ADC INDIA COMMUNICATIONS
|
ADC INDIA COMMUNICATIONS Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹192 Cr | ₹184 Cr | ₹148 Cr | ₹121 Cr | ₹60 Cr |
Sales | ₹192 Cr | ₹184 Cr | ₹148 Cr | ₹121 Cr | ₹60 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.39 Cr | ₹0.60 Cr | ₹0.01 Cr | ₹0.06 Cr | ₹0.21 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹187 Cr | ₹179 Cr | ₹143 Cr | ₹121 Cr | ₹60 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹3.12 Cr | ₹1.17 Cr | ₹-6.84 Cr | ₹0.34 Cr | ₹-3.41 Cr |
Raw Material Consumed | ₹141 Cr | ₹132 Cr | ₹121 Cr | ₹99 Cr | ₹50 Cr |
Opening Raw Materials | ₹5.92 Cr | ₹5.57 Cr | ₹1.88 Cr | ₹0.75 Cr | ₹0.81 Cr |
Purchases Raw Materials | ₹11 Cr | ₹18 Cr | ₹8.28 Cr | ₹5.30 Cr | ₹2.97 Cr |
Closing Raw Materials | ₹3.82 Cr | ₹5.92 Cr | ₹5.57 Cr | ₹1.88 Cr | ₹0.75 Cr |
Other Direct Purchases / Brought in cost | ₹127 Cr | ₹114 Cr | ₹116 Cr | ₹94 Cr | ₹47 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.17 Cr | ₹0.18 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.13 Cr |
Electricity & Power | ₹0.17 Cr | ₹0.18 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.13 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹5.23 Cr | ₹4.21 Cr | ₹4.29 Cr | ₹4.03 Cr | ₹3.67 Cr |
Salaries, Wages & Bonus | ₹4.72 Cr | ₹3.73 Cr | ₹3.83 Cr | ₹3.62 Cr | ₹3.30 Cr |
Contributions to EPF & Pension Funds | ₹0.39 Cr | ₹0.37 Cr | ₹0.37 Cr | ₹0.33 Cr | ₹0.31 Cr |
Workmen and Staff Welfare Expenses | ₹0.12 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.06 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹1.40 Cr | ₹1.75 Cr | ₹0.64 Cr | ₹0.75 Cr | ₹0.86 Cr |
Sub-contracted / Out sourced services | ₹0.43 Cr | ₹0.79 Cr | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.97 Cr | ₹0.96 Cr | ₹0.64 Cr | ₹0.75 Cr | ₹0.86 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹2.47 Cr | ₹2.43 Cr | ₹2.09 Cr | ₹1.94 Cr | ₹2.50 Cr |
Rent , Rates & Taxes | ₹0.16 Cr | ₹0.15 Cr | ₹0.05 Cr | ₹0.20 Cr | ₹0.46 Cr |
Insurance | ₹0.25 Cr | ₹0.20 Cr | ₹0.18 Cr | ₹0.15 Cr | ₹0.09 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹1.19 Cr | ₹1.14 Cr | ₹1.04 Cr | ₹0.83 Cr | ₹1.07 Cr |
Traveling and conveyance | ₹0.06 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.13 Cr | ₹0.15 Cr |
Other Administration | ₹0.82 Cr | ₹0.86 Cr | ₹0.74 Cr | ₹0.64 Cr | ₹0.72 Cr |
Selling and Distribution Expenses | ₹3.79 Cr | ₹3.39 Cr | ₹3.27 Cr | ₹3.85 Cr | ₹1.00 Cr |
Advertisement & Sales Promotion | ₹1.31 Cr | ₹1.38 Cr | ₹1.34 Cr | ₹1.92 Cr | ₹0.03 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹2.48 Cr | ₹2.02 Cr | ₹1.93 Cr | ₹1.94 Cr | ₹0.97 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.82 Cr | ₹16 Cr | ₹8.34 Cr | ₹0.54 Cr | ₹0.46 Cr |
Bad debts /advances written off | ₹0.00 Cr | ₹15 Cr | ₹0.02 Cr | ₹0.11 Cr | ₹0.01 Cr |
Provision for doubtful debts | - | ₹0.02 Cr | ₹7.72 Cr | - | ₹0.09 Cr |
Losson disposal of fixed assets(net) | - | - | ₹0.00 Cr | - | - |
Losson foreign exchange fluctuations | - | - | ₹0.15 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.81 Cr | ₹0.49 Cr | ₹0.44 Cr | ₹0.43 Cr | ₹0.37 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹158 Cr | ₹160 Cr | ₹133 Cr | ₹110 Cr | ₹55 Cr |
Operating Profit (Excl OI) | ₹29 Cr | ₹18 Cr | ₹10 Cr | ₹11 Cr | ₹4.84 Cr |
Other Income | ₹3.81 Cr | ₹9.72 Cr | ₹1.10 Cr | ₹1.12 Cr | ₹0.94 Cr |
Interest Received | ₹2.89 Cr | ₹1.45 Cr | ₹1.03 Cr | ₹0.66 Cr | ₹0.59 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.00 Cr | - | - | ₹0.02 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.13 Cr | - | - | ₹0.43 Cr | - |
Foreign Exchange Gains | ₹0.76 Cr | ₹0.48 Cr | - | ₹0.00 Cr | ₹0.06 Cr |
Others | ₹0.02 Cr | ₹7.79 Cr | ₹0.07 Cr | ₹0.02 Cr | ₹0.27 Cr |
Operating Profit | ₹33 Cr | ₹28 Cr | ₹11 Cr | ₹12 Cr | ₹5.78 Cr |
Interest | ₹0.02 Cr | ₹0.03 Cr | ₹0.09 Cr | ₹0.01 Cr | ₹0.03 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹0.02 Cr | ₹0.03 Cr | ₹0.09 Cr | ₹0.01 Cr | ₹0.03 Cr |
PBDT | ₹33 Cr | ₹28 Cr | ₹11 Cr | ₹12 Cr | ₹5.75 Cr |
Depreciation | ₹0.22 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.31 Cr | ₹0.51 Cr |
Profit Before Taxation & Exceptional Items | ₹33 Cr | ₹28 Cr | ₹11 Cr | ₹11 Cr | ₹5.24 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹33 Cr | ₹28 Cr | ₹11 Cr | ₹11 Cr | ₹5.24 Cr |
Provision for Tax | ₹8.31 Cr | ₹7.06 Cr | ₹2.87 Cr | ₹2.89 Cr | ₹1.61 Cr |
Current Income Tax | ₹8.12 Cr | ₹5.39 Cr | ₹4.79 Cr | ₹2.74 Cr | ₹1.33 Cr |
Deferred Tax | ₹0.22 Cr | ₹1.67 Cr | ₹-1.95 Cr | ₹0.15 Cr | ₹0.22 Cr |
Other taxes | ₹-0.03 Cr | ₹0.00 Cr | ₹0.03 Cr | - | ₹0.06 Cr |
Profit After Tax | ₹24 Cr | ₹21 Cr | ₹8.18 Cr | ₹8.48 Cr | ₹3.62 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹58 Cr | ₹40 Cr | ₹38 Cr | ₹31 Cr | ₹28 Cr |
Appropriations | ₹83 Cr | ₹60 Cr | ₹46 Cr | ₹39 Cr | ₹31 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹25 Cr | ₹1.81 Cr | ₹6.44 Cr | ₹1.12 Cr | ₹0.93 Cr |
Equity Dividend % | ₹300.00 | ₹300.00 | ₹40.00 | ₹140.00 | ₹25.00 |
Earnings Per Share | ₹53.17 | ₹44.97 | ₹17.77 | ₹18.44 | ₹7.88 |
Adjusted EPS | ₹53.17 | ₹44.97 | ₹17.77 | ₹18.44 | ₹7.88 |
Compare Income Statement of peers of ADC INDIA COMMUNICATIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ADC INDIA COMMUNICATIONS | ₹534.2 Cr | -7.7% | 7.6% | -38.9% | Stock Analytics | |
ITI | ₹30,349.6 Cr | -1.1% | 2.8% | 1.1% | Stock Analytics | |
TEJAS NETWORKS | ₹11,292.3 Cr | -8.6% | -6.4% | -54.7% | Stock Analytics | |
BLACK BOX | ₹8,939.9 Cr | 1.2% | 10.1% | 33.9% | Stock Analytics | |
AVANTEL | ₹4,006.3 Cr | -3.1% | -1.8% | -22.2% | Stock Analytics | |
FROG CELLSAT | ₹388.1 Cr | 0.1% | 0.4% | -33.4% | Stock Analytics |
ADC INDIA COMMUNICATIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ADC INDIA COMMUNICATIONS | -7.7% |
7.6% |
-38.9% |
SENSEX | -0.9% |
0.4% |
1.4% |
You may also like the below Video Courses