AARVI ENCON
|
AARVI ENCON Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹510 Cr | ₹406 Cr | ₹437 Cr | ₹289 Cr | ₹202 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹504 Cr | ₹400 Cr | ₹430 Cr | ₹283 Cr | ₹200 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹6.31 Cr | ₹6.38 Cr | ₹6.53 Cr | ₹5.08 Cr | ₹1.66 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹510 Cr | ₹406 Cr | ₹437 Cr | ₹289 Cr | ₹202 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.31 Cr | ₹0.43 Cr | ₹0.70 Cr | ₹0.22 Cr | ₹0.26 Cr |
| Electricity & Power | ₹0.26 Cr | ₹0.36 Cr | ₹0.62 Cr | ₹0.15 Cr | ₹0.20 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.05 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Employee Cost | ₹374 Cr | ₹290 Cr | ₹288 Cr | ₹213 Cr | ₹154 Cr |
| Salaries, Wages & Bonus | ₹353 Cr | ₹275 Cr | ₹273 Cr | ₹200 Cr | ₹143 Cr |
| Contributions to EPF & Pension Funds | ₹14 Cr | ₹12 Cr | ₹13 Cr | ₹12 Cr | ₹9.19 Cr |
| Workmen and Staff Welfare Expenses | ₹5.05 Cr | ₹2.93 Cr | ₹2.39 Cr | ₹2.06 Cr | ₹1.37 Cr |
| Other Employees Cost | ₹1.01 Cr | ₹0.28 Cr | - | - | - |
| Operating Expenses | ₹15 Cr | ₹11 Cr | ₹11 Cr | ₹9.09 Cr | ₹2.79 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.74 Cr | ₹0.24 Cr | ₹0.21 Cr | ₹0.15 Cr | ₹0.09 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹14 Cr | ₹11 Cr | ₹11 Cr | ₹8.93 Cr | ₹2.69 Cr |
| General and Administration Expenses | ₹106 Cr | ₹90 Cr | ₹116 Cr | ₹51 Cr | ₹34 Cr |
| Rent , Rates & Taxes | ₹2.20 Cr | ₹2.18 Cr | ₹1.85 Cr | ₹1.26 Cr | ₹0.89 Cr |
| Insurance | ₹0.02 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.09 Cr | ₹0.10 Cr |
| Printing and stationery | ₹0.33 Cr | ₹0.31 Cr | ₹0.27 Cr | ₹0.18 Cr | ₹0.11 Cr |
| Professional and legal fees | ₹81 Cr | ₹67 Cr | ₹96 Cr | ₹33 Cr | ₹19 Cr |
| Traveling and conveyance | ₹7.19 Cr | ₹8.88 Cr | ₹6.90 Cr | ₹5.69 Cr | ₹4.27 Cr |
| Other Administration | ₹15 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹9.37 Cr |
| Selling and Distribution Expenses | ₹0.22 Cr | ₹0.30 Cr | ₹0.37 Cr | ₹0.44 Cr | ₹0.22 Cr |
| Advertisement & Sales Promotion | ₹0.18 Cr | ₹0.20 Cr | ₹0.30 Cr | ₹0.36 Cr | ₹0.16 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.04 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.06 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.38 Cr | ₹1.20 Cr | ₹1.28 Cr | ₹0.99 Cr | ₹0.86 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.77 Cr | ₹0.94 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.03 Cr | ₹0.17 Cr | ₹0.01 Cr |
| Losson foreign exchange fluctuations | ₹0.28 Cr | - | - | ₹0.02 Cr | ₹0.04 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.33 Cr | ₹0.26 Cr | ₹1.25 Cr | ₹0.81 Cr | ₹0.82 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹496 Cr | ₹393 Cr | ₹418 Cr | ₹275 Cr | ₹192 Cr |
| Operating Profit (Excl OI) | ₹14 Cr | ₹13 Cr | ₹19 Cr | ₹13 Cr | ₹9.74 Cr |
| Other Income | ₹2.48 Cr | ₹2.33 Cr | ₹1.31 Cr | ₹1.18 Cr | ₹2.30 Cr |
| Interest Received | ₹2.04 Cr | ₹1.99 Cr | ₹0.78 Cr | ₹1.03 Cr | ₹2.25 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.06 Cr | - | ₹0.05 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.01 Cr | - | - | ₹0.00 Cr | ₹0.04 Cr |
| Foreign Exchange Gains | - | ₹0.03 Cr | ₹0.23 Cr | - | - |
| Others | ₹0.36 Cr | ₹0.31 Cr | ₹0.26 Cr | ₹0.15 Cr | - |
| Operating Profit | ₹17 Cr | ₹15 Cr | ₹20 Cr | ₹14 Cr | ₹12 Cr |
| Interest | ₹3.91 Cr | ₹1.87 Cr | ₹2.13 Cr | ₹1.24 Cr | ₹0.75 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.94 Cr | ₹1.41 Cr | ₹1.71 Cr | ₹0.69 Cr | ₹0.53 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.84 Cr | ₹0.40 Cr | ₹0.37 Cr | ₹0.51 Cr | ₹0.19 Cr |
| Other Interest | ₹0.14 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr |
| PBDT | ₹13 Cr | ₹13 Cr | ₹18 Cr | ₹13 Cr | ₹11 Cr |
| Depreciation | ₹1.57 Cr | ₹1.27 Cr | ₹1.23 Cr | ₹1.02 Cr | ₹0.97 Cr |
| Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹12 Cr | ₹17 Cr | ₹12 Cr | ₹10 Cr |
| Exceptional Income / Expenses | - | - | ₹-0.86 Cr | - | - |
| Profit Before Tax | ₹11 Cr | ₹12 Cr | ₹16 Cr | ₹12 Cr | ₹10 Cr |
| Provision for Tax | ₹1.18 Cr | ₹0.76 Cr | ₹1.17 Cr | ₹0.08 Cr | ₹-0.15 Cr |
| Current Income Tax | ₹1.17 Cr | ₹0.79 Cr | ₹1.11 Cr | ₹0.11 Cr | - |
| Deferred Tax | ₹0.00 Cr | ₹-0.03 Cr | ₹0.05 Cr | ₹-0.03 Cr | ₹0.02 Cr |
| Other taxes | - | - | - | - | ₹-0.17 Cr |
| Profit After Tax | ₹10 Cr | ₹11 Cr | ₹15 Cr | ₹12 Cr | ₹10 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹10 Cr | ₹11 Cr | ₹15 Cr | ₹12 Cr | ₹10 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹77 Cr | ₹69 Cr | ₹57 Cr | ₹49 Cr | ₹40 Cr |
| Appropriations | ₹88 Cr | ₹81 Cr | ₹71 Cr | ₹61 Cr | ₹50 Cr |
| General Reserves | - | - | - | ₹1.23 Cr | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹3.01 Cr | ₹3.10 Cr | ₹2.20 Cr | ₹2.18 Cr | ₹1.36 Cr |
| Equity Dividend % | ₹20.00 | ₹20.00 | ₹20.00 | ₹20.00 | ₹15.00 |
| Earnings Per Share | ₹6.78 | ₹7.67 | ₹9.82 | ₹8.16 | ₹7.08 |
| Adjusted EPS | ₹6.78 | ₹7.67 | ₹9.82 | ₹8.16 | ₹7.08 |
Compare Income Statement of peers of AARVI ENCON
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AARVI ENCON | ₹175.7 Cr | -1.1% | -5.8% | -20.6% | Stock Analytics | |
| BLS INTERNATIONAL SERVICES | ₹13,130.4 Cr | -2.4% | -11.4% | -11.1% | Stock Analytics | |
| RATTANINDIA ENTERPRISES | ₹7,021.9 Cr | -1.4% | -7.8% | -26.5% | Stock Analytics | |
| SIS | ₹4,841.2 Cr | 2.2% | -0.7% | -13.4% | Stock Analytics | |
| TEAMLEASE SERVICES | ₹2,898.9 Cr | -2.5% | -7.5% | -41.1% | Stock Analytics | |
| UPDATER SERVICES | ₹1,547.3 Cr | 4.5% | -9.2% | -36.7% | Stock Analytics | |
AARVI ENCON Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AARVI ENCON | -1.1% |
-5.8% |
-20.6% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses