ADANI ENERGY SOLUTIONS
|
ADANI ENERGY SOLUTIONS Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹16,607 Cr | ₹13,293 Cr | ₹11,258 Cr | ₹9,926 Cr | ₹11,416 Cr |
Earning From Sale of Electrical Energy | - | - | - | - | - |
Less: Cash Discount | - | - | - | - | - |
Contracts Income | - | - | - | - | - |
Transmission EPC Business | ₹14,330 Cr | ₹12,170 Cr | ₹9,996 Cr | ₹8,824 Cr | ₹10,017 Cr |
Wheeling & Transmission Charges recoverable | - | - | - | - | - |
Other Operational Income | ₹2,277 Cr | ₹1,122 Cr | ₹1,261 Cr | ₹1,102 Cr | ₹1,399 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹16,607 Cr | ₹13,293 Cr | ₹11,258 Cr | ₹9,926 Cr | ₹11,416 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Power Generation & Distribution Cost | ₹6,982 Cr | ₹6,462 Cr | ₹5,144 Cr | ₹4,111 Cr | ₹5,025 Cr |
Cost of power purchased | ₹5,369 Cr | ₹4,595 Cr | ₹3,600 Cr | ₹2,670 Cr | ₹3,603 Cr |
Cost of Fuel | ₹1,119 Cr | ₹1,384 Cr | ₹1,066 Cr | ₹973 Cr | ₹1,018 Cr |
Power Project Expenses | - | - | - | - | - |
Wheeling & Transmission Charges Payable | ₹494 Cr | ₹482 Cr | ₹478 Cr | ₹469 Cr | ₹403 Cr |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹952 Cr | ₹987 Cr | ₹885 Cr | ₹931 Cr | ₹973 Cr |
Salaries, Wages & Bonus | ₹753 Cr | ₹797 Cr | ₹664 Cr | ₹729 Cr | ₹750 Cr |
Contributions to EPF & PensionFunds | ₹65 Cr | ₹67 Cr | ₹69 Cr | ₹63 Cr | ₹64 Cr |
Workmen and Staff Welfare Expenses | ₹85 Cr | ₹87 Cr | ₹102 Cr | ₹91 Cr | ₹115 Cr |
Other Employees Cost | ₹48 Cr | ₹35 Cr | ₹50 Cr | ₹48 Cr | ₹44 Cr |
Operating Expenses | ₹1,850 Cr | ₹591 Cr | ₹557 Cr | ₹518 Cr | ₹436 Cr |
Cost of Elastimold , Store & Spares Consumed | ₹332 Cr | ₹59 Cr | ₹61 Cr | ₹58 Cr | ₹66 Cr |
Processing Charges | - | - | - | - | - |
Sub Contract Charges | - | - | - | - | - |
Repairs and Maintenance | ₹676 Cr | ₹532 Cr | ₹496 Cr | ₹459 Cr | ₹371 Cr |
Other Operating Expenses | ₹842 Cr | - | - | - | - |
General and Administration Expenses | ₹441 Cr | ₹382 Cr | ₹325 Cr | ₹291 Cr | ₹303 Cr |
Rent , Rates & Taxes | ₹36 Cr | ₹37 Cr | ₹37 Cr | ₹36 Cr | ₹31 Cr |
Insurance | ₹23 Cr | ₹25 Cr | ₹16 Cr | ₹28 Cr | ₹23 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹295 Cr | ₹232 Cr | ₹200 Cr | ₹153 Cr | ₹165 Cr |
Other Administration | ₹88 Cr | ₹88 Cr | ₹72 Cr | ₹74 Cr | ₹83 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Sales Commissions and Incentives | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹671 Cr | ₹354 Cr | ₹141 Cr | ₹125 Cr | ₹425 Cr |
Bad debts /advances written off | ₹17 Cr | ₹15 Cr | ₹18 Cr | ₹27 Cr | ₹0.56 Cr |
Provision for doubtful debts | - | ₹19 Cr | - | - | ₹44 Cr |
Losson disposal of fixed assets(net) | ₹0.04 Cr | ₹0.20 Cr | ₹0.05 Cr | - | ₹4.58 Cr |
Losson foreign exchange fluctuations | ₹0.40 Cr | ₹0.46 Cr | ₹1.00 Cr | - | ₹13 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹653 Cr | ₹320 Cr | ₹121 Cr | ₹98 Cr | ₹364 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹10,896 Cr | ₹8,775 Cr | ₹7,051 Cr | ₹5,976 Cr | ₹7,162 Cr |
Operating Profit (Excl OI) | ₹5,711 Cr | ₹4,518 Cr | ₹4,206 Cr | ₹3,950 Cr | ₹4,254 Cr |
Other Income | ₹611 Cr | ₹1,583 Cr | ₹1,286 Cr | ₹1,115 Cr | ₹322 Cr |
Interest Received | ₹387 Cr | ₹495 Cr | ₹509 Cr | ₹467 Cr | ₹187 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹3.77 Cr | - | - | - | - |
Profits on sale of Investments | ₹43 Cr | ₹21 Cr | ₹10 Cr | ₹46 Cr | ₹62 Cr |
Foreign Exchange Gains | - | - | - | - | ₹57 Cr |
Others | ₹177 Cr | ₹1,067 Cr | ₹767 Cr | ₹602 Cr | ₹17 Cr |
Operating Profit | ₹6,322 Cr | ₹6,101 Cr | ₹5,493 Cr | ₹5,066 Cr | ₹4,576 Cr |
Interest | ₹2,767 Cr | ₹2,781 Cr | ₹2,365 Cr | ₹2,117 Cr | ₹2,295 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹1,696 Cr | ₹1,415 Cr | ₹1,212 Cr | ₹1,083 Cr | ₹1,774 Cr |
Intereston Fixed deposits | - | - | - | - | ₹55 Cr |
Bank Charges etc | ₹66 Cr | ₹42 Cr | ₹21 Cr | ₹15 Cr | ₹75 Cr |
Other Interest | ₹1,005 Cr | ₹1,324 Cr | ₹1,132 Cr | ₹1,018 Cr | ₹391 Cr |
PBDT | ₹3,556 Cr | ₹3,319 Cr | ₹3,128 Cr | ₹2,949 Cr | ₹2,281 Cr |
Depreciation | ₹1,776 Cr | ₹1,608 Cr | ₹1,427 Cr | ₹1,329 Cr | ₹1,174 Cr |
Profit Before Taxation & Exceptional Items | ₹1,780 Cr | ₹1,712 Cr | ₹1,700 Cr | ₹1,620 Cr | ₹1,107 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹1,780 Cr | ₹1,712 Cr | ₹1,700 Cr | ₹1,620 Cr | ₹1,107 Cr |
Provision for Tax | ₹584 Cr | ₹431 Cr | ₹465 Cr | ₹330 Cr | ₹400 Cr |
Current Income Tax | ₹298 Cr | ₹261 Cr | ₹244 Cr | ₹233 Cr | ₹214 Cr |
Deferred Tax | ₹285 Cr | ₹170 Cr | ₹221 Cr | ₹143 Cr | ₹186 Cr |
Other taxes | ₹0.60 Cr | ₹0.39 Cr | ₹0.52 Cr | ₹-46 Cr | ₹0.08 Cr |
Profit After Tax | ₹1,196 Cr | ₹1,281 Cr | ₹1,236 Cr | ₹1,290 Cr | ₹706 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-58 Cr | ₹-24 Cr | ₹-31 Cr | ₹-66 Cr | ₹35 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,137 Cr | ₹1,256 Cr | ₹1,205 Cr | ₹1,224 Cr | ₹742 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹3,149 Cr | ₹1,955 Cr | ₹1,009 Cr | ₹578 Cr | ₹172 Cr |
Appropriations | ₹4,287 Cr | ₹3,212 Cr | ₹2,214 Cr | ₹1,802 Cr | ₹914 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹4,287 Cr | ₹3,212 Cr | ₹2,214 Cr | ₹1,802 Cr | ₹914 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹10.20 | ₹11.26 | ₹10.95 | ₹11.13 | ₹6.75 |
Adjusted EPS | ₹10.20 | ₹11.26 | ₹10.95 | ₹11.13 | ₹6.75 |
Compare Income Statement of peers of ADANI ENERGY SOLUTIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ADANI ENERGY SOLUTIONS | ₹104,561.2 Cr | -1.1% | 5.7% | -14.6% | Stock Analytics | |
NTPC | ₹331,674.0 Cr | 0% | 3.7% | -10% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹273,484.0 Cr | -1.4% | 2.7% | -13.4% | Stock Analytics | |
ADANI POWER | ₹229,295.0 Cr | -2.5% | 10.9% | -16% | Stock Analytics | |
ADANI GREEN ENERGY | ₹169,717.0 Cr | 0.5% | 10.3% | -40.3% | Stock Analytics | |
TATA POWER COMPANY | ₹130,370.0 Cr | 1.4% | 6.1% | -5.4% | Stock Analytics |
ADANI ENERGY SOLUTIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ADANI ENERGY SOLUTIONS | -1.1% |
5.7% |
-14.6% |
SENSEX | -0.9% |
0.4% |
1.4% |
You may also like the below Video Courses