ABAN OFFSHORE
|
ABAN OFFSHORE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹400 Cr | ₹397 Cr | ₹598 Cr | ₹1,069 Cr | ₹974 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹400 Cr | ₹397 Cr | ₹598 Cr | ₹1,069 Cr | ₹973 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | ₹0.71 Cr | ₹0.79 Cr | ₹0.93 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹400 Cr | ₹397 Cr | ₹598 Cr | ₹1,069 Cr | ₹974 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.49 Cr | ₹5.03 Cr | ₹22 Cr | ₹13 Cr | ₹43 Cr |
| Electricity & Power | ₹0.49 Cr | ₹5.03 Cr | ₹22 Cr | ₹13 Cr | ₹43 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹90 Cr | ₹106 Cr | ₹161 Cr | ₹233 Cr | ₹211 Cr |
| Salaries, Wages & Bonus | ₹87 Cr | ₹103 Cr | ₹158 Cr | ₹227 Cr | ₹200 Cr |
| Contributions to EPF & Pension Funds | ₹0.39 Cr | ₹0.42 Cr | ₹0.48 Cr | ₹1.09 Cr | ₹1.50 Cr |
| Workmen and Staff Welfare Expenses | ₹2.23 Cr | ₹1.48 Cr | ₹2.10 Cr | ₹3.09 Cr | ₹7.60 Cr |
| Other Employees Cost | ₹0.77 Cr | ₹1.05 Cr | ₹0.77 Cr | ₹1.56 Cr | ₹1.44 Cr |
| Other Manufacturing Expenses | ₹76 Cr | ₹116 Cr | ₹88 Cr | ₹207 Cr | ₹135 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | ₹1.80 Cr |
| Repairs and Maintenance | ₹1.19 Cr | ₹0.55 Cr | ₹1.76 Cr | ₹2.14 Cr | ₹3.92 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹75 Cr | ₹115 Cr | ₹86 Cr | ₹205 Cr | ₹129 Cr |
| General and Administration Expenses | ₹124 Cr | ₹155 Cr | ₹181 Cr | ₹225 Cr | ₹430 Cr |
| Rent , Rates & Taxes | ₹2.91 Cr | ₹17 Cr | ₹9.07 Cr | ₹3.64 Cr | ₹4.33 Cr |
| Insurance | ₹6.99 Cr | ₹4.22 Cr | ₹20 Cr | ₹30 Cr | ₹20 Cr |
| Printing and stationery | ₹0.12 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.26 Cr |
| Professional and legal fees | ₹80 Cr | ₹90 Cr | ₹93 Cr | ₹110 Cr | ₹141 Cr |
| Traveling and conveyance | ₹20 Cr | ₹33 Cr | ₹34 Cr | ₹42 Cr | ₹228 Cr |
| Other Administration | ₹14 Cr | ₹11 Cr | ₹26 Cr | ₹39 Cr | ₹36 Cr |
| Selling and Distribution Expenses | ₹0.27 Cr | ₹1.48 Cr | ₹0.51 Cr | ₹1.54 Cr | ₹1.89 Cr |
| Advertisement & Sales Promotion | ₹0.06 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.14 Cr | ₹0.15 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.21 Cr | ₹1.41 Cr | ₹0.47 Cr | ₹1.40 Cr | ₹1.74 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹311 Cr | ₹144 Cr | ₹1,127 Cr | ₹1,339 Cr | ₹7,519 Cr |
| Bad debts /advances written off | - | - | - | ₹119 Cr | - |
| Provision for doubtful debts | ₹48 Cr | - | ₹8.29 Cr | ₹434 Cr | ₹121 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹16 Cr | ₹28 Cr | ₹13 Cr | ₹11 Cr | ₹36 Cr |
| Losson sale of non-trade current investments | - | - | - | - | ₹0.57 Cr |
| Other Miscellaneous Expenses | ₹247 Cr | ₹116 Cr | ₹1,106 Cr | ₹775 Cr | ₹7,362 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹602 Cr | ₹528 Cr | ₹1,579 Cr | ₹2,018 Cr | ₹8,339 Cr |
| Operating Profit (Excl OI) | ₹-202 Cr | ₹-131 Cr | ₹-981 Cr | ₹-949 Cr | ₹-7,365 Cr |
| Other Income | ₹48 Cr | ₹134 Cr | ₹15 Cr | ₹224 Cr | ₹13 Cr |
| Interest Received | ₹5.34 Cr | ₹4.59 Cr | ₹4.45 Cr | ₹5.40 Cr | ₹4.82 Cr |
| Dividend Received | - | - | - | - | ₹0.01 Cr |
| Profit on sale of Fixed Assets | ₹0.24 Cr | ₹0.06 Cr | ₹0.21 Cr | ₹0.01 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹94 Cr | ₹1.96 Cr | ₹192 Cr | - |
| Foreign Exchange Gains | - | - | - | - | ₹3.04 Cr |
| Others | ₹43 Cr | ₹36 Cr | ₹8.33 Cr | ₹26 Cr | ₹5.25 Cr |
| Operating Profit | ₹-154 Cr | ₹3.37 Cr | ₹-966 Cr | ₹-725 Cr | ₹-7,352 Cr |
| Interest | ₹1,092 Cr | ₹1,110 Cr | ₹1,097 Cr | ₹1,106 Cr | ₹1,203 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1,058 Cr | ₹1,076 Cr | ₹1,063 Cr | ₹1,072 Cr | ₹1,055 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | ₹0.12 Cr |
| Other Interest | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹148 Cr |
| PBDT | ₹-1,246 Cr | ₹-1,106 Cr | ₹-2,062 Cr | ₹-1,831 Cr | ₹-8,555 Cr |
| Depreciation | ₹50 Cr | ₹47 Cr | ₹145 Cr | ₹195 Cr | ₹845 Cr |
| Profit Before Taxation & Exceptional Items | ₹-1,296 Cr | ₹-1,153 Cr | ₹-2,207 Cr | ₹-2,026 Cr | ₹-9,400 Cr |
| Exceptional Income / Expenses | - | ₹93 Cr | ₹54 Cr | ₹33 Cr | - |
| Profit Before Tax | ₹-1,297 Cr | ₹-1,060 Cr | ₹-2,154 Cr | ₹-1,992 Cr | ₹-9,401 Cr |
| Provision for Tax | ₹21 Cr | ₹28 Cr | ₹23 Cr | ₹-20 Cr | ₹-428 Cr |
| Current Income Tax | ₹17 Cr | ₹17 Cr | ₹18 Cr | ₹3.03 Cr | ₹-6.69 Cr |
| Deferred Tax | ₹3.76 Cr | ₹12 Cr | ₹5.38 Cr | ₹-23 Cr | ₹-421 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-1,318 Cr | ₹-1,088 Cr | ₹-2,177 Cr | ₹-1,973 Cr | ₹-8,973 Cr |
| Extra items | - | ₹-2.35 Cr | ₹-0.04 Cr | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-1,318 Cr | ₹-1,091 Cr | ₹-2,177 Cr | ₹-1,973 Cr | ₹-8,973 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-21,811 Cr | ₹-20,720 Cr | ₹-18,543 Cr | ₹-16,570 Cr | ₹-7,598 Cr |
| Appropriations | ₹-23,129 Cr | ₹-21,811 Cr | ₹-20,720 Cr | ₹-18,542 Cr | ₹-16,570 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.05 Cr | ₹0.87 Cr | ₹-0.35 Cr | ₹0.76 Cr | ₹-0.41 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-225.81 | ₹-186.90 | ₹-373.04 | ₹-337.99 | ₹-1,537.46 |
| Adjusted EPS | ₹-225.81 | ₹-186.90 | ₹-373.04 | ₹-337.99 | ₹-1,537.46 |
Compare Income Statement of peers of ABAN OFFSHORE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ABAN OFFSHORE | ₹202.2 Cr | -3.3% | -16.4% | -42.1% | Stock Analytics | |
| OIL & NATURAL GAS CORPORATION | ₹308,657.0 Cr | -1.5% | -3.7% | 1.5% | Stock Analytics | |
| OIL INDIA | ₹68,480.2 Cr | -3.6% | 0.4% | -13.5% | Stock Analytics | |
| DEEP INDUSTRIES | ₹2,946.6 Cr | -4.2% | -2.8% | -7.2% | Stock Analytics | |
| HINDUSTAN OIL EXPLORATION COMPANY | ₹1,865.3 Cr | 2.7% | -13.5% | -25.4% | Stock Analytics | |
| JINDAL DRILLING & INDUSTRIES | ₹1,650.8 Cr | -3.2% | -0.8% | -22.3% | Stock Analytics | |
ABAN OFFSHORE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ABAN OFFSHORE | -3.3% |
-16.4% |
-42.1% |
| SENSEX | -0.1% |
0% |
9% |
You may also like the below Video Courses