ADANI GREEN ENERGY
|
ADANI GREEN ENERGY Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹11,212 Cr | ₹9,220 Cr | ₹7,776 Cr | ₹5,133 Cr | ₹3,124 Cr |
| Earning From Sale of Electrical Energy | ₹9,495 Cr | ₹7,735 Cr | ₹5,809 Cr | ₹3,783 Cr | ₹2,419 Cr |
| Less: Cash Discount | - | - | - | - | - |
| Contracts Income | - | - | - | - | - |
| Transmission EPC Business | - | - | - | - | ₹297 Cr |
| Wheeling & Transmission Charges recoverable | - | - | - | - | - |
| Other Operational Income | ₹1,717 Cr | ₹1,485 Cr | ₹1,967 Cr | ₹1,350 Cr | ₹408 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹11,212 Cr | ₹9,220 Cr | ₹7,776 Cr | ₹5,133 Cr | ₹3,124 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | ₹96 Cr |
| Power Generation & Distribution Cost | ₹1,445 Cr | ₹1,191 Cr | ₹1,756 Cr | ₹1,286 Cr | ₹535 Cr |
| Cost of power purchased | ₹1,445 Cr | ₹1,191 Cr | ₹1,756 Cr | ₹1,286 Cr | ₹528 Cr |
| Cost of Fuel | - | - | - | - | - |
| Power Project Expenses | - | - | - | - | - |
| Wheeling & Transmission Charges Payable | - | - | - | - | ₹7.00 Cr |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹128 Cr | ₹77 Cr | ₹40 Cr | ₹34 Cr | ₹38 Cr |
| Salaries, Wages & Bonus | ₹110 Cr | ₹65 Cr | ₹32 Cr | ₹29 Cr | ₹36 Cr |
| Contributions to EPF & PensionFunds | - | ₹3.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹1.00 Cr |
| Workmen and Staff Welfare Expenses | ₹18 Cr | ₹9.00 Cr | ₹6.00 Cr | ₹3.00 Cr | ₹1.00 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating Expenses | ₹425 Cr | ₹361 Cr | ₹266 Cr | ₹177 Cr | ₹89 Cr |
| Cost of Elastimold , Store & Spares Consumed | ₹33 Cr | - | - | ₹8.00 Cr | - |
| Processing Charges | ₹22 Cr | ₹17 Cr | - | - | - |
| Sub Contract Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹365 Cr | ₹338 Cr | ₹263 Cr | ₹162 Cr | ₹89 Cr |
| Other Operating Expenses | ₹5.00 Cr | ₹6.00 Cr | ₹3.00 Cr | ₹7.00 Cr | - |
| General and Administration Expenses | ₹222 Cr | ₹191 Cr | ₹133 Cr | ₹105 Cr | ₹89 Cr |
| Rent , Rates & Taxes | ₹7.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹9.00 Cr | ₹4.00 Cr |
| Insurance | ₹53 Cr | ₹56 Cr | ₹39 Cr | ₹32 Cr | ₹27 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹97 Cr | ₹81 Cr | ₹57 Cr | ₹37 Cr | ₹40 Cr |
| Other Administration | ₹65 Cr | ₹52 Cr | ₹35 Cr | ₹27 Cr | ₹18 Cr |
| Selling and Distribution Expenses | ₹19 Cr | ₹11 Cr | ₹2.00 Cr | - | - |
| Freight outwards | - | - | - | - | - |
| Sales Commissions and Incentives | - | - | - | - | - |
| Advertisement & Sales Promotion | ₹19 Cr | ₹11 Cr | ₹2.00 Cr | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹96 Cr | ₹71 Cr | ₹648 Cr | ₹21 Cr | ₹42 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | ₹3.00 Cr | ₹15 Cr | ₹4.00 Cr | ₹1.00 Cr |
| Losson disposal of fixed assets(net) | ₹12 Cr | ₹21 Cr | ₹39 Cr | ₹2.00 Cr | ₹6.00 Cr |
| Losson foreign exchange fluctuations | - | - | ₹559 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹84 Cr | ₹47 Cr | ₹35 Cr | ₹15 Cr | ₹35 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,335 Cr | ₹1,902 Cr | ₹2,845 Cr | ₹1,623 Cr | ₹889 Cr |
| Operating Profit (Excl OI) | ₹8,877 Cr | ₹7,318 Cr | ₹4,931 Cr | ₹3,510 Cr | ₹2,235 Cr |
| Other Income | ₹1,493 Cr | ₹1,301 Cr | ₹1,369 Cr | ₹444 Cr | ₹630 Cr |
| Interest Received | ₹793 Cr | ₹917 Cr | ₹607 Cr | ₹367 Cr | ₹373 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Foreign Exchange Gains | ₹11 Cr | ₹61 Cr | - | ₹29 Cr | ₹234 Cr |
| Others | ₹689 Cr | ₹323 Cr | ₹762 Cr | ₹48 Cr | ₹23 Cr |
| Operating Profit | ₹10,370 Cr | ₹8,619 Cr | ₹6,300 Cr | ₹3,954 Cr | ₹2,865 Cr |
| Interest | ₹5,775 Cr | ₹5,088 Cr | ₹3,439 Cr | ₹2,617 Cr | ₹2,108 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹4,703 Cr | ₹4,078 Cr | ₹2,539 Cr | ₹2,107 Cr | ₹1,512 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹147 Cr | ₹622 Cr | ₹145 Cr | ₹83 Cr | ₹53 Cr |
| Other Interest | ₹925 Cr | ₹388 Cr | ₹755 Cr | ₹427 Cr | ₹543 Cr |
| PBDT | ₹4,595 Cr | ₹3,531 Cr | ₹2,861 Cr | ₹1,337 Cr | ₹757 Cr |
| Depreciation | ₹2,498 Cr | ₹1,903 Cr | ₹1,300 Cr | ₹849 Cr | ₹486 Cr |
| Profit Before Taxation & Exceptional Items | ₹2,097 Cr | ₹1,628 Cr | ₹1,561 Cr | ₹488 Cr | ₹271 Cr |
| Exceptional Income / Expenses | ₹-326 Cr | ₹-246 Cr | ₹-194 Cr | ₹64 Cr | ₹-84 Cr |
| Profit Before Tax | ₹2,215 Cr | ₹1,671 Cr | ₹1,426 Cr | ₹553 Cr | ₹193 Cr |
| Provision for Tax | ₹214 Cr | ₹411 Cr | ₹453 Cr | ₹64 Cr | ₹11 Cr |
| Current Income Tax | ₹170 Cr | ₹169 Cr | ₹92 Cr | - | - |
| Deferred Tax | ₹46 Cr | ₹333 Cr | ₹360 Cr | ₹68 Cr | ₹11 Cr |
| Other taxes | ₹-2.00 Cr | ₹-91 Cr | ₹1.00 Cr | ₹-4.00 Cr | - |
| Profit After Tax | ₹2,001 Cr | ₹1,260 Cr | ₹973 Cr | ₹489 Cr | ₹182 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-557 Cr | ₹-160 Cr | ₹1.00 Cr | - | ₹28 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,444 Cr | ₹1,100 Cr | ₹974 Cr | ₹489 Cr | ₹210 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,592 Cr | ₹582 Cr | ₹-313 Cr | ₹-718 Cr | ₹-847 Cr |
| Appropriations | ₹3,036 Cr | ₹1,682 Cr | ₹661 Cr | ₹-229 Cr | ₹-637 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹3,036 Cr | ₹1,682 Cr | ₹661 Cr | ₹-229 Cr | ₹-637 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹9.12 | ₹6.94 | ₹6.15 | ₹3.13 | ₹1.34 |
| Adjusted EPS | ₹9.12 | ₹6.94 | ₹6.15 | ₹3.13 | ₹1.34 |
Compare Income Statement of peers of ADANI GREEN ENERGY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ADANI GREEN ENERGY | ₹167,495.5 Cr | -1.6% | -7.1% | -38.9% | Stock Analytics | |
| NTPC | ₹331,432.0 Cr | -0.1% | -1.7% | -18.3% | Stock Analytics | |
| ADANI POWER | ₹314,437.0 Cr | -4.2% | 12.6% | 42.7% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹270,741.0 Cr | 1.2% | -0.8% | -10.6% | Stock Analytics | |
| TATA POWER COMPANY | ₹127,893.0 Cr | 0.2% | 2.6% | -8.9% | Stock Analytics | |
| ADANI ENERGY SOLUTIONS | ₹113,641.0 Cr | 0.9% | 6.4% | -6.7% | Stock Analytics | |
ADANI GREEN ENERGY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ADANI GREEN ENERGY | -1.6% |
-7.1% |
-38.9% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses