ABB INDIA
|
ABB INDIA Last 5 Year Income Statement History
[Standalone]
Dec2023 | Dec2022 | Dec2021 | Dec2020 | Dec2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹10,447 Cr | ₹8,568 Cr | ₹6,934 Cr | ₹5,821 Cr | ₹7,315 Cr |
Sales | ₹9,845 Cr | ₹8,086 Cr | ₹6,523 Cr | ₹5,256 Cr | ₹6,809 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹574 Cr | ₹455 Cr | ₹389 Cr | ₹539 Cr | ₹458 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹27 Cr | ₹27 Cr | ₹22 Cr | ₹26 Cr | ₹49 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹10,447 Cr | ₹8,568 Cr | ₹6,934 Cr | ₹5,821 Cr | ₹7,315 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-27 Cr | ₹-102 Cr | ₹-33 Cr | ₹21 Cr | ₹-27 Cr |
Raw Material Consumed | ₹6,355 Cr | ₹5,403 Cr | ₹4,449 Cr | ₹3,685 Cr | ₹4,666 Cr |
Opening Raw Materials | ₹981 Cr | ₹671 Cr | ₹536 Cr | ₹536 Cr | ₹629 Cr |
Purchases Raw Materials | ₹5,626 Cr | ₹5,014 Cr | ₹3,892 Cr | ₹3,228 Cr | ₹4,102 Cr |
Closing Raw Materials | ₹1,094 Cr | ₹981 Cr | ₹671 Cr | ₹536 Cr | ₹536 Cr |
Other Direct Purchases / Brought in cost | ₹843 Cr | ₹699 Cr | ₹691 Cr | ₹457 Cr | ₹471 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹25 Cr | ₹23 Cr | ₹20 Cr | ₹32 Cr | ₹22 Cr |
Electricity & Power | ₹25 Cr | ₹23 Cr | ₹20 Cr | ₹32 Cr | ₹22 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹715 Cr | ₹635 Cr | ₹588 Cr | ₹568 Cr | ₹580 Cr |
Salaries, Wages & Bonus | ₹607 Cr | ₹547 Cr | ₹512 Cr | ₹492 Cr | ₹497 Cr |
Contributions to EPF & Pension Funds | ₹40 Cr | ₹32 Cr | ₹28 Cr | ₹33 Cr | ₹31 Cr |
Workmen and Staff Welfare Expenses | ₹38 Cr | ₹33 Cr | ₹28 Cr | ₹24 Cr | ₹35 Cr |
Other Employees Cost | ₹31 Cr | ₹24 Cr | ₹20 Cr | ₹19 Cr | ₹16 Cr |
Other Manufacturing Expenses | ₹681 Cr | ₹578 Cr | ₹480 Cr | ₹389 Cr | ₹486 Cr |
Sub-contracted / Out sourced services | ₹274 Cr | ₹241 Cr | ₹211 Cr | ₹165 Cr | ₹222 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹43 Cr | ₹47 Cr | ₹36 Cr | ₹29 Cr | ₹29 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹364 Cr | ₹289 Cr | ₹233 Cr | ₹196 Cr | ₹236 Cr |
General and Administration Expenses | ₹888 Cr | ₹782 Cr | ₹681 Cr | ₹587 Cr | ₹759 Cr |
Rent , Rates & Taxes | ₹27 Cr | ₹47 Cr | ₹67 Cr | ₹40 Cr | ₹52 Cr |
Insurance | ₹11 Cr | ₹9.43 Cr | ₹8.65 Cr | ₹11 Cr | ₹13 Cr |
Printing and stationery | ₹3.90 Cr | ₹4.14 Cr | ₹2.86 Cr | ₹2.04 Cr | ₹3.90 Cr |
Professional and legal fees | ₹185 Cr | ₹163 Cr | ₹128 Cr | ₹99 Cr | ₹136 Cr |
Traveling and conveyance | ₹93 Cr | ₹73 Cr | ₹39 Cr | ₹29 Cr | ₹86 Cr |
Other Administration | ₹568 Cr | ₹486 Cr | ₹436 Cr | ₹406 Cr | ₹467 Cr |
Selling and Distribution Expenses | ₹176 Cr | ₹172 Cr | ₹117 Cr | ₹95 Cr | ₹173 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹52 Cr | ₹45 Cr | ₹21 Cr | ₹11 Cr | ₹49 Cr |
Miscellaneous Expenses | ₹153 Cr | ₹167 Cr | ₹117 Cr | ₹178 Cr | ₹146 Cr |
Bad debts /advances written off | ₹30 Cr | ₹65 Cr | ₹64 Cr | ₹120 Cr | ₹49 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹6.97 Cr | ₹3.55 Cr | ₹1.77 Cr | - | - |
Losson foreign exchange fluctuations | ₹37 Cr | ₹49 Cr | - | - | ₹42 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹79 Cr | ₹50 Cr | ₹52 Cr | ₹59 Cr | ₹55 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹8,966 Cr | ₹7,657 Cr | ₹6,419 Cr | ₹5,555 Cr | ₹6,806 Cr |
Operating Profit (Excl OI) | ₹1,480 Cr | ₹910 Cr | ₹515 Cr | ₹266 Cr | ₹509 Cr |
Other Income | ₹316 Cr | ₹234 Cr | ₹209 Cr | ₹125 Cr | ₹123 Cr |
Interest Received | ₹277 Cr | ₹127 Cr | ₹69 Cr | ₹68 Cr | ₹78 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | ₹1.25 Cr | ₹7.64 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹14 Cr | ₹54 Cr | ₹49 Cr | ₹13 Cr | ₹29 Cr |
Foreign Exchange Gains | - | - | ₹41 Cr | ₹4.76 Cr | - |
Others | ₹25 Cr | ₹53 Cr | ₹50 Cr | ₹38 Cr | ₹8.31 Cr |
Operating Profit | ₹1,796 Cr | ₹1,144 Cr | ₹724 Cr | ₹391 Cr | ₹632 Cr |
Interest | ₹17 Cr | ₹15 Cr | ₹19 Cr | ₹25 Cr | ₹28 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹4.70 Cr | ₹4.12 Cr | ₹9.59 Cr | ₹14 Cr | ₹18 Cr |
Other Interest | ₹12 Cr | ₹11 Cr | ₹9.10 Cr | ₹10 Cr | ₹10 Cr |
PBDT | ₹1,779 Cr | ₹1,128 Cr | ₹706 Cr | ₹366 Cr | ₹604 Cr |
Depreciation | ₹120 Cr | ₹105 Cr | ₹103 Cr | ₹120 Cr | ₹90 Cr |
Profit Before Taxation & Exceptional Items | ₹1,659 Cr | ₹1,024 Cr | ₹603 Cr | ₹246 Cr | ₹514 Cr |
Exceptional Income / Expenses | - | ₹339 Cr | ₹121 Cr | ₹59 Cr | ₹-70 Cr |
Profit Before Tax | ₹1,659 Cr | ₹1,363 Cr | ₹724 Cr | ₹304 Cr | ₹444 Cr |
Provision for Tax | ₹411 Cr | ₹337 Cr | ₹192 Cr | ₹74 Cr | ₹142 Cr |
Current Income Tax | ₹423 Cr | ₹328 Cr | ₹177 Cr | ₹72 Cr | ₹130 Cr |
Deferred Tax | ₹-12 Cr | ₹8.89 Cr | ₹15 Cr | ₹2.22 Cr | ₹11 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹1,248 Cr | ₹1,026 Cr | ₹532 Cr | ₹230 Cr | ₹302 Cr |
Extra items | ₹-6.13 Cr | ₹-9.38 Cr | ₹-13 Cr | ₹-11 Cr | ₹1.17 Cr |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,242 Cr | ₹1,016 Cr | ₹520 Cr | ₹219 Cr | ₹303 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹2,254 Cr | ₹1,360 Cr | ₹921 Cr | ₹835 Cr | ₹798 Cr |
Appropriations | ₹3,496 Cr | ₹2,376 Cr | ₹1,441 Cr | ₹1,054 Cr | ₹1,102 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹237 Cr | ₹122 Cr | ₹81 Cr | ₹133 Cr | ₹267 Cr |
Equity Dividend % | ₹1,465.00 | ₹275.00 | ₹260.00 | ₹250.00 | ₹240.00 |
Earnings Per Share | ₹58.90 | ₹48.40 | ₹25.13 | ₹10.87 | ₹14.26 |
Adjusted EPS | ₹58.90 | ₹48.40 | ₹25.13 | ₹10.87 | ₹14.26 |
Compare Income Statement of peers of ABB INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ABB INDIA | ₹175,148.1 Cr | 0.5% | 4.4% | 101.4% | Stock Analytics | |
SIEMENS | ₹267,753.0 Cr | 3.8% | 8.5% | 107.2% | Stock Analytics | |
HAVELLS INDIA | ₹125,356.0 Cr | -2.4% | 3.8% | 45.5% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹114,828.0 Cr | -4.5% | 7.1% | 71.8% | Stock Analytics | |
SUZLON ENERGY | ₹108,793.0 Cr | -7.4% | 1.7% | 211.1% | Stock Analytics | |
HITACHI ENERGY INDIA | ₹60,391.1 Cr | 4% | 20.7% | 245.4% | Stock Analytics |
ABB INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ABB INDIA | 0.5% |
4.4% |
101.4% |
SENSEX | -0.8% |
2.3% |
27.8% |
You may also like the below Video Courses