AB INFRABUILD
|
AB INFRABUILD Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹184 Cr | ₹123 Cr | ₹64 Cr | ₹6,178,376 Cr | ₹64 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | ₹184 Cr | ₹123 Cr | ₹64 Cr | ₹6,178,376 Cr | ₹64 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹184 Cr | ₹123 Cr | ₹64 Cr | ₹6,178,376 Cr | ₹64 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹2.22 Cr | ₹-6.87 Cr | ₹3.81 Cr | ₹-375,673 Cr | ₹0.77 Cr |
| Raw Material Consumed | ₹143 Cr | ₹109 Cr | ₹49 Cr | ₹5,706,486 Cr | ₹51 Cr |
| Opening Raw Materials | - | - | - | - | ₹18 Cr |
| Purchases Raw Materials | ₹143 Cr | ₹109 Cr | ₹49 Cr | ₹5,706,486 Cr | ₹33 Cr |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.03 Cr | ₹0.26 Cr | ₹0.09 Cr | ₹6,006 Cr | ₹0.05 Cr |
| Electricity & Power | ₹1.03 Cr | ₹0.26 Cr | ₹0.09 Cr | ₹6,006 Cr | ₹0.05 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1.55 Cr | ₹1.26 Cr | ₹1.34 Cr | ₹93,027 Cr | ₹0.78 Cr |
| Salaries, Wages & Bonus | ₹1.30 Cr | ₹1.13 Cr | ₹1.25 Cr | ₹82,663 Cr | ₹0.62 Cr |
| Contributions to EPF & Pension Funds | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹3,858 Cr | ₹0.06 Cr |
| Workmen and Staff Welfare Expenses | ₹0.19 Cr | ₹0.08 Cr | ₹0.03 Cr | ₹5,130 Cr | ₹0.08 Cr |
| Other Employees Cost | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹1,375 Cr | ₹0.03 Cr |
| Other Manufacturing Expenses | ₹5.23 Cr | ₹1.97 Cr | ₹0.83 Cr | ₹113,038 Cr | ₹0.94 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.15 Cr | ₹0.03 Cr | - | ₹2,734 Cr | ₹0.02 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹5.08 Cr | ₹1.94 Cr | ₹0.83 Cr | ₹110,304 Cr | ₹0.92 Cr |
| General and Administration Expenses | ₹6.10 Cr | ₹3.52 Cr | ₹2.54 Cr | ₹212,182 Cr | ₹1.94 Cr |
| Rent , Rates & Taxes | ₹2.12 Cr | ₹1.14 Cr | ₹0.54 Cr | ₹51,891 Cr | ₹0.25 Cr |
| Insurance | ₹0.81 Cr | ₹0.31 Cr | ₹0.57 Cr | ₹9,031 Cr | ₹0.07 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.51 Cr | ₹0.44 Cr | ₹0.19 Cr | ₹39,330 Cr | ₹0.31 Cr |
| Traveling and conveyance | ₹0.54 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹3,624 Cr | ₹0.08 Cr |
| Other Administration | ₹2.12 Cr | ₹1.54 Cr | ₹1.17 Cr | ₹108,306 Cr | ₹1.23 Cr |
| Selling and Distribution Expenses | ₹0.33 Cr | ₹1.17 Cr | ₹0.67 Cr | ₹12,603 Cr | ₹0.13 Cr |
| Advertisement & Sales Promotion | ₹0.04 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹1,731 Cr | ₹0.06 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.09 Cr | ₹0.08 Cr | ₹0.61 Cr | ₹10,873 Cr | ₹0.07 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.20 Cr | ₹1.07 Cr | - | - | - |
| Miscellaneous Expenses | ₹0.12 Cr | ₹0.09 Cr | ₹0.55 Cr | ₹21,006 Cr | ₹0.26 Cr |
| Bad debts /advances written off | - | ₹0.06 Cr | ₹0.26 Cr | ₹18,781 Cr | ₹0.26 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.12 Cr | ₹0.03 Cr | ₹0.29 Cr | ₹2,225 Cr | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹160 Cr | ₹110 Cr | ₹59 Cr | ₹5,788,674 Cr | ₹56 Cr |
| Operating Profit (Excl OI) | ₹24 Cr | ₹13 Cr | ₹5.15 Cr | ₹389,702 Cr | ₹7.44 Cr |
| Other Income | ₹0.68 Cr | ₹0.70 Cr | ₹0.28 Cr | ₹66,901 Cr | ₹0.34 Cr |
| Interest Received | ₹0.68 Cr | ₹0.51 Cr | ₹0.28 Cr | ₹24,237 Cr | ₹0.30 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹0.19 Cr | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | - | - | - | ₹42,664 Cr | ₹0.04 Cr |
| Operating Profit | ₹25 Cr | ₹13 Cr | ₹5.43 Cr | ₹456,603 Cr | ₹7.77 Cr |
| Interest | ₹5.40 Cr | ₹4.45 Cr | ₹3.94 Cr | ₹363,947 Cr | ₹3.16 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.41 Cr | ₹3.25 Cr | ₹2.92 Cr | ₹286,164 Cr | ₹2.69 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.74 Cr | ₹0.41 Cr | ₹0.43 Cr | ₹36,392 Cr | ₹0.16 Cr |
| Other Interest | ₹3.25 Cr | ₹0.78 Cr | ₹0.59 Cr | ₹41,391 Cr | ₹0.31 Cr |
| PBDT | ₹19 Cr | ₹8.94 Cr | ₹1.49 Cr | ₹92,656 Cr | ₹4.61 Cr |
| Depreciation | ₹3.49 Cr | ₹0.74 Cr | ₹0.82 Cr | ₹26,007 Cr | ₹0.34 Cr |
| Profit Before Taxation & Exceptional Items | ₹16 Cr | ₹8.20 Cr | ₹0.67 Cr | ₹66,649 Cr | ₹4.27 Cr |
| Exceptional Income / Expenses | ₹-0.39 Cr | ₹2.07 Cr | ₹0.45 Cr | ₹-365,422 Cr | ₹-0.70 Cr |
| Profit Before Tax | ₹16 Cr | ₹10 Cr | ₹1.13 Cr | ₹-298,773 Cr | ₹3.57 Cr |
| Provision for Tax | ₹4.17 Cr | ₹2.73 Cr | ₹0.26 Cr | ₹-75,900 Cr | ₹0.97 Cr |
| Current Income Tax | ₹4.14 Cr | ₹2.13 Cr | ₹0.18 Cr | ₹11,900 Cr | ₹1.05 Cr |
| Deferred Tax | ₹0.03 Cr | ₹0.52 Cr | ₹0.08 Cr | ₹-88,673 Cr | ₹-0.08 Cr |
| Other taxes | - | ₹0.08 Cr | ₹0.00 Cr | ₹873 Cr | - |
| Profit After Tax | ₹11 Cr | ₹7.54 Cr | ₹0.86 Cr | ₹-222,873 Cr | ₹2.60 Cr |
| Extra items | - | - | - | - | ₹-0.09 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹14 Cr | ₹6.07 Cr | ₹5.13 Cr | ₹736,716 Cr | ₹5.72 Cr |
| Appropriations | ₹25 Cr | ₹14 Cr | ₹6.00 Cr | ₹513,843 Cr | ₹8.24 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.21 Cr | ₹0.01 Cr | ₹-0.08 Cr | ₹780 Cr | ₹0.78 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹2.58 | ₹5.95 | ₹0.68 | ₹-1.76 | ₹2.05 |
| Adjusted EPS | ₹2.33 | ₹5.36 | ₹0.61 | ₹-1.59 | ₹1.85 |
Compare Income Statement of peers of AB INFRABUILD
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AB INFRABUILD | ₹1,291.0 Cr | 5.3% | 2.4% | NA | Stock Analytics | |
| LARSEN & TOUBRO | ₹533,952.0 Cr | -3.7% | 4.1% | 7% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹66,314.1 Cr | -3.3% | -10.2% | -32.5% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹26,843.4 Cr | -0.8% | 7.1% | -16.1% | Stock Analytics | |
| KEC INTERNATIONAL | ₹20,213.9 Cr | -7.2% | -12% | -21.4% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹16,259.8 Cr | -1.3% | -2.2% | NA | Stock Analytics | |
AB INFRABUILD Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AB INFRABUILD | 5.3% |
2.4% |
|
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses