5PAISA CAPITAL
|
5PAISA CAPITAL Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹395 Cr | ₹338 Cr | ₹297 Cr | ₹193 Cr | ₹108 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹135 Cr | ₹102 Cr | ₹81 Cr | ₹46 Cr | ₹23 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | - | - | - | - | - |
Brokerages & commissions | ₹259 Cr | ₹236 Cr | ₹216 Cr | ₹147 Cr | ₹85 Cr |
Processing fees and other charges | - | - | - | - | - |
Other Operating Income | - | - | - | - | - |
Operating Income (Net) | ₹395 Cr | ₹338 Cr | ₹297 Cr | ₹193 Cr | ₹108 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Employee Cost | ₹90 Cr | ₹59 Cr | ₹42 Cr | ₹36 Cr | ₹29 Cr |
Salaries, Wages & Bonus | ₹74 Cr | ₹55 Cr | ₹38 Cr | ₹31 Cr | ₹25 Cr |
Contributions to EPF & Pension Funds | ₹2.20 Cr | ₹2.04 Cr | ₹1.29 Cr | ₹1.48 Cr | ₹1.51 Cr |
Workmen and Staff Welfare Expenses | ₹0.62 Cr | ₹0.54 Cr | ₹0.38 Cr | ₹0.24 Cr | ₹0.34 Cr |
Other Employees Cost | ₹12 Cr | ₹1.68 Cr | ₹2.73 Cr | ₹3.25 Cr | ₹2.05 Cr |
Operating & Establishment Expenses | ₹59 Cr | ₹80 Cr | ₹49 Cr | ₹16 Cr | ₹9.18 Cr |
Depository Charges | - | - | - | - | - |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | ₹44 Cr | ₹61 Cr | ₹41 Cr | ₹9.04 Cr | ₹5.42 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Rent , Rates & Taxes | ₹0.76 Cr | ₹0.15 Cr | ₹0.16 Cr | ₹0.23 Cr | ₹0.09 Cr |
Repairs and Maintenance | ₹0.13 Cr | ₹0.17 Cr | ₹0.24 Cr | ₹0.16 Cr | ₹0.22 Cr |
Insurance | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.06 Cr |
Electricity & Power | ₹1.69 Cr | ₹1.35 Cr | ₹1.01 Cr | ₹0.89 Cr | ₹1.32 Cr |
Other Operating Expenses | ₹13 Cr | ₹17 Cr | ₹6.90 Cr | ₹5.94 Cr | ₹2.07 Cr |
Administrations & Other Expenses | ₹134 Cr | ₹103 Cr | ₹149 Cr | ₹94 Cr | ₹59 Cr |
Printing and stationery | ₹0.13 Cr | ₹0.27 Cr | ₹0.16 Cr | ₹0.12 Cr | ₹0.30 Cr |
Professional and legal fees | ₹64 Cr | ₹32 Cr | ₹36 Cr | ₹27 Cr | ₹12 Cr |
Advertisement & Sales Promotion | ₹53 Cr | ₹56 Cr | ₹96 Cr | ₹47 Cr | ₹34 Cr |
Other General Expenses | ₹17 Cr | ₹15 Cr | ₹17 Cr | ₹19 Cr | ₹13 Cr |
Provisions and Contingencies | ₹2.05 Cr | ₹10 Cr | ₹11 Cr | ₹3.33 Cr | ₹1.15 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | ₹0.21 Cr | ₹5.18 Cr | - | - | - |
Provision for doubtful debts | ₹0.90 Cr | ₹3.48 Cr | ₹11 Cr | ₹3.21 Cr | ₹1.11 Cr |
Losson disposal of fixed assets(net) | - | - | ₹0.02 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.03 Cr |
Other Miscellaneous Expenses | ₹0.94 Cr | ₹1.38 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.01 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹284 Cr | ₹252 Cr | ₹251 Cr | ₹150 Cr | ₹99 Cr |
Operating Profit (Excl OI) | ₹110 Cr | ₹86 Cr | ₹46 Cr | ₹43 Cr | ₹9.45 Cr |
Other Income | ₹0.17 Cr | ₹1.50 Cr | ₹1.02 Cr | ₹1.66 Cr | ₹0.06 Cr |
Other Interest Income | ₹0.00 Cr | ₹0.39 Cr | ₹0.01 Cr | ₹0.14 Cr | ₹0.03 Cr |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.03 Cr | - | - | ₹0.01 Cr | - |
Income from investments | ₹0.14 Cr | - | ₹0.96 Cr | ₹1.49 Cr | ₹0.01 Cr |
Provision Written Back | - | - | - | - | - |
Others | - | ₹1.12 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr |
Operating Profit | ₹111 Cr | ₹88 Cr | ₹47 Cr | ₹45 Cr | ₹9.51 Cr |
Interest | ₹29 Cr | ₹21 Cr | ₹23 Cr | ₹21 Cr | ₹15 Cr |
Loans | ₹24 Cr | ₹16 Cr | ₹20 Cr | ₹18 Cr | ₹14 Cr |
Deposits | - | - | - | - | - |
Bonds / Debentures | - | - | - | - | - |
Other Interest | ₹4.67 Cr | ₹4.53 Cr | ₹3.45 Cr | ₹2.94 Cr | ₹1.73 Cr |
Depreciation | ₹9.53 Cr | ₹8.79 Cr | ₹5.03 Cr | ₹4.61 Cr | ₹3.84 Cr |
Profit Before Taxation & Exceptional Items | ₹72 Cr | ₹58 Cr | ₹19 Cr | ₹20 Cr | ₹-9.65 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹72 Cr | ₹58 Cr | ₹19 Cr | ₹20 Cr | ₹-9.65 Cr |
Provision for Tax | ₹18 Cr | ₹15 Cr | ₹4.77 Cr | ₹5.21 Cr | ₹-1.75 Cr |
Current Income Tax | ₹20 Cr | ₹8.32 Cr | - | - | - |
Deferred Tax | ₹-1.84 Cr | ₹6.20 Cr | ₹4.77 Cr | ₹5.21 Cr | ₹-1.75 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹54 Cr | ₹44 Cr | ₹14 Cr | ₹15 Cr | ₹-7.90 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹54 Cr | ₹44 Cr | ₹14 Cr | ₹15 Cr | ₹-7.90 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹7.98 Cr | ₹-36 Cr | ₹-49 Cr | ₹-64 Cr | ₹-56 Cr |
Appropriations | ₹62 Cr | ₹7.98 Cr | ₹-36 Cr | ₹-49 Cr | ₹-64 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹62 Cr | ₹7.98 Cr | ₹-36 Cr | ₹-49 Cr | ₹-64 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹17.45 | ₹14.22 | ₹4.67 | ₹5.76 | ₹-3.10 |
Adjusted EPS | ₹17.45 | ₹14.22 | ₹4.67 | ₹5.76 | ₹-3.10 |
Compare Income Statement of peers of 5PAISA CAPITAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
5PAISA CAPITAL | ₹1,143.9 Cr | 0.4% | -1.7% | -32.8% | Stock Analytics | |
MOTILAL OSWAL FINANCIAL SERVICES | ₹56,742.1 Cr | 0.5% | -1.6% | 19.9% | Stock Analytics | |
MULTI COMMODITY EXCHANGE OF INDIA | ₹41,047.6 Cr | 3.7% | -2.1% | 41.5% | Stock Analytics | |
ICICI SECURITIES | ₹29,132.4 Cr | 5.5% | 8.2% | 21.5% | Stock Analytics | |
ANGEL ONE | ₹20,545.5 Cr | 0.6% | -16.7% | -11.4% | Stock Analytics | |
CHOICE INTERNATIONAL | ₹16,655.0 Cr | -1.6% | 1.6% | 76.6% | Stock Analytics |
5PAISA CAPITAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
5PAISA CAPITAL | 0.4% |
-1.7% |
-32.8% |
SENSEX | 0.9% |
1.2% |
-0.4% |
You may also like the below Video Courses