ABANS ENTERPRISES
|
ABANS ENTERPRISES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,771 Cr | ₹1,867 Cr | ₹2,881 Cr | ₹4,057 Cr | ₹453,647,750 Cr |
| Sales | ₹1,749 Cr | ₹1,849 Cr | ₹2,865 Cr | ₹4,027 Cr | ₹453,577,750 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.02 Cr | ₹0.00 Cr | ₹11 Cr | ₹2.75 Cr | ₹70,000 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹22 Cr | ₹18 Cr | ₹4.39 Cr | ₹27 Cr | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,771 Cr | ₹1,867 Cr | ₹2,881 Cr | ₹4,057 Cr | ₹453,647,750 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹4.53 Cr | ₹-63 Cr | ₹-9.08 Cr | ₹32 Cr | ₹-4,450,175 Cr |
| Raw Material Consumed | ₹1,721 Cr | ₹1,904 Cr | ₹2,844 Cr | ₹3,968 Cr | ₹454,875,307 Cr |
| Opening Raw Materials | ₹4.20 Cr | ₹0.84 Cr | ₹7.20 Cr | ₹1.53 Cr | - |
| Purchases Raw Materials | ₹293 Cr | ₹261 Cr | ₹866 Cr | ₹414 Cr | ₹98,470,734 Cr |
| Closing Raw Materials | ₹4.62 Cr | ₹4.20 Cr | ₹0.84 Cr | ₹7.20 Cr | ₹152,899 Cr |
| Other Direct Purchases / Brought in cost | ₹1,429 Cr | ₹1,647 Cr | ₹1,972 Cr | ₹3,559 Cr | ₹356,557,472 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.21 Cr | ₹0.10 Cr | ₹0.29 Cr | ₹0.42 Cr | ₹12,064 Cr |
| Electricity & Power | ₹0.21 Cr | ₹0.10 Cr | ₹0.29 Cr | ₹0.42 Cr | ₹12,064 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹5.21 Cr | ₹4.88 Cr | ₹9.32 Cr | ₹8.43 Cr | ₹677,600 Cr |
| Salaries, Wages & Bonus | ₹4.65 Cr | ₹4.43 Cr | ₹8.73 Cr | ₹7.73 Cr | ₹628,924 Cr |
| Contributions to EPF & Pension Funds | ₹0.17 Cr | ₹0.17 Cr | ₹0.29 Cr | ₹0.30 Cr | ₹18,383 Cr |
| Workmen and Staff Welfare Expenses | ₹0.27 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.09 Cr | ₹11,097 Cr |
| Other Employees Cost | ₹0.11 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.31 Cr | ₹19,196 Cr |
| Other Manufacturing Expenses | ₹1.52 Cr | ₹0.43 Cr | ₹0.37 Cr | ₹0.12 Cr | ₹44,988 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1.52 Cr | ₹0.43 Cr | ₹0.37 Cr | ₹0.12 Cr | ₹44,988 Cr |
| General and Administration Expenses | ₹5.29 Cr | ₹4.71 Cr | ₹7.36 Cr | ₹4.97 Cr | ₹291,169 Cr |
| Rent , Rates & Taxes | ₹0.84 Cr | ₹0.40 Cr | ₹0.92 Cr | ₹1.06 Cr | ₹25,994 Cr |
| Insurance | ₹0.04 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.42 Cr | ₹19,302 Cr |
| Printing and stationery | ₹0.05 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹3,589 Cr |
| Professional and legal fees | ₹2.60 Cr | ₹2.50 Cr | ₹4.02 Cr | ₹1.89 Cr | ₹88,948 Cr |
| Traveling and conveyance | ₹0.51 Cr | ₹0.51 Cr | ₹0.47 Cr | ₹0.17 Cr | ₹52,547 Cr |
| Other Administration | ₹1.26 Cr | ₹1.23 Cr | ₹1.83 Cr | ₹1.41 Cr | ₹100,789 Cr |
| Selling and Distribution Expenses | ₹2.29 Cr | ₹0.37 Cr | ₹0.99 Cr | ₹9.25 Cr | ₹49,361 Cr |
| Advertisement & Sales Promotion | ₹0.50 Cr | ₹0.18 Cr | ₹0.41 Cr | ₹4.44 Cr | ₹40,797 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.75 Cr | ₹0.06 Cr | ₹0.42 Cr | ₹0.16 Cr | ₹8,564 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹1.04 Cr | ₹0.14 Cr | ₹0.16 Cr | ₹4.65 Cr | - |
| Miscellaneous Expenses | ₹0.19 Cr | ₹0.75 Cr | ₹0.06 Cr | ₹4.12 Cr | ₹57,916 Cr |
| Bad debts /advances written off | ₹0.05 Cr | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹0.43 Cr | - | ₹4.07 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹50,434 Cr |
| Other Miscellaneous Expenses | ₹0.14 Cr | ₹0.32 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹7,482 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,741 Cr | ₹1,853 Cr | ₹2,853 Cr | ₹4,027 Cr | ₹451,558,229 Cr |
| Operating Profit (Excl OI) | ₹30 Cr | ₹14 Cr | ₹27 Cr | ₹30 Cr | ₹2,089,521 Cr |
| Other Income | ₹4.69 Cr | ₹10 Cr | ₹16 Cr | ₹18 Cr | ₹1,729,422 Cr |
| Interest Received | ₹2.38 Cr | ₹2.64 Cr | ₹1.29 Cr | ₹5.90 Cr | ₹557,643 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.26 Cr | - | - | - | - |
| Profits on sale of Investments | - | - | ₹9.93 Cr | - | - |
| Provision Written Back | - | - | ₹1.87 Cr | ₹12 Cr | ₹23,005 Cr |
| Foreign Exchange Gains | ₹0.60 Cr | - | ₹1.36 Cr | - | ₹391,953 Cr |
| Others | ₹1.45 Cr | ₹7.51 Cr | ₹1.12 Cr | ₹0.64 Cr | ₹756,820 Cr |
| Operating Profit | ₹35 Cr | ₹24 Cr | ₹43 Cr | ₹48 Cr | ₹3,818,943 Cr |
| Interest | ₹12 Cr | ₹4.71 Cr | ₹10 Cr | ₹13 Cr | ₹790,204 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹12 Cr | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.38 Cr | ₹0.20 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹9,052 Cr |
| Other Interest | ₹0.18 Cr | ₹4.50 Cr | ₹10 Cr | ₹13 Cr | ₹781,152 Cr |
| PBDT | ₹23 Cr | ₹20 Cr | ₹32 Cr | ₹36 Cr | ₹3,028,739 Cr |
| Depreciation | ₹1.69 Cr | ₹1.38 Cr | ₹2.44 Cr | ₹1.47 Cr | ₹175,148 Cr |
| Profit Before Taxation & Exceptional Items | ₹21 Cr | ₹18 Cr | ₹30 Cr | ₹34 Cr | ₹2,853,591 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹21 Cr | ₹18 Cr | ₹30 Cr | ₹34 Cr | ₹2,853,591 Cr |
| Provision for Tax | ₹11 Cr | ₹0.66 Cr | ₹1.04 Cr | ₹0.40 Cr | ₹90,461 Cr |
| Current Income Tax | ₹5.28 Cr | ₹1.23 Cr | ₹2.48 Cr | ₹1.47 Cr | ₹145,290 Cr |
| Deferred Tax | ₹5.97 Cr | ₹-0.57 Cr | ₹-1.20 Cr | ₹-1.00 Cr | ₹-54,020 Cr |
| Other taxes | - | - | ₹-0.24 Cr | ₹-0.08 Cr | ₹-809 Cr |
| Profit After Tax | ₹9.76 Cr | ₹18 Cr | ₹29 Cr | ₹34 Cr | ₹2,763,130 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.47 Cr | ₹-1.05 Cr | ₹-1.34 Cr | ₹-1.47 Cr | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹9.28 Cr | ₹17 Cr | ₹28 Cr | ₹32 Cr | ₹2,763,130 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹149 Cr | ₹130 Cr | ₹102 Cr | ₹30 Cr | ₹225,796 Cr |
| Appropriations | ₹158 Cr | ₹147 Cr | ₹130 Cr | ₹62 Cr | ₹2,988,926 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹2,868 Cr |
| Other Appropriation | ₹2.42 Cr | ₹-2.23 Cr | - | ₹-40 Cr | - |
| Equity Dividend % | - | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Earnings Per Share | ₹6.66 | ₹11.95 | ₹19.84 | ₹23.24 | ₹19.81 |
| Adjusted EPS | ₹1.33 | ₹2.39 | ₹3.97 | ₹4.65 | ₹3.96 |
Compare Income Statement of peers of ABANS ENTERPRISES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ABANS ENTERPRISES | ₹226.5 Cr | -0.9% | 1.5% | 15.6% | Stock Analytics | |
| ADANI ENTERPRISES | ₹279,185.0 Cr | -4.6% | -6.6% | -16.8% | Stock Analytics | |
| REDINGTON | ₹19,567.8 Cr | -4.9% | -10.7% | 38.4% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,576.0 Cr | -0.3% | 0.4% | 65.3% | Stock Analytics | |
| MMTC | ₹10,098.0 Cr | -2.2% | -3.3% | -13.5% | Stock Analytics | |
| HONASA CONSUMER | ₹9,154.3 Cr | 0.5% | -3.8% | -31% | Stock Analytics | |
ABANS ENTERPRISES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ABANS ENTERPRISES | -0.9% |
1.5% |
15.6% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses