Home > Income Statement > A1 ACID

A1 ACID
Income Statement

COMMUNITY POLL
for A1 ACID
Please provide your vote to see the results

A1 ACID Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹340 Cr₹318 Cr₹151 Cr
     Sales ₹327 Cr₹307 Cr₹145 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ₹13 Cr₹11 Cr₹5.35 Cr
     Revenue from property development ---
     Other Operational Income ---
Less: Excise Duty ---
Net Sales ₹331 Cr₹310 Cr₹145 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.00 Cr₹-0.44 Cr₹-0.80 Cr
Raw Material Consumed ₹299 Cr₹279 Cr₹124 Cr
     Opening Raw Materials ---
     Purchases Raw Materials ---
     Closing Raw Materials ---
     Other Direct Purchases / Brought in cost ₹299 Cr₹279 Cr₹124 Cr
     Other raw material cost ---
Power & Fuel Cost ₹0.11 Cr₹0.08 Cr₹0.14 Cr
     Electricity & Power ₹0.11 Cr₹0.08 Cr-
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel --₹0.14 Cr
Employee Cost ₹1.28 Cr₹0.90 Cr₹0.74 Cr
     Salaries, Wages & Bonus ₹1.04 Cr₹0.87 Cr₹0.69 Cr
     Contributions to EPF & Pension Funds ---
     Workmen and Staff Welfare Expenses ₹0.01 Cr₹0.03 Cr₹0.05 Cr
     Other Employees Cost ₹0.23 Cr--
Other Manufacturing Expenses ₹19 Cr₹16 Cr₹13 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ---
     Repairs and Maintenance ₹0.06 Cr₹0.05 Cr-
     Packing Material Consumed ---
     Other Mfg Exp ₹19 Cr₹16 Cr₹13 Cr
General and Administration Expenses ₹3.63 Cr₹3.53 Cr₹3.37 Cr
     Rent , Rates & Taxes ₹1.02 Cr₹1.01 Cr₹1.13 Cr
     Insurance ₹0.28 Cr₹0.23 Cr₹0.26 Cr
     Printing and stationery ₹0.01 Cr₹0.01 Cr₹0.05 Cr
     Professional and legal fees ₹0.22 Cr₹0.43 Cr₹0.17 Cr
     Traveling and conveyance ₹0.07 Cr₹0.05 Cr₹0.02 Cr
     Other Administration ₹2.10 Cr₹1.85 Cr₹1.77 Cr
Selling and Distribution Expenses ₹0.90 Cr₹1.36 Cr₹0.82 Cr
     Advertisement & Sales Promotion ₹0.11 Cr₹0.15 Cr₹0.14 Cr
     Sales Commissions & Incentives ₹0.77 Cr₹1.18 Cr₹0.65 Cr
     Freight and Forwarding ---
     Handling and Clearing Charges ---
     Other Selling Expenses ₹0.02 Cr₹0.03 Cr₹0.04 Cr
Miscellaneous Expenses ₹1.97 Cr₹1.02 Cr₹0.51 Cr
     Bad debts /advances written off -₹0.25 Cr₹0.32 Cr
     Provision for doubtful debts ₹1.65 Cr₹0.56 Cr-
     Losson disposal of fixed assets(net) -₹0.05 Cr-
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹0.32 Cr₹0.17 Cr₹0.18 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹326 Cr₹301 Cr₹142 Cr
Operating Profit (Excl OI) ₹4.31 Cr₹8.93 Cr₹3.62 Cr
Other Income ₹6.35 Cr₹4.25 Cr₹4.06 Cr
     Interest Received ₹0.26 Cr₹0.13 Cr₹0.20 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ₹0.04 Cr-₹0.11 Cr
     Profits on sale of Investments ---
     Provision Written Back ---
     Foreign Exchange Gains ---
     Others ₹6.05 Cr₹4.13 Cr₹3.75 Cr
Operating Profit ₹11 Cr₹13 Cr₹7.68 Cr
Interest ₹1.83 Cr₹1.21 Cr₹0.72 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ---
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.11 Cr₹0.05 Cr₹0.04 Cr
     Other Interest ₹1.72 Cr₹1.16 Cr₹0.68 Cr
PBDT ₹8.82 Cr₹12 Cr₹6.96 Cr
Depreciation ₹4.00 Cr₹3.35 Cr₹2.81 Cr
Profit Before Taxation & Exceptional Items ₹4.82 Cr₹8.63 Cr₹4.16 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹4.82 Cr₹8.63 Cr₹4.16 Cr
Provision for Tax ₹1.15 Cr₹2.18 Cr₹1.43 Cr
     Current Income Tax ₹1.63 Cr₹2.29 Cr₹0.97 Cr
     Deferred Tax ₹-0.33 Cr₹-0.11 Cr₹0.40 Cr
     Other taxes ₹-0.15 Cr-₹0.05 Cr
Profit After Tax ₹3.67 Cr₹6.45 Cr₹2.73 Cr
Extra items ---
Minority Interest ---
Share of Associate ₹-0.06 Cr₹-0.15 Cr-
Other Consolidated Items ---
Consolidated Net Profit ₹3.61 Cr₹6.31 Cr₹2.73 Cr
Adjustments to PAT ---
Profit Balance B/F ₹21 Cr₹16 Cr₹13 Cr
Appropriations ₹25 Cr₹22 Cr₹16 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹1.73 Cr₹1.50 Cr-
Equity Dividend % ₹15.00₹15.00-
Earnings Per Share ₹3.14₹5.48₹2.73
Adjusted EPS ₹3.14₹5.48₹2.37

Compare Income Statement of peers of A1 ACID

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
A1 ACID ₹403.5 Cr -1.2% -2.6% -1.8% Stock Analytics
ADANI ENTERPRISES ₹346,224.0 Cr 6.2% -6.3% 52.2% Stock Analytics
REDINGTON ₹16,585.3 Cr 3% -3.8% 21.5% Stock Analytics
HONASA CONSUMER ₹13,496.7 Cr -3.6% 6.2% NA Stock Analytics
MMTC ₹10,722.0 Cr 1% -6.7% 128.6% Stock Analytics
MSTC ₹5,919.9 Cr 1.8% -7.2% 168.9% Stock Analytics


A1 ACID Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
A1 ACID

-1.2%

-2.6%

-1.8%

SENSEX

-0.6%

-2.1%

18.4%


You may also like the below Video Courses