ACCURACY SHIPPING
|
ACCURACY SHIPPING Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹824 Cr | ₹375 Cr | ₹348 Cr | ₹339 Cr | ₹339 Cr |
Sales | ₹84 Cr | ₹2.46 Cr | ₹0.27 Cr | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹740 Cr | ₹372 Cr | ₹348 Cr | ₹339 Cr | ₹339 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.35 Cr | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹824 Cr | ₹375 Cr | ₹348 Cr | ₹339 Cr | ₹339 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-16 Cr | ₹-0.43 Cr | ₹-0.07 Cr | - | - |
Raw Material Consumed | ₹131 Cr | ₹14 Cr | ₹5.06 Cr | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹131 Cr | ₹14 Cr | ₹5.06 Cr | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹14 Cr | ₹33 Cr | ₹0.28 Cr | ₹0.29 Cr | ₹0.29 Cr |
Electricity & Power | ₹0.58 Cr | ₹0.36 Cr | ₹0.12 Cr | ₹0.15 Cr | ₹0.15 Cr |
Oil, Fuel & Natural gas | ₹45 Cr | ₹33 Cr | ₹0.17 Cr | ₹0.14 Cr | ₹0.14 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹-32 Cr | - | - | - | - |
Employee Cost | ₹9.92 Cr | ₹6.79 Cr | ₹7.55 Cr | ₹4.32 Cr | ₹4.32 Cr |
Salaries, Wages & Bonus | ₹9.39 Cr | ₹6.43 Cr | ₹7.35 Cr | ₹4.14 Cr | ₹4.14 Cr |
Contributions to EPF & Pension Funds | ₹0.29 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹0.17 Cr | ₹0.17 Cr |
Workmen and Staff Welfare Expenses | - | - | - | - | - |
Other Employees Cost | ₹0.24 Cr | ₹0.15 Cr | - | - | - |
Other Manufacturing Expenses | ₹622 Cr | ₹25 Cr | - | ₹4.80 Cr | ₹4.80 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.11 Cr | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹622 Cr | ₹25 Cr | - | ₹4.80 Cr | ₹4.80 Cr |
General and Administration Expenses | ₹5.80 Cr | ₹4.56 Cr | ₹6.20 Cr | ₹4.77 Cr | ₹4.77 Cr |
Rent , Rates & Taxes | ₹0.38 Cr | ₹0.26 Cr | ₹0.23 Cr | ₹0.18 Cr | ₹0.18 Cr |
Insurance | ₹1.80 Cr | ₹1.77 Cr | ₹1.77 Cr | ₹1.10 Cr | ₹1.10 Cr |
Printing and stationery | ₹0.25 Cr | ₹0.07 Cr | ₹0.19 Cr | ₹0.17 Cr | ₹0.17 Cr |
Professional and legal fees | ₹0.91 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹0.49 Cr | ₹0.49 Cr |
Traveling and conveyance | ₹0.12 Cr | ₹0.04 Cr | ₹0.22 Cr | ₹0.34 Cr | ₹0.34 Cr |
Other Administration | ₹2.47 Cr | ₹2.01 Cr | ₹3.58 Cr | ₹2.84 Cr | ₹2.84 Cr |
Selling and Distribution Expenses | ₹7.62 Cr | ₹260 Cr | ₹300 Cr | ₹298 Cr | ₹298 Cr |
Advertisement & Sales Promotion | ₹0.04 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.05 Cr |
Sales Commissions & Incentives | ₹0.53 Cr | ₹0.59 Cr | ₹0.06 Cr | ₹0.28 Cr | ₹0.28 Cr |
Freight and Forwarding | ₹6.55 Cr | ₹259 Cr | ₹299 Cr | ₹298 Cr | ₹298 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.51 Cr | ₹0.08 Cr | ₹0.28 Cr | ₹0.14 Cr | ₹0.14 Cr |
Miscellaneous Expenses | ₹2.66 Cr | ₹2.42 Cr | ₹1.32 Cr | ₹1.71 Cr | ₹1.71 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.78 Cr | ₹1.78 Cr | ₹0.57 Cr | ₹0.56 Cr | ₹0.56 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.87 Cr | ₹0.65 Cr | ₹0.76 Cr | ₹1.15 Cr | ₹1.15 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹777 Cr | ₹345 Cr | ₹320 Cr | ₹314 Cr | ₹314 Cr |
Operating Profit (Excl OI) | ₹48 Cr | ₹30 Cr | ₹28 Cr | ₹25 Cr | ₹25 Cr |
Other Income | ₹1.64 Cr | ₹0.97 Cr | ₹1.00 Cr | ₹4.78 Cr | ₹4.78 Cr |
Interest Received | ₹0.64 Cr | ₹0.58 Cr | ₹0.71 Cr | ₹0.08 Cr | ₹0.08 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹1.00 Cr | ₹0.40 Cr | ₹0.29 Cr | ₹4.70 Cr | ₹4.70 Cr |
Operating Profit | ₹49 Cr | ₹31 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Interest | ₹9.85 Cr | ₹6.09 Cr | ₹8.13 Cr | ₹5.25 Cr | ₹5.25 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹8.43 Cr | ₹5.38 Cr | ₹2.87 Cr | ₹1.51 Cr | ₹1.51 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.33 Cr | ₹0.70 Cr | ₹0.75 Cr | ₹0.55 Cr | ₹0.55 Cr |
Other Interest | ₹0.09 Cr | - | ₹4.51 Cr | ₹3.19 Cr | ₹3.19 Cr |
PBDT | ₹39 Cr | ₹25 Cr | ₹21 Cr | ₹24 Cr | ₹24 Cr |
Depreciation | ₹13 Cr | ₹12 Cr | ₹16 Cr | ₹12 Cr | ₹12 Cr |
Profit Before Taxation & Exceptional Items | ₹27 Cr | ₹13 Cr | ₹5.41 Cr | ₹12 Cr | ₹12 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹27 Cr | ₹13 Cr | ₹5.41 Cr | ₹12 Cr | ₹12 Cr |
Provision for Tax | ₹8.67 Cr | ₹3.67 Cr | ₹1.29 Cr | ₹4.17 Cr | ₹4.17 Cr |
Current Income Tax | ₹8.12 Cr | ₹3.67 Cr | ₹1.88 Cr | ₹3.61 Cr | ₹3.61 Cr |
Deferred Tax | ₹0.57 Cr | ₹0.01 Cr | ₹-0.58 Cr | ₹0.56 Cr | ₹0.56 Cr |
Other taxes | ₹-0.02 Cr | ₹-0.01 Cr | ₹-0.02 Cr | - | - |
Profit After Tax | ₹18 Cr | ₹8.85 Cr | ₹4.12 Cr | ₹8.08 Cr | ₹8.08 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.03 Cr | ₹-0.07 Cr | ₹-0.05 Cr | ₹-0.02 Cr | ₹-0.02 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹18 Cr | ₹8.78 Cr | ₹4.07 Cr | ₹8.06 Cr | ₹8.06 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹35 Cr | ₹26 Cr | ₹22 Cr | ₹15 Cr | ₹15 Cr |
Appropriations | ₹53 Cr | ₹35 Cr | ₹26 Cr | ₹23 Cr | ₹23 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.02 Cr | ₹0.17 Cr | ₹0.01 Cr | ₹0.66 Cr | ₹0.66 Cr |
Equity Dividend % | ₹5.00 | - | - | - | - |
Earnings Per Share | ₹12.02 | ₹5.83 | ₹2.70 | ₹5.35 | ₹5.35 |
Adjusted EPS | ₹1.20 | ₹0.58 | ₹0.27 | ₹0.54 | ₹0.54 |
Compare Income Statement of peers of ACCURACY SHIPPING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ACCURACY SHIPPING | ₹132.5 Cr | 10.2% | -22.3% | -30.2% | Stock Analytics | |
CONTAINER CORPORATION OF INDIA | ₹56,332.3 Cr | 4.3% | -13.4% | 46% | Stock Analytics | |
AEGIS LOGISTICS | ₹17,732.5 Cr | 1.3% | -11.7% | 5.2% | Stock Analytics | |
TVS SUPPLY CHAIN SOLUTIONS | ₹7,142.4 Cr | NA | NA | NA | Stock Analytics | |
ALLCARGO LOGISTICS | ₹7,083.9 Cr | 7% | -17.2% | -20.8% | Stock Analytics | |
TRANSPORT CORPORATION OF INDIA | ₹6,719.4 Cr | 5% | -1.9% | 28.8% | Stock Analytics |
ACCURACY SHIPPING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ACCURACY SHIPPING | 10.2% |
-22.3% |
-30.2% |
SENSEX | -2.9% |
-0.4% |
20% |
You may also like the below Video Courses