ACC
|
ACC Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Dec2021 | Dec2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹22,211 Cr | ₹24,987 Cr | ₹18,564 Cr | ₹15,563 Cr | ₹17,606 Cr |
| Sales | ₹21,792 Cr | ₹24,531 Cr | ₹18,223 Cr | ₹15,260 Cr | ₹17,287 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹34 Cr | ₹12 Cr | ₹3.34 Cr | ₹3.35 Cr | ₹3.90 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹385 Cr | ₹443 Cr | ₹337 Cr | ₹299 Cr | ₹314 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹19,959 Cr | ₹22,210 Cr | ₹16,152 Cr | ₹13,786 Cr | ₹15,658 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹34 Cr | ₹-193 Cr | ₹-174 Cr | ₹142 Cr | ₹101 Cr |
| Raw Material Consumed | ₹6,042 Cr | ₹5,628 Cr | ₹3,016 Cr | ₹2,369 Cr | ₹2,616 Cr |
| Opening Raw Materials | ₹173 Cr | ₹166 Cr | ₹116 Cr | ₹117 Cr | ₹186 Cr |
| Purchases Raw Materials | ₹3,431 Cr | ₹3,353 Cr | ₹2,170 Cr | ₹1,671 Cr | ₹2,188 Cr |
| Closing Raw Materials | ₹219 Cr | ₹173 Cr | ₹166 Cr | ₹116 Cr | ₹117 Cr |
| Other Direct Purchases / Brought in cost | ₹2,663 Cr | ₹2,301 Cr | ₹921 Cr | ₹697 Cr | ₹362 Cr |
| Other raw material cost | ₹-6.68 Cr | ₹-19 Cr | ₹-24 Cr | ₹-1.02 Cr | ₹-2.32 Cr |
| Power & Fuel Cost | ₹4,003 Cr | ₹5,743 Cr | ₹3,365 Cr | ₹2,575 Cr | ₹3,134 Cr |
| Electricity & Power | ₹4,003 Cr | ₹5,743 Cr | ₹3,365 Cr | ₹2,575 Cr | ₹3,134 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹737 Cr | ₹1,036 Cr | ₹836 Cr | ₹841 Cr | ₹866 Cr |
| Salaries, Wages & Bonus | ₹453 Cr | ₹875 Cr | ₹722 Cr | ₹740 Cr | ₹759 Cr |
| Contributions to EPF & Pension Funds | ₹50 Cr | ₹80 Cr | ₹66 Cr | ₹63 Cr | ₹59 Cr |
| Workmen and Staff Welfare Expenses | ₹37 Cr | ₹79 Cr | ₹44 Cr | ₹35 Cr | ₹48 Cr |
| Other Employees Cost | ₹197 Cr | ₹2.78 Cr | ₹4.18 Cr | ₹2.66 Cr | ₹0.63 Cr |
| Other Manufacturing Expenses | ₹1,285 Cr | ₹1,708 Cr | ₹1,413 Cr | ₹1,116 Cr | ₹1,371 Cr |
| Sub-contracted / Out sourced services | ₹298 Cr | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹188 Cr | ₹245 Cr | ₹163 Cr | ₹132 Cr | ₹155 Cr |
| Packing Material Consumed | ₹501 Cr | ₹656 Cr | ₹552 Cr | ₹386 Cr | ₹458 Cr |
| Other Mfg Exp | ₹298 Cr | ₹807 Cr | ₹697 Cr | ₹598 Cr | ₹758 Cr |
| General and Administration Expenses | ₹297 Cr | ₹298 Cr | ₹248 Cr | ₹182 Cr | ₹295 Cr |
| Rent , Rates & Taxes | ₹188 Cr | ₹242 Cr | ₹205 Cr | ₹153 Cr | ₹271 Cr |
| Insurance | ₹42 Cr | ₹52 Cr | ₹39 Cr | ₹26 Cr | ₹21 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹23 Cr | - | - | - | - |
| Traveling and conveyance | ₹39 Cr | - | - | - | - |
| Other Administration | ₹3.54 Cr | ₹4.39 Cr | ₹3.25 Cr | ₹3.21 Cr | ₹3.33 Cr |
| Selling and Distribution Expenses | ₹4,341 Cr | ₹5,259 Cr | ₹3,909 Cr | ₹3,473 Cr | ₹4,144 Cr |
| Advertisement & Sales Promotion | ₹146 Cr | ₹119 Cr | ₹86 Cr | ₹57 Cr | ₹112 Cr |
| Sales Commissions & Incentives | ₹25 Cr | - | - | - | - |
| Freight and Forwarding | ₹4,170 Cr | ₹5,140 Cr | ₹3,823 Cr | ₹3,416 Cr | ₹4,032 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹158 Cr | ₹807 Cr | ₹552 Cr | ₹732 Cr | ₹719 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹21 Cr | ₹15 Cr | - | ₹166 Cr | ₹22 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹11 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | ₹2.33 Cr | ₹5.40 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹137 Cr | ₹792 Cr | ₹552 Cr | ₹553 Cr | ₹692 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹16,897 Cr | ₹20,285 Cr | ₹13,164 Cr | ₹11,431 Cr | ₹13,245 Cr |
| Operating Profit (Excl OI) | ₹3,062 Cr | ₹1,925 Cr | ₹2,987 Cr | ₹2,355 Cr | ₹2,413 Cr |
| Other Income | ₹493 Cr | ₹342 Cr | ₹218 Cr | ₹217 Cr | ₹318 Cr |
| Interest Received | ₹452 Cr | ₹228 Cr | ₹195 Cr | ₹185 Cr | ₹269 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹8.44 Cr | ₹95 Cr | ₹1.68 Cr | - | - |
| Profits on sale of Investments | - | - | - | ₹13 Cr | - |
| Provision Written Back | - | - | ₹11 Cr | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹32 Cr | ₹18 Cr | ₹10 Cr | ₹18 Cr | ₹49 Cr |
| Operating Profit | ₹3,555 Cr | ₹2,267 Cr | ₹3,205 Cr | ₹2,572 Cr | ₹2,731 Cr |
| Interest | ₹155 Cr | ₹77 Cr | ₹55 Cr | ₹57 Cr | ₹86 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | ₹33 Cr | ₹26 Cr | ₹16 Cr | ₹17 Cr | ₹33 Cr |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹121 Cr | ₹52 Cr | ₹38 Cr | ₹40 Cr | ₹53 Cr |
| PBDT | ₹3,400 Cr | ₹2,190 Cr | ₹3,150 Cr | ₹2,515 Cr | ₹2,645 Cr |
| Depreciation | ₹885 Cr | ₹841 Cr | ₹601 Cr | ₹639 Cr | ₹606 Cr |
| Profit Before Taxation & Exceptional Items | ₹2,515 Cr | ₹1,348 Cr | ₹2,549 Cr | ₹1,876 Cr | ₹2,039 Cr |
| Exceptional Income / Expenses | ₹230 Cr | ₹-162 Cr | ₹-55 Cr | ₹-176 Cr | - |
| Profit Before Tax | ₹2,757 Cr | ₹1,203 Cr | ₹2,506 Cr | ₹1,709 Cr | ₹2,053 Cr |
| Provision for Tax | ₹422 Cr | ₹317 Cr | ₹643 Cr | ₹279 Cr | ₹675 Cr |
| Current Income Tax | ₹554 Cr | ₹274 Cr | ₹636 Cr | ₹548 Cr | ₹690 Cr |
| Deferred Tax | ₹36 Cr | ₹43 Cr | ₹7.09 Cr | ₹-269 Cr | ₹-15 Cr |
| Other taxes | ₹-168 Cr | - | - | - | - |
| Profit After Tax | ₹2,335 Cr | ₹885 Cr | ₹1,863 Cr | ₹1,430 Cr | ₹1,378 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.16 Cr | ₹-0.14 Cr | ₹-0.11 Cr | ₹-0.08 Cr | ₹-0.13 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹2,335 Cr | ₹885 Cr | ₹1,863 Cr | ₹1,430 Cr | ₹1,377 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹10,298 Cr | ₹10,472 Cr | ₹8,866 Cr | ₹7,713 Cr | ₹6,702 Cr |
| Appropriations | ₹12,633 Cr | ₹11,357 Cr | ₹10,729 Cr | ₹9,144 Cr | ₹8,080 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹146 Cr | ₹1,058 Cr | ₹257 Cr | ₹15 Cr | ₹366 Cr |
| Equity Dividend % | ₹75.00 | ₹92.50 | ₹580.00 | ₹140.00 | ₹140.00 |
| Earnings Per Share | ₹124.34 | ₹47.13 | ₹99.21 | ₹76.16 | ₹73.35 |
| Adjusted EPS | ₹124.34 | ₹47.13 | ₹99.21 | ₹76.16 | ₹73.35 |
Compare Income Statement of peers of ACC
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ACC | ₹33,270.6 Cr | -1.3% | -3.9% | -20.9% | Stock Analytics | |
| ULTRATECH CEMENT | ₹345,513.0 Cr | 1.7% | -1.8% | -2.4% | Stock Analytics | |
| AMBUJA CEMENTS | ₹135,468.0 Cr | 3.6% | -2% | -6.5% | Stock Analytics | |
| SHREE CEMENT | ₹94,827.4 Cr | 0.7% | -2.7% | -3.6% | Stock Analytics | |
| JK CEMENT | ₹44,224.5 Cr | 3.7% | 1.7% | 21.8% | Stock Analytics | |
| DALMIA BHARAT | ₹38,872.9 Cr | 3.9% | 1.2% | 4.7% | Stock Analytics | |
ACC Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ACC | -1.3% |
-3.9% |
-20.9% |
| SENSEX | -0.5% |
1% |
4.6% |
You may also like the below Video Courses