Home > Income Statement > ADC INDIA COMMUNICATIONS

ADC INDIA COMMUNICATIONS
Income Statement

COMMUNITY POLL
for ADC INDIA COMMUNICATIONS
Please provide your vote to see the results

ADC INDIA COMMUNICATIONS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹121 Cr₹60 Cr₹78 Cr₹86 Cr₹65 Cr
     Sales ₹121 Cr₹60 Cr₹78 Cr₹85 Cr₹65 Cr
     Job Work/ Contract Receipts ----₹0.02 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.06 Cr₹0.21 Cr₹0.62 Cr₹0.72 Cr₹0.72 Cr
Less: Excise Duty ----₹0.69 Cr
Net Sales ₹121 Cr₹60 Cr₹78 Cr₹86 Cr₹65 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.34 Cr₹-3.41 Cr₹-0.43 Cr₹-1.23 Cr₹-2.31 Cr
Raw Material Consumed ₹99 Cr₹50 Cr₹65 Cr₹71 Cr₹55 Cr
     Opening Raw Materials ₹0.75 Cr₹0.81 Cr₹1.65 Cr₹3.22 Cr₹3.56 Cr
     Purchases Raw Materials ₹5.30 Cr₹2.97 Cr₹5.72 Cr₹14 Cr₹16 Cr
     Closing Raw Materials ₹1.88 Cr₹0.75 Cr₹0.81 Cr₹1.65 Cr₹3.22 Cr
     Other Direct Purchases / Brought in cost ₹94 Cr₹47 Cr₹58 Cr₹55 Cr₹38 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.14 Cr₹0.13 Cr₹0.13 Cr₹0.07 Cr₹0.05 Cr
     Electricity & Power ₹0.14 Cr₹0.13 Cr₹0.13 Cr₹0.07 Cr₹0.05 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.03 Cr₹3.67 Cr₹3.65 Cr₹3.37 Cr₹3.47 Cr
     Salaries, Wages & Bonus ₹3.62 Cr₹3.30 Cr₹3.22 Cr₹3.08 Cr₹3.10 Cr
     Contributions to EPF & Pension Funds ₹0.33 Cr₹0.31 Cr₹0.35 Cr₹0.22 Cr₹0.29 Cr
     Workmen and Staff Welfare Expenses ₹0.08 Cr₹0.06 Cr₹0.08 Cr₹0.07 Cr₹0.08 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹0.75 Cr₹0.86 Cr₹0.75 Cr₹0.88 Cr₹1.28 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.75 Cr₹0.86 Cr₹0.75 Cr₹0.88 Cr₹1.15 Cr
     Packing Material Consumed -----
     Other Mfg Exp ----₹0.13 Cr
General and Administration Expenses ₹1.94 Cr₹2.50 Cr₹2.80 Cr₹3.26 Cr₹3.35 Cr
     Rent , Rates & Taxes ₹0.20 Cr₹0.46 Cr₹0.76 Cr₹1.03 Cr₹1.05 Cr
     Insurance ₹0.15 Cr₹0.09 Cr₹0.11 Cr₹0.10 Cr₹0.07 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.83 Cr₹1.07 Cr₹0.95 Cr₹0.91 Cr₹1.01 Cr
     Traveling and conveyance ₹0.13 Cr₹0.15 Cr₹0.23 Cr₹0.28 Cr₹0.28 Cr
     Other Administration ₹0.76 Cr₹0.87 Cr₹0.98 Cr₹1.23 Cr₹1.22 Cr
Selling and Distribution Expenses ₹3.85 Cr₹1.00 Cr₹1.33 Cr₹1.57 Cr₹0.86 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.54 Cr₹0.46 Cr₹0.40 Cr₹0.59 Cr₹0.41 Cr
     Bad debts /advances written off ₹0.11 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr-
     Provision for doubtful debts -₹0.09 Cr-₹0.26 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.43 Cr₹0.37 Cr₹0.38 Cr₹0.32 Cr₹0.41 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹110 Cr₹55 Cr₹73 Cr₹80 Cr₹62 Cr
Operating Profit (Excl OI) ₹11 Cr₹4.84 Cr₹4.85 Cr₹5.95 Cr₹3.12 Cr
Other Income ₹1.12 Cr₹0.94 Cr₹1.39 Cr₹3.06 Cr₹3.04 Cr
     Interest Received ₹0.66 Cr₹0.59 Cr₹1.13 Cr₹1.52 Cr₹1.58 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.02 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹0.43 Cr-₹0.15 Cr-₹0.07 Cr
     Foreign Exchange Gains ₹0.00 Cr₹0.06 Cr-₹0.14 Cr₹0.05 Cr
     Others ₹0.02 Cr₹0.27 Cr₹0.12 Cr₹1.40 Cr₹1.34 Cr
Operating Profit ₹12 Cr₹5.78 Cr₹6.25 Cr₹9.00 Cr₹6.16 Cr
Interest ₹0.01 Cr₹0.03 Cr₹0.06 Cr--
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.01 Cr₹0.03 Cr₹0.06 Cr--
PBDT ₹12 Cr₹5.75 Cr₹6.19 Cr₹9.00 Cr₹6.16 Cr
Depreciation ₹0.31 Cr₹0.51 Cr₹0.97 Cr₹0.33 Cr₹0.29 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹5.24 Cr₹5.21 Cr₹8.68 Cr₹5.87 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹11 Cr₹5.24 Cr₹5.21 Cr₹8.68 Cr₹5.87 Cr
Provision for Tax ₹2.89 Cr₹1.61 Cr₹1.42 Cr₹2.82 Cr₹2.33 Cr
     Current Income Tax ₹2.74 Cr₹1.33 Cr₹1.36 Cr₹2.77 Cr₹2.40 Cr
     Deferred Tax ₹0.15 Cr₹0.22 Cr₹0.06 Cr₹0.04 Cr₹-0.08 Cr
     Other taxes -₹0.06 Cr---
Profit After Tax ₹8.48 Cr₹3.62 Cr₹3.80 Cr₹5.86 Cr₹3.54 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹8.48 Cr₹3.62 Cr₹3.80 Cr₹5.86 Cr₹3.54 Cr
Adjustments to PAT -----
Profit Balance B/F ₹31 Cr₹28 Cr₹26 Cr₹34 Cr₹32 Cr
Appropriations ₹39 Cr₹31 Cr₹30 Cr₹40 Cr₹35 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹1.89 Cr-
     Other Appropriation ₹1.12 Cr₹0.93 Cr₹2.33 Cr₹2.19 Cr₹1.73 Cr
Equity Dividend % ₹140.00₹25.00₹20.00₹240.00₹40.00
Earnings Per Share ₹18.44₹7.88₹8.26₹12.75₹7.69
Adjusted EPS ₹18.44₹7.88₹8.26₹12.75₹7.69

Compare Income Statement of peers of ADC INDIA COMMUNICATIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADC INDIA COMMUNICATIONS ₹560.3 Cr 2.3% -17.4% 55.1% Stock Analytics
ITI ₹28,432.6 Cr 0.3% -19.7% 194.1% Stock Analytics
BLACK BOX ₹4,223.3 Cr -0.5% -16.2% 177.2% Stock Analytics
AVANTEL ₹3,106.6 Cr -1.8% -11.9% 305.3% Stock Analytics
VALIANT COMMUNICATIONS ₹401.5 Cr 5.5% -17.9% 219.2% Stock Analytics
FROG CELLSAT ₹285.6 Cr 12.4% -9.6% 0.9% Stock Analytics


ADC INDIA COMMUNICATIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADC INDIA COMMUNICATIONS

2.3%

-17.4%

55.1%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses