ADC INDIA COMMUNICATIONS
|
ADC INDIA COMMUNICATIONS Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹121 Cr | ₹60 Cr | ₹78 Cr | ₹86 Cr | ₹65 Cr |
Sales | ₹121 Cr | ₹60 Cr | ₹78 Cr | ₹85 Cr | ₹65 Cr |
Job Work/ Contract Receipts | - | - | - | - | ₹0.02 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.06 Cr | ₹0.21 Cr | ₹0.62 Cr | ₹0.72 Cr | ₹0.72 Cr |
Less: Excise Duty | - | - | - | - | ₹0.69 Cr |
Net Sales | ₹121 Cr | ₹60 Cr | ₹78 Cr | ₹86 Cr | ₹65 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.34 Cr | ₹-3.41 Cr | ₹-0.43 Cr | ₹-1.23 Cr | ₹-2.31 Cr |
Raw Material Consumed | ₹99 Cr | ₹50 Cr | ₹65 Cr | ₹71 Cr | ₹55 Cr |
Opening Raw Materials | ₹0.75 Cr | ₹0.81 Cr | ₹1.65 Cr | ₹3.22 Cr | ₹3.56 Cr |
Purchases Raw Materials | ₹5.30 Cr | ₹2.97 Cr | ₹5.72 Cr | ₹14 Cr | ₹16 Cr |
Closing Raw Materials | ₹1.88 Cr | ₹0.75 Cr | ₹0.81 Cr | ₹1.65 Cr | ₹3.22 Cr |
Other Direct Purchases / Brought in cost | ₹94 Cr | ₹47 Cr | ₹58 Cr | ₹55 Cr | ₹38 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.14 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.07 Cr | ₹0.05 Cr |
Electricity & Power | ₹0.14 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.07 Cr | ₹0.05 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹4.03 Cr | ₹3.67 Cr | ₹3.65 Cr | ₹3.37 Cr | ₹3.47 Cr |
Salaries, Wages & Bonus | ₹3.62 Cr | ₹3.30 Cr | ₹3.22 Cr | ₹3.08 Cr | ₹3.10 Cr |
Contributions to EPF & Pension Funds | ₹0.33 Cr | ₹0.31 Cr | ₹0.35 Cr | ₹0.22 Cr | ₹0.29 Cr |
Workmen and Staff Welfare Expenses | ₹0.08 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.08 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹0.75 Cr | ₹0.86 Cr | ₹0.75 Cr | ₹0.88 Cr | ₹1.28 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.75 Cr | ₹0.86 Cr | ₹0.75 Cr | ₹0.88 Cr | ₹1.15 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | ₹0.13 Cr |
General and Administration Expenses | ₹1.94 Cr | ₹2.50 Cr | ₹2.80 Cr | ₹3.26 Cr | ₹3.35 Cr |
Rent , Rates & Taxes | ₹0.20 Cr | ₹0.46 Cr | ₹0.76 Cr | ₹1.03 Cr | ₹1.05 Cr |
Insurance | ₹0.15 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.07 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.83 Cr | ₹1.07 Cr | ₹0.95 Cr | ₹0.91 Cr | ₹1.01 Cr |
Traveling and conveyance | ₹0.13 Cr | ₹0.15 Cr | ₹0.23 Cr | ₹0.28 Cr | ₹0.28 Cr |
Other Administration | ₹0.76 Cr | ₹0.87 Cr | ₹0.98 Cr | ₹1.23 Cr | ₹1.22 Cr |
Selling and Distribution Expenses | ₹3.85 Cr | ₹1.00 Cr | ₹1.33 Cr | ₹1.57 Cr | ₹0.86 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.54 Cr | ₹0.46 Cr | ₹0.40 Cr | ₹0.59 Cr | ₹0.41 Cr |
Bad debts /advances written off | ₹0.11 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | - |
Provision for doubtful debts | - | ₹0.09 Cr | - | ₹0.26 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.43 Cr | ₹0.37 Cr | ₹0.38 Cr | ₹0.32 Cr | ₹0.41 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹110 Cr | ₹55 Cr | ₹73 Cr | ₹80 Cr | ₹62 Cr |
Operating Profit (Excl OI) | ₹11 Cr | ₹4.84 Cr | ₹4.85 Cr | ₹5.95 Cr | ₹3.12 Cr |
Other Income | ₹1.12 Cr | ₹0.94 Cr | ₹1.39 Cr | ₹3.06 Cr | ₹3.04 Cr |
Interest Received | ₹0.66 Cr | ₹0.59 Cr | ₹1.13 Cr | ₹1.52 Cr | ₹1.58 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.02 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.43 Cr | - | ₹0.15 Cr | - | ₹0.07 Cr |
Foreign Exchange Gains | ₹0.00 Cr | ₹0.06 Cr | - | ₹0.14 Cr | ₹0.05 Cr |
Others | ₹0.02 Cr | ₹0.27 Cr | ₹0.12 Cr | ₹1.40 Cr | ₹1.34 Cr |
Operating Profit | ₹12 Cr | ₹5.78 Cr | ₹6.25 Cr | ₹9.00 Cr | ₹6.16 Cr |
Interest | ₹0.01 Cr | ₹0.03 Cr | ₹0.06 Cr | - | - |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹0.01 Cr | ₹0.03 Cr | ₹0.06 Cr | - | - |
PBDT | ₹12 Cr | ₹5.75 Cr | ₹6.19 Cr | ₹9.00 Cr | ₹6.16 Cr |
Depreciation | ₹0.31 Cr | ₹0.51 Cr | ₹0.97 Cr | ₹0.33 Cr | ₹0.29 Cr |
Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹5.24 Cr | ₹5.21 Cr | ₹8.68 Cr | ₹5.87 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹11 Cr | ₹5.24 Cr | ₹5.21 Cr | ₹8.68 Cr | ₹5.87 Cr |
Provision for Tax | ₹2.89 Cr | ₹1.61 Cr | ₹1.42 Cr | ₹2.82 Cr | ₹2.33 Cr |
Current Income Tax | ₹2.74 Cr | ₹1.33 Cr | ₹1.36 Cr | ₹2.77 Cr | ₹2.40 Cr |
Deferred Tax | ₹0.15 Cr | ₹0.22 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹-0.08 Cr |
Other taxes | - | ₹0.06 Cr | - | - | - |
Profit After Tax | ₹8.48 Cr | ₹3.62 Cr | ₹3.80 Cr | ₹5.86 Cr | ₹3.54 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹8.48 Cr | ₹3.62 Cr | ₹3.80 Cr | ₹5.86 Cr | ₹3.54 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹31 Cr | ₹28 Cr | ₹26 Cr | ₹34 Cr | ₹32 Cr |
Appropriations | ₹39 Cr | ₹31 Cr | ₹30 Cr | ₹40 Cr | ₹35 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹1.89 Cr | - |
Other Appropriation | ₹1.12 Cr | ₹0.93 Cr | ₹2.33 Cr | ₹2.19 Cr | ₹1.73 Cr |
Equity Dividend % | ₹140.00 | ₹25.00 | ₹20.00 | ₹240.00 | ₹40.00 |
Earnings Per Share | ₹18.44 | ₹7.88 | ₹8.26 | ₹12.75 | ₹7.69 |
Adjusted EPS | ₹18.44 | ₹7.88 | ₹8.26 | ₹12.75 | ₹7.69 |
Compare Income Statement of peers of ADC INDIA COMMUNICATIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ADC INDIA COMMUNICATIONS | ₹560.3 Cr | 2.3% | -17.4% | 55.1% | Stock Analytics | |
ITI | ₹28,432.6 Cr | 0.3% | -19.7% | 194.1% | Stock Analytics | |
BLACK BOX | ₹4,223.3 Cr | -0.5% | -16.2% | 177.2% | Stock Analytics | |
AVANTEL | ₹3,106.6 Cr | -1.8% | -11.9% | 305.3% | Stock Analytics | |
VALIANT COMMUNICATIONS | ₹401.5 Cr | 5.5% | -17.9% | 219.2% | Stock Analytics | |
FROG CELLSAT | ₹285.6 Cr | 12.4% | -9.6% | 0.9% | Stock Analytics |
ADC INDIA COMMUNICATIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ADC INDIA COMMUNICATIONS | 2.3% |
-17.4% |
55.1% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses