Home > Income Statement > AB INFRABUILD

AB INFRABUILD
Income Statement

AB INFRABUILD is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for AB INFRABUILD
Please provide your vote to see the results

AB INFRABUILD Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹208 Cr₹184 Cr₹123 Cr₹64 Cr₹62 Cr
     Sales -----
     Job Work/ Contract Receipts ₹208 Cr₹184 Cr₹123 Cr₹64 Cr₹62 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹208 Cr₹184 Cr₹123 Cr₹64 Cr₹62 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-31 Cr₹2.22 Cr₹-6.87 Cr₹3.81 Cr₹-3.76 Cr
Raw Material Consumed ₹196 Cr₹143 Cr₹109 Cr₹49 Cr₹57 Cr
     Opening Raw Materials -----
     Purchases Raw Materials ₹196 Cr₹143 Cr₹109 Cr₹49 Cr₹57 Cr
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.78 Cr₹1.03 Cr₹0.26 Cr₹0.09 Cr₹0.06 Cr
     Electricity & Power ₹0.78 Cr₹1.03 Cr₹0.26 Cr₹0.09 Cr₹0.06 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.73 Cr₹1.55 Cr₹1.26 Cr₹1.34 Cr₹0.93 Cr
     Salaries, Wages & Bonus ₹1.56 Cr₹1.30 Cr₹1.13 Cr₹1.25 Cr₹0.83 Cr
     Contributions to EPF & Pension Funds ₹0.06 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr
     Workmen and Staff Welfare Expenses ₹0.08 Cr₹0.19 Cr₹0.08 Cr₹0.03 Cr₹0.05 Cr
     Other Employees Cost ₹0.04 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Other Manufacturing Expenses ₹2.81 Cr₹5.23 Cr₹1.97 Cr₹0.83 Cr₹1.13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.02 Cr₹0.15 Cr₹0.03 Cr-₹0.03 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.80 Cr₹5.08 Cr₹1.94 Cr₹0.83 Cr₹1.10 Cr
General and Administration Expenses ₹4.13 Cr₹6.10 Cr₹3.52 Cr₹2.54 Cr₹2.12 Cr
     Rent , Rates & Taxes ₹0.85 Cr₹2.12 Cr₹1.14 Cr₹0.54 Cr₹0.52 Cr
     Insurance ₹0.66 Cr₹0.81 Cr₹0.31 Cr₹0.57 Cr₹0.09 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.28 Cr₹0.51 Cr₹0.44 Cr₹0.19 Cr₹0.39 Cr
     Traveling and conveyance ₹0.13 Cr₹0.54 Cr₹0.08 Cr₹0.07 Cr₹0.04 Cr
     Other Administration ₹1.21 Cr₹2.12 Cr₹1.54 Cr₹1.17 Cr₹1.08 Cr
Selling and Distribution Expenses ₹0.37 Cr₹0.33 Cr₹1.17 Cr₹0.67 Cr₹0.13 Cr
     Advertisement & Sales Promotion ₹0.01 Cr₹0.04 Cr₹0.03 Cr₹0.05 Cr₹0.02 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.15 Cr₹0.09 Cr₹0.08 Cr₹0.61 Cr₹0.11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.22 Cr₹0.20 Cr₹1.07 Cr--
Miscellaneous Expenses ₹0.21 Cr₹0.12 Cr₹0.09 Cr₹0.55 Cr₹0.21 Cr
     Bad debts /advances written off ₹0.00 Cr-₹0.06 Cr₹0.26 Cr₹0.19 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.21 Cr₹0.12 Cr₹0.03 Cr₹0.29 Cr₹0.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹175 Cr₹160 Cr₹110 Cr₹59 Cr₹58 Cr
Operating Profit (Excl OI) ₹33 Cr₹24 Cr₹13 Cr₹5.15 Cr₹3.90 Cr
Other Income ₹1.77 Cr₹0.68 Cr₹0.70 Cr₹0.28 Cr₹0.67 Cr
     Interest Received ₹1.49 Cr₹0.68 Cr₹0.51 Cr₹0.28 Cr₹0.24 Cr
     Dividend Received ₹0.01 Cr----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.28 Cr-₹0.19 Cr--
     Foreign Exchange Gains -----
     Others ----₹0.43 Cr
Operating Profit ₹35 Cr₹25 Cr₹13 Cr₹5.43 Cr₹4.57 Cr
Interest ₹6.87 Cr₹5.40 Cr₹4.45 Cr₹3.94 Cr₹3.64 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.05 Cr₹1.41 Cr₹3.25 Cr₹2.92 Cr₹2.86 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.49 Cr₹0.74 Cr₹0.41 Cr₹0.43 Cr₹0.36 Cr
     Other Interest ₹3.34 Cr₹3.25 Cr₹0.78 Cr₹0.59 Cr₹0.41 Cr
PBDT ₹28 Cr₹19 Cr₹8.94 Cr₹1.49 Cr₹0.93 Cr
Depreciation ₹5.41 Cr₹3.49 Cr₹0.74 Cr₹0.82 Cr₹0.26 Cr
Profit Before Taxation & Exceptional Items ₹23 Cr₹16 Cr₹8.20 Cr₹0.67 Cr₹0.67 Cr
Exceptional Income / Expenses ₹-0.66 Cr₹-0.39 Cr₹2.07 Cr₹0.45 Cr₹-3.65 Cr
Profit Before Tax ₹22 Cr₹16 Cr₹10 Cr₹1.13 Cr₹-2.99 Cr
Provision for Tax ₹5.73 Cr₹4.17 Cr₹2.73 Cr₹0.26 Cr₹-0.76 Cr
     Current Income Tax ₹6.06 Cr₹4.14 Cr₹2.13 Cr₹0.18 Cr₹0.12 Cr
     Deferred Tax ₹-0.33 Cr₹0.03 Cr₹0.52 Cr₹0.08 Cr₹-0.89 Cr
     Other taxes ₹0.01 Cr-₹0.08 Cr₹0.00 Cr₹0.01 Cr
Profit After Tax ₹16 Cr₹11 Cr₹7.54 Cr₹0.86 Cr₹-2.23 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹25 Cr₹14 Cr₹6.07 Cr₹5.13 Cr₹7.37 Cr
Appropriations ₹41 Cr₹25 Cr₹14 Cr₹6.00 Cr₹5.14 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.06 Cr₹0.21 Cr₹0.01 Cr₹-0.08 Cr₹0.01 Cr
Equity Dividend % ₹0.50----
Earnings Per Share ₹3.03₹2.58₹5.95₹0.68₹-1.76
Adjusted EPS ₹0.30₹0.23₹0.54₹0.06₹-0.16

Compare Income Statement of peers of AB INFRABUILD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AB INFRABUILD ₹800.4 Cr -0.7% 8.5% -37.1% Stock Analytics
LARSEN & TOUBRO ₹508,957.0 Cr -1.1% -6.6% -3% Stock Analytics
RAIL VIKAS NIGAM ₹39,719.6 Cr -3.2% -8.1% -46.1% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹23,796.3 Cr 1.1% -0.2% 12.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹21,148.6 Cr 3.7% -9% -16.4% Stock Analytics
CEMINDIA PROJECTS ₹19,350.2 Cr -2.8% -12.4% 39.4% Stock Analytics


AB INFRABUILD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AB INFRABUILD

-0.7%

8.5%

-37.1%

SENSEX

0.8%

-4.8%

-10.5%


You may also like the below Video Courses