Home > Income Statement > ACCEL

ACCEL
Income Statement

ACCEL is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for ACCEL
Please provide your vote to see the results

ACCEL Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹157 Cr₹112 Cr₹71 Cr₹15 Cr₹6.75 Cr
     Sales ----₹0.56 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹153 Cr₹111 Cr₹62 Cr₹14 Cr₹5.85 Cr
     Revenue from property development -----
     Other Operational Income ₹4.05 Cr₹0.22 Cr₹8.46 Cr₹0.61 Cr₹0.35 Cr
Less: Excise Duty -----
Net Sales ₹157 Cr₹112 Cr₹71 Cr₹15 Cr₹6.75 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.22 Cr₹-1.71 Cr₹-2.82 Cr--
Raw Material Consumed ₹55 Cr₹35 Cr₹28 Cr₹7.03 Cr₹0.18 Cr
     Opening Raw Materials ---₹0.12 Cr₹0.11 Cr
     Purchases Raw Materials --₹28 Cr₹6.94 Cr₹0.19 Cr
     Closing Raw Materials ---₹0.03 Cr₹0.12 Cr
     Other Direct Purchases / Brought in cost ₹55 Cr₹35 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹1.35 Cr₹0.78 Cr₹0.63 Cr₹0.30 Cr₹0.31 Cr
     Electricity & Power ₹1.35 Cr₹0.78 Cr₹0.63 Cr₹0.30 Cr₹0.31 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹55 Cr₹35 Cr₹19 Cr₹7.83 Cr₹5.29 Cr
     Salaries, Wages & Bonus ₹50 Cr₹32 Cr₹17 Cr₹7.05 Cr₹4.86 Cr
     Contributions to EPF & Pension Funds ₹3.96 Cr₹2.49 Cr₹1.36 Cr₹0.56 Cr₹0.27 Cr
     Workmen and Staff Welfare Expenses ₹0.73 Cr₹0.56 Cr₹0.18 Cr₹0.19 Cr₹0.17 Cr
     Other Employees Cost ₹0.77 Cr₹0.20 Cr₹0.34 Cr₹0.02 Cr-
Other Manufacturing Expenses ₹13 Cr₹20 Cr₹16 Cr₹0.32 Cr₹0.16 Cr
     Sub-contracted / Out sourced services --₹11 Cr-₹0.16 Cr
     Processing Charges ₹7.24 Cr₹14 Cr---
     Repairs and Maintenance ₹1.14 Cr₹2.22 Cr₹1.57 Cr₹0.32 Cr-
     Packing Material Consumed -----
     Other Mfg Exp ₹4.82 Cr₹3.34 Cr₹2.56 Cr--
General and Administration Expenses ₹8.75 Cr₹5.98 Cr₹5.20 Cr₹3.06 Cr₹4.07 Cr
     Rent , Rates & Taxes ₹1.84 Cr₹1.32 Cr₹0.61 Cr₹1.11 Cr₹0.51 Cr
     Insurance ₹0.28 Cr₹0.22 Cr₹0.18 Cr₹0.06 Cr₹0.01 Cr
     Printing and stationery ₹0.34 Cr₹0.38 Cr₹0.19 Cr₹0.04 Cr₹0.09 Cr
     Professional and legal fees ₹2.10 Cr₹1.07 Cr₹2.17 Cr₹1.27 Cr₹1.72 Cr
     Traveling and conveyance ₹2.52 Cr₹1.14 Cr₹0.76 Cr₹0.35 Cr₹0.28 Cr
     Other Administration ₹1.68 Cr₹1.86 Cr₹1.29 Cr₹0.24 Cr₹1.46 Cr
Selling and Distribution Expenses ₹1.39 Cr₹1.80 Cr₹0.84 Cr₹0.06 Cr₹0.08 Cr
     Advertisement & Sales Promotion ₹0.12 Cr₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.08 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.27 Cr₹1.74 Cr₹0.78 Cr--
Miscellaneous Expenses ₹5.46 Cr₹2.06 Cr₹1.78 Cr₹0.35 Cr₹0.11 Cr
     Bad debts /advances written off ₹2.45 Cr₹0.02 Cr---
     Provision for doubtful debts ₹2.08 Cr₹0.73 Cr₹1.32 Cr₹0.00 Cr-
     Losson disposal of fixed assets(net) ₹0.22 Cr----
     Losson foreign exchange fluctuations -₹0.01 Cr---
     Losson sale of non-trade current investments ----₹0.11 Cr
     Other Miscellaneous Expenses ₹0.71 Cr₹1.31 Cr₹0.45 Cr₹0.34 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹139 Cr₹99 Cr₹68 Cr₹19 Cr₹10 Cr
Operating Profit (Excl OI) ₹18 Cr₹13 Cr₹3.15 Cr₹-4.03 Cr₹-3.45 Cr
Other Income ₹4.33 Cr₹5.63 Cr₹0.96 Cr₹0.82 Cr₹1.73 Cr
     Interest Received ₹0.40 Cr₹1.34 Cr₹0.87 Cr₹0.80 Cr₹1.22 Cr
     Dividend Received ₹0.04 Cr₹0.45 Cr---
     Profit on sale of Fixed Assets ₹0.00 Cr₹0.04 Cr₹0.09 Cr₹0.02 Cr₹0.22 Cr
     Profits on sale of Investments -₹0.05 Cr---
     Provision Written Back ₹3.51 Cr₹0.91 Cr--₹0.18 Cr
     Foreign Exchange Gains ₹0.17 Cr----
     Others ₹0.20 Cr₹2.84 Cr--₹0.12 Cr
Operating Profit ₹22 Cr₹19 Cr₹4.11 Cr₹-3.21 Cr₹-1.72 Cr
Interest ₹7.09 Cr₹6.77 Cr₹4.43 Cr₹0.80 Cr₹0.40 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.03 Cr₹3.50 Cr₹2.82 Cr-₹0.09 Cr
     Intereston Fixed deposits ₹0.14 Cr₹0.19 Cr---
     Bank Charges etc ₹0.38 Cr₹2.29 Cr₹0.14 Cr₹0.03 Cr₹0.25 Cr
     Other Interest ₹0.54 Cr₹0.79 Cr₹1.47 Cr₹0.77 Cr₹0.05 Cr
PBDT ₹15 Cr₹12 Cr₹-0.32 Cr₹-4.01 Cr₹-2.11 Cr
Depreciation ₹7.30 Cr₹6.91 Cr₹6.13 Cr₹1.49 Cr₹1.66 Cr
Profit Before Taxation & Exceptional Items ₹7.94 Cr₹4.82 Cr₹-6.45 Cr₹-5.50 Cr₹-3.77 Cr
Exceptional Income / Expenses --₹4.91 Cr-₹8.50 Cr
Profit Before Tax ₹8.16 Cr₹4.82 Cr₹-1.54 Cr₹-5.50 Cr₹4.73 Cr
Provision for Tax ₹5.32 Cr₹-1.07 Cr₹-0.74 Cr₹0.02 Cr₹0.00 Cr
     Current Income Tax ₹1.40 Cr₹0.62 Cr₹0.81 Cr₹0.02 Cr-
     Deferred Tax ₹5.31 Cr₹-0.52 Cr₹-1.55 Cr₹0.00 Cr₹0.00 Cr
     Other taxes ₹-1.39 Cr₹-1.17 Cr---
Profit After Tax ₹2.84 Cr₹5.89 Cr₹-0.81 Cr₹-5.51 Cr₹4.73 Cr
Extra items ----₹-0.01 Cr
Minority Interest ----₹0.41 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹2.84 Cr₹5.89 Cr₹-0.81 Cr₹-5.51 Cr₹5.13 Cr
Adjustments to PAT --₹0.16 Cr-₹-0.40 Cr
Profit Balance B/F ₹37 Cr₹33 Cr₹34 Cr₹16 Cr₹15 Cr
Appropriations ₹40 Cr₹39 Cr₹33 Cr₹11 Cr₹20 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹30 Cr₹1.35 Cr-₹1.11 Cr₹3.39 Cr
Equity Dividend % ₹15.00₹15.00---
Earnings Per Share ₹0.49₹1.03₹-0.14₹-0.97₹0.90
Adjusted EPS ₹0.49₹1.03₹-0.14₹-0.97₹0.90

Compare Income Statement of peers of ACCEL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ACCEL ₹108.5 Cr -0.1% -17.8% 66% Stock Analytics
TEJAS NETWORKS ₹11,199.3 Cr -2.9% -10.5% 18% Stock Analytics
NETWEB TECHNOLOGIES INDIA ₹9,079.1 Cr NA NA NA Stock Analytics
NELCO ₹1,581.5 Cr 0.4% -11.9% 33.3% Stock Analytics
CONTROL PRINT ₹1,495.8 Cr 8.4% 4.5% 85.1% Stock Analytics
E2E NETWORKS ₹1,297.7 Cr 8.2% -14.8% 403.2% Stock Analytics


ACCEL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ACCEL

-0.1%

-17.8%

66%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses