Home > Income Statement > AB INFRABUILD

AB INFRABUILD
Income Statement

COMMUNITY POLL
for AB INFRABUILD
Please provide your vote to see the results

AB INFRABUILD Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹184 Cr₹123 Cr₹64 Cr₹62 Cr₹64 Cr
     Sales -----
     Job Work/ Contract Receipts ₹184 Cr₹123 Cr₹64 Cr₹62 Cr₹64 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹184 Cr₹123 Cr₹64 Cr₹62 Cr₹64 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.22 Cr₹-6.87 Cr₹3.81 Cr₹-3.76 Cr₹0.77 Cr
Raw Material Consumed ₹143 Cr₹109 Cr₹49 Cr₹57 Cr₹51 Cr
     Opening Raw Materials ----₹18 Cr
     Purchases Raw Materials ₹143 Cr₹109 Cr₹49 Cr₹57 Cr₹33 Cr
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.03 Cr₹0.26 Cr₹0.09 Cr₹0.06 Cr₹0.05 Cr
     Electricity & Power ₹1.03 Cr₹0.26 Cr₹0.09 Cr₹0.06 Cr₹0.05 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.55 Cr₹1.26 Cr₹1.34 Cr₹0.93 Cr₹0.78 Cr
     Salaries, Wages & Bonus ₹1.30 Cr₹1.13 Cr₹1.25 Cr₹0.83 Cr₹0.62 Cr
     Contributions to EPF & Pension Funds ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.06 Cr
     Workmen and Staff Welfare Expenses ₹0.19 Cr₹0.08 Cr₹0.03 Cr₹0.05 Cr₹0.08 Cr
     Other Employees Cost ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.03 Cr
Other Manufacturing Expenses ₹5.42 Cr₹1.97 Cr₹0.83 Cr₹1.13 Cr₹0.94 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.15 Cr₹0.03 Cr-₹0.03 Cr₹0.02 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.27 Cr₹1.94 Cr₹0.83 Cr₹1.10 Cr₹0.92 Cr
General and Administration Expenses ₹6.10 Cr₹3.52 Cr₹2.54 Cr₹2.12 Cr₹1.94 Cr
     Rent , Rates & Taxes ₹2.12 Cr₹1.14 Cr₹0.54 Cr₹0.52 Cr₹0.25 Cr
     Insurance ₹0.81 Cr₹0.31 Cr₹0.57 Cr₹0.09 Cr₹0.07 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.50 Cr₹0.44 Cr₹0.19 Cr₹0.39 Cr₹0.31 Cr
     Traveling and conveyance ₹0.54 Cr₹0.08 Cr₹0.07 Cr₹0.04 Cr₹0.08 Cr
     Other Administration ₹2.13 Cr₹1.54 Cr₹1.17 Cr₹1.08 Cr₹1.23 Cr
Selling and Distribution Expenses ₹0.33 Cr₹1.17 Cr₹0.67 Cr₹0.13 Cr₹0.13 Cr
     Advertisement & Sales Promotion ₹0.04 Cr₹0.03 Cr₹0.05 Cr₹0.02 Cr₹0.06 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.09 Cr₹0.08 Cr₹0.61 Cr₹0.11 Cr₹0.07 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.20 Cr₹1.07 Cr---
Miscellaneous Expenses ₹0.12 Cr₹0.09 Cr₹0.55 Cr₹0.21 Cr₹0.26 Cr
     Bad debts /advances written off -₹0.06 Cr₹0.26 Cr₹0.19 Cr₹0.26 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.12 Cr₹0.03 Cr₹0.29 Cr₹0.02 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹160 Cr₹110 Cr₹59 Cr₹58 Cr₹56 Cr
Operating Profit (Excl OI) ₹24 Cr₹13 Cr₹5.15 Cr₹3.90 Cr₹7.44 Cr
Other Income ₹0.68 Cr₹0.70 Cr₹0.28 Cr₹0.67 Cr₹0.34 Cr
     Interest Received ₹0.68 Cr₹0.51 Cr₹0.28 Cr₹0.24 Cr₹0.30 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -₹0.19 Cr---
     Foreign Exchange Gains -----
     Others ---₹0.43 Cr₹0.04 Cr
Operating Profit ₹25 Cr₹13 Cr₹5.43 Cr₹4.57 Cr₹7.77 Cr
Interest ₹5.22 Cr₹4.45 Cr₹3.94 Cr₹3.64 Cr₹3.16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.25 Cr₹3.25 Cr₹2.92 Cr₹2.86 Cr₹2.69 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.55 Cr₹0.41 Cr₹0.43 Cr₹0.36 Cr₹0.16 Cr
     Other Interest ₹1.41 Cr₹0.78 Cr₹0.59 Cr₹0.41 Cr₹0.31 Cr
PBDT ₹19 Cr₹8.94 Cr₹1.49 Cr₹0.93 Cr₹4.61 Cr
Depreciation ₹3.49 Cr₹0.74 Cr₹0.82 Cr₹0.26 Cr₹0.34 Cr
Profit Before Taxation & Exceptional Items ₹16 Cr₹8.20 Cr₹0.67 Cr₹0.67 Cr₹4.27 Cr
Exceptional Income / Expenses ₹-0.39 Cr₹2.07 Cr₹0.45 Cr₹-3.65 Cr₹-0.70 Cr
Profit Before Tax ₹16 Cr₹10 Cr₹1.13 Cr₹-2.99 Cr₹3.57 Cr
Provision for Tax ₹4.17 Cr₹2.73 Cr₹0.26 Cr₹-0.76 Cr₹0.97 Cr
     Current Income Tax ₹4.14 Cr₹2.13 Cr₹0.18 Cr₹0.12 Cr₹1.05 Cr
     Deferred Tax ₹0.03 Cr₹0.52 Cr₹0.08 Cr₹-0.89 Cr₹-0.08 Cr
     Other taxes -₹0.08 Cr₹0.00 Cr₹0.01 Cr-
Profit After Tax ₹11 Cr₹7.54 Cr₹0.86 Cr₹-2.23 Cr₹2.60 Cr
Extra items ----₹-0.09 Cr
Adjustments to PAT -----
Profit Balance B/F ₹14 Cr₹6.07 Cr₹5.13 Cr₹7.37 Cr₹5.72 Cr
Appropriations ₹25 Cr₹14 Cr₹6.00 Cr₹5.14 Cr₹8.24 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.21 Cr₹0.01 Cr₹-0.08 Cr₹0.01 Cr₹0.78 Cr
Equity Dividend % -----
Earnings Per Share ₹2.58₹5.95₹0.68₹-1.76₹2.05
Adjusted EPS ₹2.33₹5.36₹0.61₹-1.59₹1.85

Compare Income Statement of peers of AB INFRABUILD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AB INFRABUILD ₹1,215.7 Cr -14.2% -1.9% NA Stock Analytics
LARSEN & TOUBRO ₹492,378.0 Cr 1.8% -2.9% -1.6% Stock Analytics
RAIL VIKAS NIGAM ₹70,494.5 Cr 1.8% 2.8% -40.7% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹25,798.6 Cr 1.1% -4.5% -32% Stock Analytics
KEC INTERNATIONAL ₹23,353.7 Cr 2.4% 10.1% -12.6% Stock Analytics
AFCONS INFRASTRUCTURE ₹16,491.5 Cr 2.1% 6.2% NA Stock Analytics


AB INFRABUILD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AB INFRABUILD

-14.2%

-1.9%

NA
SENSEX

1.5%

1.6%

0.4%


You may also like the below Video Courses