ACCELYA SOLUTIONS INDIA
|
ACCELYA SOLUTIONS INDIA Last 5 Year Income Statement History
[Consolidated]
| Jun2025 | Jun2024 | Jun2023 | Jun2022 | Jun2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹529 Cr | ₹511 Cr | ₹469 Cr | ₹368 Cr | ₹290 Cr |
| Software Services & Operating Revenues | ₹528 Cr | ₹511 Cr | ₹469 Cr | ₹368 Cr | ₹290 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | ₹0.23 Cr | ₹0.34 Cr | ₹0.32 Cr | ₹0.30 Cr | ₹0.44 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹529 Cr | ₹511 Cr | ₹469 Cr | ₹368 Cr | ₹290 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.05 Cr | ₹1.17 Cr | ₹1.48 Cr | ₹1.49 Cr | ₹2.02 Cr |
| Electricity & Power | ₹1.05 Cr | ₹1.17 Cr | ₹1.48 Cr | ₹1.49 Cr | ₹2.02 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹145 Cr | ₹151 Cr | ₹148 Cr | ₹138 Cr | ₹120 Cr |
| Salaries, Wages & Bonus | ₹143 Cr | ₹146 Cr | ₹140 Cr | ₹132 Cr | ₹120 Cr |
| Contributions to EPF & Pension Funds | ₹7.93 Cr | ₹7.64 Cr | ₹6.41 Cr | ₹5.42 Cr | ₹5.08 Cr |
| Wheeling & Transmission Charges recoverable | ₹4.42 Cr | ₹4.07 Cr | ₹4.42 Cr | ₹3.87 Cr | ₹3.71 Cr |
| Other Employees Cost | ₹-11 Cr | ₹-6.68 Cr | ₹-3.46 Cr | ₹-3.78 Cr | ₹-8.57 Cr |
| Cost of Software developments | ₹56 Cr | ₹50 Cr | ₹44 Cr | ₹21 Cr | ₹21 Cr |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | ₹56 Cr | ₹50 Cr | ₹44 Cr | ₹21 Cr | ₹21 Cr |
| Operating Expenses | ₹67 Cr | ₹67 Cr | ₹48 Cr | ₹39 Cr | ₹32 Cr |
| Repairs and Maintenance | ₹5.97 Cr | ₹6.83 Cr | ₹6.98 Cr | ₹6.15 Cr | ₹4.19 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹61 Cr | ₹60 Cr | ₹41 Cr | ₹33 Cr | ₹28 Cr |
| General and Administration Expenses | ₹44 Cr | ₹19 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr |
| Rates & Taxes | - | ₹0.88 Cr | - | ₹1.29 Cr | ₹0.22 Cr |
| Insurance | ₹0.45 Cr | ₹1.64 Cr | ₹0.75 Cr | ₹0.55 Cr | ₹0.71 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹14 Cr | ₹3.31 Cr | ₹2.30 Cr | ₹2.77 Cr | ₹1.86 Cr |
| Other Administration | ₹29 Cr | ₹13 Cr | ₹12 Cr | ₹7.52 Cr | ₹6.67 Cr |
| Selling and Marketing Expenses | ₹9.71 Cr | ₹22 Cr | ₹21 Cr | ₹14 Cr | ₹8.74 Cr |
| Advertisement & Sales Promotion | ₹9.71 Cr | ₹22 Cr | ₹21 Cr | ₹14 Cr | ₹8.74 Cr |
| Commission, Brokerage & Discounts | - | - | ₹0.23 Cr | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹13 Cr | ₹9.44 Cr | ₹6.78 Cr | ₹14 Cr | ₹11 Cr |
| Bad debts /advances written off | ₹0.18 Cr | ₹0.99 Cr | ₹0.24 Cr | ₹4.03 Cr | ₹0.65 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹2.01 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹11 Cr | ₹8.46 Cr | ₹6.54 Cr | ₹9.54 Cr | ₹10 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹335 Cr | ₹319 Cr | ₹285 Cr | ₹238 Cr | ₹205 Cr |
| Operating Profit (Excl OI) | ₹194 Cr | ₹192 Cr | ₹185 Cr | ₹130 Cr | ₹85 Cr |
| Other Income | ₹12 Cr | ₹10 Cr | ₹9.83 Cr | ₹12 Cr | ₹11 Cr |
| Interest Received | ₹3.72 Cr | ₹2.45 Cr | ₹1.51 Cr | ₹1.13 Cr | ₹1.28 Cr |
| Dividend Received | ₹2.75 Cr | ₹2.66 Cr | ₹2.30 Cr | ₹0.89 Cr | ₹0.91 Cr |
| Profit on sale of Fixed Assets | ₹0.03 Cr | ₹0.16 Cr | ₹0.28 Cr | ₹0.15 Cr | ₹0.07 Cr |
| Profits on sale of Investments | ₹2.15 Cr | ₹0.10 Cr | - | - | - |
| Provision Written Back | ₹0.16 Cr | ₹0.79 Cr | - | ₹4.34 Cr | ₹1.12 Cr |
| Foreign Exchange Gains | - | ₹0.34 Cr | ₹2.28 Cr | ₹2.05 Cr | ₹3.75 Cr |
| Others | ₹3.13 Cr | ₹3.89 Cr | ₹3.48 Cr | ₹3.64 Cr | ₹3.75 Cr |
| Operating Profit | ₹206 Cr | ₹202 Cr | ₹195 Cr | ₹142 Cr | ₹96 Cr |
| Interest | ₹3.42 Cr | ₹1.85 Cr | ₹2.07 Cr | ₹3.44 Cr | ₹4.45 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹3.42 Cr | ₹1.85 Cr | ₹2.07 Cr | ₹3.44 Cr | ₹4.45 Cr |
| PBDT | ₹203 Cr | ₹200 Cr | ₹193 Cr | ₹139 Cr | ₹92 Cr |
| Depreciation | ₹28 Cr | ₹31 Cr | ₹34 Cr | ₹35 Cr | ₹34 Cr |
| Profit Before Taxation & Exceptional Items | ₹175 Cr | ₹170 Cr | ₹159 Cr | ₹103 Cr | ₹58 Cr |
| Exceptional Income / Expenses | - | ₹-34 Cr | ₹12 Cr | - | - |
| Profit Before Tax | ₹175 Cr | ₹136 Cr | ₹170 Cr | ₹103 Cr | ₹58 Cr |
| Provision for Tax | ₹46 Cr | ₹42 Cr | ₹44 Cr | ₹27 Cr | ₹16 Cr |
| Current Income Tax | ₹47 Cr | ₹43 Cr | ₹44 Cr | ₹28 Cr | ₹16 Cr |
| Deferred Tax | ₹-1.10 Cr | ₹-0.92 Cr | ₹0.04 Cr | ₹-1.05 Cr | ₹-0.13 Cr |
| Other taxes | - | ₹0.04 Cr | - | - | - |
| Profit After Tax | ₹129 Cr | ₹94 Cr | ₹127 Cr | ₹76 Cr | ₹42 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹129 Cr | ₹94 Cr | ₹127 Cr | ₹76 Cr | ₹42 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹208 Cr | ₹191 Cr | ₹188 Cr | ₹162 Cr | ₹172 Cr |
| Appropriations | ₹337 Cr | ₹285 Cr | ₹314 Cr | ₹238 Cr | ₹214 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹337 Cr | ₹285 Cr | ₹314 Cr | ₹238 Cr | ₹214 Cr |
| Equity Dividend % | ₹900.00 | ₹650.00 | ₹650.00 | ₹620.00 | ₹520.00 |
| Earnings Per Share | ₹86.44 | ₹62.87 | ₹84.90 | ₹51.04 | ₹28.27 |
| Adjusted EPS | ₹86.44 | ₹62.87 | ₹84.90 | ₹51.04 | ₹28.27 |
Compare Income Statement of peers of ACCELYA SOLUTIONS INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ACCELYA SOLUTIONS INDIA | ₹1,966.8 Cr | 2.5% | -2.4% | -17.8% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,171,860.0 Cr | 3.3% | 7.6% | -24.9% | Stock Analytics | |
| INFOSYS | ₹671,366.0 Cr | 3.4% | 10.2% | -15.5% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹456,669.0 Cr | 2.4% | 10.3% | -12.4% | Stock Analytics | |
| WIPRO | ₹272,630.0 Cr | 3.9% | 8.3% | -11.9% | Stock Analytics | |
| TECH MAHINDRA | ₹153,792.0 Cr | 2.7% | 11% | -10.7% | Stock Analytics | |
ACCELYA SOLUTIONS INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ACCELYA SOLUTIONS INDIA | 2.5% |
-2.4% |
-17.8% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses