ADANI GREEN ENERGY
|
ADANI GREEN ENERGY Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹12,928 Cr | ₹11,212 Cr | ₹9,220 Cr | ₹7,776 Cr | ₹5,133 Cr |
| Earning From Sale of Electrical Energy | ₹11,602 Cr | ₹9,495 Cr | ₹7,735 Cr | ₹5,809 Cr | ₹3,783 Cr |
| Less: Cash Discount | - | - | - | - | - |
| Contracts Income | - | - | - | - | - |
| Transmission EPC Business | - | - | - | - | - |
| Wheeling & Transmission Charges recoverable | - | - | - | - | - |
| Other Operational Income | ₹1,326 Cr | ₹1,717 Cr | ₹1,485 Cr | ₹1,967 Cr | ₹1,350 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹12,928 Cr | ₹11,212 Cr | ₹9,220 Cr | ₹7,776 Cr | ₹5,133 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Power Generation & Distribution Cost | ₹710 Cr | ₹1,445 Cr | ₹1,191 Cr | ₹1,756 Cr | ₹1,286 Cr |
| Cost of power purchased | ₹710 Cr | ₹1,445 Cr | ₹1,191 Cr | ₹1,756 Cr | ₹1,286 Cr |
| Cost of Fuel | - | - | - | - | - |
| Power Project Expenses | - | - | - | - | - |
| Wheeling & Transmission Charges Payable | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹150 Cr | ₹128 Cr | ₹77 Cr | ₹40 Cr | ₹34 Cr |
| Salaries, Wages & Bonus | ₹124 Cr | ₹110 Cr | ₹65 Cr | ₹32 Cr | ₹29 Cr |
| Contributions to EPF & PensionFunds | ₹11 Cr | - | ₹3.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
| Workmen and Staff Welfare Expenses | ₹15 Cr | ₹18 Cr | ₹9.00 Cr | ₹6.00 Cr | ₹3.00 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating Expenses | ₹564 Cr | ₹425 Cr | ₹361 Cr | ₹266 Cr | ₹177 Cr |
| Cost of Elastimold , Store & Spares Consumed | ₹38 Cr | ₹33 Cr | - | - | ₹8.00 Cr |
| Processing Charges | ₹22 Cr | ₹22 Cr | ₹17 Cr | - | - |
| Sub Contract Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹497 Cr | ₹365 Cr | ₹338 Cr | ₹263 Cr | ₹162 Cr |
| Other Operating Expenses | ₹7.00 Cr | ₹5.00 Cr | ₹6.00 Cr | ₹3.00 Cr | ₹7.00 Cr |
| General and Administration Expenses | ₹576 Cr | ₹222 Cr | ₹191 Cr | ₹133 Cr | ₹105 Cr |
| Rent , Rates & Taxes | ₹28 Cr | ₹7.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹9.00 Cr |
| Insurance | ₹71 Cr | ₹53 Cr | ₹56 Cr | ₹39 Cr | ₹32 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹390 Cr | ₹97 Cr | ₹81 Cr | ₹57 Cr | ₹37 Cr |
| Other Administration | ₹87 Cr | ₹65 Cr | ₹52 Cr | ₹35 Cr | ₹27 Cr |
| Selling and Distribution Expenses | ₹23 Cr | ₹19 Cr | ₹11 Cr | ₹2.00 Cr | - |
| Freight outwards | - | - | - | - | - |
| Sales Commissions and Incentives | - | - | - | - | - |
| Advertisement & Sales Promotion | ₹23 Cr | ₹19 Cr | ₹11 Cr | ₹2.00 Cr | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹137 Cr | ₹96 Cr | ₹71 Cr | ₹648 Cr | ₹21 Cr |
| Bad debts /advances written off | ₹14 Cr | - | - | - | - |
| Provision for doubtful debts | ₹1.00 Cr | - | ₹3.00 Cr | ₹15 Cr | ₹4.00 Cr |
| Losson disposal of fixed assets(net) | ₹17 Cr | ₹12 Cr | ₹21 Cr | ₹39 Cr | ₹2.00 Cr |
| Losson foreign exchange fluctuations | - | - | - | ₹559 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹105 Cr | ₹84 Cr | ₹47 Cr | ₹35 Cr | ₹15 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,160 Cr | ₹2,335 Cr | ₹1,902 Cr | ₹2,845 Cr | ₹1,623 Cr |
| Operating Profit (Excl OI) | ₹10,768 Cr | ₹8,877 Cr | ₹7,318 Cr | ₹4,931 Cr | ₹3,510 Cr |
| Other Income | ₹2,832 Cr | ₹1,493 Cr | ₹1,301 Cr | ₹1,369 Cr | ₹444 Cr |
| Interest Received | ₹2,513 Cr | ₹1,076 Cr | ₹917 Cr | ₹607 Cr | ₹367 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Foreign Exchange Gains | ₹7.00 Cr | ₹11 Cr | ₹61 Cr | - | ₹29 Cr |
| Others | ₹312 Cr | ₹406 Cr | ₹323 Cr | ₹762 Cr | ₹48 Cr |
| Operating Profit | ₹13,600 Cr | ₹10,370 Cr | ₹8,619 Cr | ₹6,300 Cr | ₹3,954 Cr |
| Interest | ₹8,425 Cr | ₹5,775 Cr | ₹5,088 Cr | ₹3,439 Cr | ₹2,617 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹5,634 Cr | ₹4,703 Cr | ₹4,078 Cr | ₹2,539 Cr | ₹2,107 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹222 Cr | ₹147 Cr | ₹622 Cr | ₹145 Cr | ₹83 Cr |
| Other Interest | ₹2,569 Cr | ₹925 Cr | ₹388 Cr | ₹755 Cr | ₹427 Cr |
| PBDT | ₹5,175 Cr | ₹4,595 Cr | ₹3,531 Cr | ₹2,861 Cr | ₹1,337 Cr |
| Depreciation | ₹3,372 Cr | ₹2,498 Cr | ₹1,903 Cr | ₹1,300 Cr | ₹849 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,803 Cr | ₹2,097 Cr | ₹1,628 Cr | ₹1,561 Cr | ₹488 Cr |
| Exceptional Income / Expenses | ₹-219 Cr | ₹-326 Cr | ₹-246 Cr | ₹-194 Cr | ₹64 Cr |
| Profit Before Tax | ₹2,001 Cr | ₹2,215 Cr | ₹1,671 Cr | ₹1,426 Cr | ₹553 Cr |
| Provision for Tax | ₹14 Cr | ₹214 Cr | ₹411 Cr | ₹453 Cr | ₹64 Cr |
| Current Income Tax | ₹180 Cr | ₹170 Cr | ₹169 Cr | ₹92 Cr | - |
| Deferred Tax | ₹-178 Cr | ₹46 Cr | ₹333 Cr | ₹360 Cr | ₹68 Cr |
| Other taxes | ₹12 Cr | ₹-2.00 Cr | ₹-91 Cr | ₹1.00 Cr | ₹-4.00 Cr |
| Profit After Tax | ₹1,987 Cr | ₹2,001 Cr | ₹1,260 Cr | ₹973 Cr | ₹489 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-335 Cr | ₹-557 Cr | ₹-160 Cr | ₹1.00 Cr | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,652 Cr | ₹1,444 Cr | ₹1,100 Cr | ₹974 Cr | ₹489 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹3,031 Cr | ₹1,592 Cr | ₹582 Cr | ₹-313 Cr | ₹-718 Cr |
| Appropriations | ₹4,683 Cr | ₹3,036 Cr | ₹1,682 Cr | ₹661 Cr | ₹-229 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹4,683 Cr | ₹3,036 Cr | ₹1,682 Cr | ₹661 Cr | ₹-229 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹10.03 | ₹9.12 | ₹6.94 | ₹6.15 | ₹3.13 |
| Adjusted EPS | ₹10.03 | ₹9.12 | ₹6.94 | ₹6.15 | ₹3.13 |
Compare Income Statement of peers of ADANI GREEN ENERGY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ADANI GREEN ENERGY | ₹251,272.1 Cr | 1.2% | 8.1% | 56.1% | Stock Analytics | |
| ADANI POWER | ₹443,259.0 Cr | -0.5% | -1.6% | 111.4% | Stock Analytics | |
| NTPC | ₹346,171.0 Cr | -1.4% | -8.5% | 9.7% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹270,462.0 Cr | 0.8% | -1.5% | 1.7% | Stock Analytics | |
| ADANI ENERGY SOLUTIONS | ₹179,742.0 Cr | -1.9% | 6.6% | 77.2% | Stock Analytics | |
| TATA POWER COMPANY | ₹125,529.0 Cr | -2.4% | -5% | 1.3% | Stock Analytics | |
ADANI GREEN ENERGY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ADANI GREEN ENERGY | 1.2% |
8.1% |
56.1% |
| SENSEX | -0.2% |
2.1% |
-5.6% |
You may also like the below Video Courses