ADANI GREEN ENERGY
|
ADANI GREEN ENERGY Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹5,133 Cr | ₹3,124 Cr | ₹2,549 Cr | ₹205,798 Cr | ₹1,480 Cr |
Earning From Sale of Electrical Energy | ₹3,783 Cr | ₹2,419 Cr | ₹2,065 Cr | ₹191,334 Cr | ₹935 Cr |
Less: Cash Discount | - | - | - | - | - |
Contracts Income | - | - | - | - | - |
Transmission EPC Business | - | ₹297 Cr | ₹76 Cr | - | ₹86 Cr |
Wheeling & Transmission Charges recoverable | - | - | - | - | - |
Other Operational Income | ₹1,350 Cr | ₹408 Cr | ₹408 Cr | ₹14,464 Cr | ₹459 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹5,133 Cr | ₹3,124 Cr | ₹2,549 Cr | ₹205,798 Cr | ₹1,480 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | ₹96 Cr | ₹19 Cr | ₹12,948 Cr | - |
Power Generation & Distribution Cost | ₹1,286 Cr | ₹535 Cr | ₹465 Cr | ₹317 Cr | ₹516 Cr |
Cost of power purchased | ₹1,286 Cr | ₹528 Cr | ₹464 Cr | ₹298 Cr | ₹516 Cr |
Cost of Fuel | - | - | - | - | - |
Power Project Expenses | - | - | - | - | - |
Wheeling & Transmission Charges Payable | - | ₹7.00 Cr | ₹1.00 Cr | ₹19 Cr | ₹0.19 Cr |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹34 Cr | ₹38 Cr | ₹107 Cr | ₹5,965 Cr | ₹44 Cr |
Salaries, Wages & Bonus | ₹29 Cr | ₹36 Cr | ₹95 Cr | ₹4,936 Cr | ₹40 Cr |
Contributions to EPF & PensionFunds | ₹2.00 Cr | ₹1.00 Cr | ₹8.00 Cr | ₹596 Cr | ₹2.94 Cr |
Workmen and Staff Welfare Expenses | ₹3.00 Cr | ₹1.00 Cr | ₹4.00 Cr | ₹433 Cr | ₹1.18 Cr |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹177 Cr | ₹89 Cr | ₹83 Cr | ₹6,282 Cr | ₹25 Cr |
Cost of Elastimold , Store & Spares Consumed | ₹8.00 Cr | - | - | - | ₹2.62 Cr |
Processing Charges | - | - | - | - | ₹16 Cr |
Sub Contract Charges | - | - | - | - | - |
Repairs and Maintenance | ₹162 Cr | ₹89 Cr | ₹83 Cr | ₹6,282 Cr | ₹5.60 Cr |
Other Operating Expenses | ₹7.00 Cr | - | - | - | - |
General and Administration Expenses | ₹105 Cr | ₹89 Cr | ₹63 Cr | ₹7,730 Cr | ₹42 Cr |
Rent , Rates & Taxes | ₹9.00 Cr | ₹4.00 Cr | ₹1.00 Cr | ₹1,696 Cr | ₹6.87 Cr |
Insurance | ₹32 Cr | ₹27 Cr | ₹5.00 Cr | ₹375 Cr | ₹1.88 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹37 Cr | ₹40 Cr | ₹32 Cr | ₹3,056 Cr | ₹23 Cr |
Other Administration | ₹27 Cr | ₹18 Cr | ₹25 Cr | ₹2,603 Cr | ₹9.41 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Sales Commissions and Incentives | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹21 Cr | ₹42 Cr | ₹362 Cr | ₹20,011 Cr | ₹21 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹4.00 Cr | ₹1.00 Cr | ₹7.00 Cr | - | - |
Losson disposal of fixed assets(net) | ₹2.00 Cr | ₹6.00 Cr | - | ₹26 Cr | ₹9.62 Cr |
Losson foreign exchange fluctuations | - | - | ₹332 Cr | ₹18,436 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹15 Cr | ₹35 Cr | ₹23 Cr | ₹1,550 Cr | ₹11 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,623 Cr | ₹889 Cr | ₹1,099 Cr | ₹53,252 Cr | ₹647 Cr |
Operating Profit (Excl OI) | ₹3,510 Cr | ₹2,235 Cr | ₹1,450 Cr | ₹152,547 Cr | ₹834 Cr |
Other Income | ₹444 Cr | ₹630 Cr | ₹394 Cr | ₹11,297 Cr | ₹51 Cr |
Interest Received | ₹367 Cr | ₹373 Cr | ₹379 Cr | ₹3,783 Cr | ₹20 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | ₹1.07 Cr | ₹0.00 Cr |
Profits on sale of Investments | - | - | - | - | ₹0.20 Cr |
Foreign Exchange Gains | ₹29 Cr | ₹234 Cr | - | - | ₹12 Cr |
Others | ₹31 Cr | ₹12 Cr | ₹13 Cr | ₹7,513 Cr | ₹18 Cr |
Operating Profit | ₹3,954 Cr | ₹2,865 Cr | ₹1,844 Cr | ₹163,844 Cr | ₹885 Cr |
Interest | ₹2,617 Cr | ₹2,108 Cr | ₹1,309 Cr | ₹116,113 Cr | ₹552 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹2,107 Cr | ₹1,512 Cr | ₹1,009 Cr | ₹66,213 Cr | ₹225 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹83 Cr | ₹53 Cr | ₹25 Cr | ₹9,948 Cr | ₹102 Cr |
Other Interest | ₹427 Cr | ₹543 Cr | ₹275 Cr | ₹39,953 Cr | ₹225 Cr |
PBDT | ₹1,337 Cr | ₹757 Cr | ₹535 Cr | ₹47,730 Cr | ₹333 Cr |
Depreciation | ₹849 Cr | ₹486 Cr | ₹394 Cr | ₹106,196 Cr | ₹543 Cr |
Profit Before Taxation & Exceptional Items | ₹488 Cr | ₹271 Cr | ₹141 Cr | ₹-58,466 Cr | ₹-210 Cr |
Exceptional Income / Expenses | ₹64 Cr | ₹-84 Cr | ₹-191 Cr | - | - |
Profit Before Tax | ₹553 Cr | ₹193 Cr | ₹-50 Cr | ₹-58,466 Cr | ₹-210 Cr |
Provision for Tax | ₹64 Cr | ₹11 Cr | ₹11 Cr | ₹-11,316 Cr | ₹-73 Cr |
Current Income Tax | - | - | - | ₹600 Cr | ₹1.35 Cr |
Deferred Tax | ₹68 Cr | ₹11 Cr | ₹11 Cr | ₹-11,914 Cr | ₹-74 Cr |
Other taxes | ₹64 Cr | ₹11 Cr | ₹11 Cr | ₹-1.36 Cr | ₹0.07 Cr |
Profit After Tax | ₹489 Cr | ₹182 Cr | ₹-61 Cr | ₹-47,149 Cr | ₹-137 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | ₹28 Cr | ₹45 Cr | ₹110 Cr | - |
Share of Associate | - | - | ₹-7.00 Cr | ₹-356 Cr | ₹-0.03 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹489 Cr | ₹210 Cr | ₹-23 Cr | ₹-47,396 Cr | ₹-138 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-718 Cr | ₹-847 Cr | ₹-703 Cr | ₹-22,778 Cr | ₹-90 Cr |
Appropriations | ₹-229 Cr | ₹-637 Cr | ₹-726 Cr | ₹-70,174 Cr | ₹-227 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-229 Cr | ₹-637 Cr | ₹-726 Cr | ₹-70,174 Cr | ₹-227 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹3.13 | ₹1.34 | ₹-0.15 | ₹-3.03 | ₹-1.00 |
Adjusted EPS | ₹3.13 | ₹1.34 | ₹-0.15 | ₹-3.03 | ₹-1.00 |
Compare Income Statement of peers of ADANI GREEN ENERGY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ADANI GREEN ENERGY | ₹290,497.7 Cr | 2% | -3.4% | 107.7% | Stock Analytics | |
NTPC | ₹325,760.0 Cr | 5% | -2.5% | 83.3% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹257,673.0 Cr | 4.3% | -4.3% | 64.9% | Stock Analytics | |
ADANI POWER | ₹205,845.0 Cr | 0.8% | -6.7% | 165.8% | Stock Analytics | |
TATA POWER COMPANY | ₹125,944.0 Cr | 1.8% | 3.1% | 93.2% | Stock Analytics | |
ADANI ENERGY SOLUTIONS | ₹114,427.0 Cr | 3.9% | -3.3% | 0.8% | Stock Analytics |
ADANI GREEN ENERGY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ADANI GREEN ENERGY | 2% |
-3.4% |
107.7% |
SENSEX | -0.4% |
-0.9% |
25.8% |
You may also like the below Video Courses