | ₹84 Cr | ₹206 Cr | ₹140 Cr | ₹108 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹3.33 Cr | ₹0.02 Cr | ₹2.36 Cr | ₹1.32 Cr | ₹0.66 Cr |
| Miscellaneous Expenses | ₹54 Cr | ₹60 Cr | ₹108 Cr | ₹59 Cr | ₹55 Cr |
| Bad debts /advances written off | ₹1.04 Cr | ₹1.10 Cr | ₹0.13 Cr | ₹1.22 Cr | ₹1.89 Cr |
| Provision for doubtful debts | ₹7.17 Cr | ₹7.87 Cr | ₹3.33 Cr | ₹7.17 Cr | ₹14 Cr |
| Losson disposal of fixed assets(net) | - | ₹2.40 Cr | ₹0.13 Cr | - | ₹0.72 Cr |
| Losson foreign exchange fluctuations | ₹1.06 Cr | - | ₹7.98 Cr | ₹9.16 Cr | ₹8.85 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹44 Cr | ₹49 Cr | ₹97 Cr | ₹42 Cr | ₹30 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹6,638 Cr | ₹6,035 Cr | ₹10,861 Cr | ₹6,998 Cr | ₹4,667 Cr |
| Operating Profit (Excl OI) | ₹717 Cr | ₹406 Cr | ₹1,557 Cr | ₹1,138 Cr | ₹582 Cr |
| Other Income | ₹196 Cr | ₹138 Cr | ₹116 Cr | ₹101 Cr | ₹73 Cr |
| Interest Received | ₹54 Cr | ₹22 Cr | ₹10 Cr | ₹9.38 Cr | ₹2.42 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹42 Cr | ₹32 Cr | ₹20 Cr | ₹15 Cr | ₹22 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹100 Cr | ₹84 Cr | ₹87 Cr | ₹76 Cr | ₹49 Cr |
| Operating Profit | ₹912 Cr | ₹544 Cr | ₹1,674 Cr | ₹1,239 Cr | ₹656 Cr |
| Interest | ₹608 Cr | ₹588 Cr | ₹536 Cr | ₹389 Cr | ₹530 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹258 Cr | ₹268 Cr | ₹142 Cr | ₹134 Cr | ₹268 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹49 Cr | ₹40 Cr | ₹65 Cr | ₹39 Cr | ₹35 Cr |
| Other Interest | ₹301 Cr | ₹280 Cr | ₹329 Cr | ₹217 Cr | ₹227 Cr |
| PBDT | ₹305 Cr | ₹-44 Cr | ₹1,138 Cr | ₹850 Cr | ₹126 Cr |
| Depreciation | ₹1,166 Cr | ₹1,017 Cr | ₹1,227 Cr | ₹997 Cr | ₹963 Cr |
| Profit Before Taxation & Exceptional Items | ₹-862 Cr | ₹-1,061 Cr | ₹-89 Cr | ₹-147 Cr | ₹-837 Cr |
| Exceptional Income / Expenses | ₹161 Cr | - | - | - | - |
| Profit Before Tax | ₹-718 Cr | ₹-1,048 Cr | ₹-82 Cr | ₹-145 Cr | ₹-838 Cr |
| Provision for Tax | ₹-94 Cr | ₹-141 Cr | ₹-23 Cr | ₹-27 Cr | ₹-102 Cr |
| Current Income Tax | ₹33 Cr | ₹35 Cr | ₹16 Cr | ₹21 Cr | ₹40 Cr |
| Deferred Tax | ₹-127 Cr | ₹-176 Cr | ₹-37 Cr | ₹-47 Cr | ₹-142 Cr |
| Other taxes | - | ₹0.09 Cr | ₹-2.22 Cr | - | - |
| Profit After Tax | ₹-624 Cr | ₹-907 Cr | ₹-59 Cr | ₹-118 Cr | ₹-736 Cr |
| Extra items | ₹168 Cr | ₹171 Cr | - | - | - |
| Minority Interest | ₹80 Cr | ₹108 Cr | ₹23 Cr | ₹9.64 Cr | ₹63 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-376 Cr | ₹-628 Cr | ₹-36 Cr | ₹-109 Cr | ₹-673 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-2,225 Cr | ₹-1,470 Cr | ₹-1,265 Cr | ₹-1,117 Cr | ₹-445 Cr |
| Appropriations | ₹-2,601 Cr | ₹-2,098 Cr | ₹-1,301 Cr | ₹-1,226 Cr | ₹-1,117 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1,622 Cr | ₹127 Cr | ₹168 Cr | ₹39 Cr | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-3.08 | ₹-6.19 | ₹-0.38 | ₹-1.16 | ₹-7.35 |
| Adjusted EPS | ₹-3.08 | ₹-6.19 | ₹-0.38 | ₹-1.16 | ₹-7.35 |
Compare Income Statement of peers of ADITYA BIRLA FASHION AND RETAIL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ADITYA BIRLA FASHION AND RETAIL | ₹7,353.5 Cr | 5.7% | -2.7% | -22% | Stock Analytics | |
| AVENUE SUPERMARTS | ₹255,778.0 Cr | -2.5% | -6.4% | -3.5% | Stock Analytics | |
| TRENT | ₹160,215.0 Cr | 2.2% | -9.5% | -12.7% | Stock Analytics | |
| VISHAL MEGA MART | ₹50,168.9 Cr | -3% | -11.8% | -23.1% | Stock Analytics | |
| METRO BRANDS | ₹28,237.8 Cr | 0.3% | 1.2% | -14.5% | Stock Analytics | |
| ADITYA BIRLA LIFESTYLE BRANDS | ₹11,542.5 Cr | -0.9% | -3.5% | -37% | Stock Analytics | |
ADITYA BIRLA FASHION AND RETAIL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ADITYA BIRLA FASHION AND RETAIL | 5.7% |
-2.7% |
-22% |
| SENSEX | 2.7% |
1.5% |
-5.6% |
You may also like the below Video Courses