3M INDIA
|
3M INDIA Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹5,090 Cr | ₹4,446 Cr | ₹4,189 Cr | ₹3,733 Cr | ₹3,078 Cr |
| Sales | ₹5,039 Cr | ₹4,394 Cr | ₹4,124 Cr | ₹3,687 Cr | ₹3,014 Cr |
| Job Work/ Contract Receipts | ₹24 Cr | ₹22 Cr | ₹13 Cr | ₹15 Cr | ₹16 Cr |
| Processing Charges / Service Income | ₹24 Cr | ₹27 Cr | ₹50 Cr | ₹30 Cr | ₹46 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹2.81 Cr | ₹2.70 Cr | ₹2.49 Cr | ₹2.08 Cr | ₹1.90 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹5,090 Cr | ₹4,446 Cr | ₹4,189 Cr | ₹3,733 Cr | ₹3,078 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-82 Cr | ₹-71 Cr | ₹48 Cr | ₹-39 Cr | ₹-8.53 Cr |
| Raw Material Consumed | ₹3,015 Cr | ₹2,721 Cr | ₹2,459 Cr | ₹2,379 Cr | ₹1,923 Cr |
| Opening Raw Materials | ₹282 Cr | ₹240 Cr | ₹268 Cr | ₹194 Cr | ₹178 Cr |
| Purchases Raw Materials | ₹1,885 Cr | ₹1,751 Cr | ₹1,571 Cr | ₹1,640 Cr | ₹1,316 Cr |
| Closing Raw Materials | ₹376 Cr | ₹282 Cr | ₹240 Cr | ₹268 Cr | ₹194 Cr |
| Other Direct Purchases / Brought in cost | ₹1,224 Cr | ₹1,013 Cr | ₹859 Cr | ₹813 Cr | ₹622 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹28 Cr | ₹26 Cr | ₹23 Cr | ₹20 Cr | ₹14 Cr |
| Electricity & Power | ₹28 Cr | ₹26 Cr | ₹22 Cr | ₹20 Cr | ₹14 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.54 Cr | ₹0.63 Cr | ₹0.42 Cr | ₹0.40 Cr | ₹0.44 Cr |
| Employee Cost | ₹482 Cr | ₹438 Cr | ₹392 Cr | ₹366 Cr | ₹349 Cr |
| Salaries, Wages & Bonus | ₹417 Cr | ₹364 Cr | ₹347 Cr | ₹316 Cr | ₹311 Cr |
| Contributions to EPF & Pension Funds | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹21 Cr |
| Workmen and Staff Welfare Expenses | ₹22 Cr | ₹22 Cr | ₹19 Cr | ₹21 Cr | ₹19 Cr |
| Other Employees Cost | ₹25 Cr | ₹36 Cr | ₹9.76 Cr | ₹14 Cr | ₹-1.29 Cr |
| Other Manufacturing Expenses | ₹154 Cr | ₹129 Cr | ₹119 Cr | ₹77 Cr | ₹65 Cr |
| Sub-contracted / Out sourced services | ₹15 Cr | ₹12 Cr | ₹14 Cr | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹26 Cr | ₹21 Cr | ₹16 Cr | ₹12 Cr | ₹13 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹113 Cr | ₹96 Cr | ₹89 Cr | ₹65 Cr | ₹52 Cr |
| General and Administration Expenses | ₹202 Cr | ₹188 Cr | ₹191 Cr | ₹165 Cr | ₹169 Cr |
| Rent , Rates & Taxes | ₹3.37 Cr | ₹11 Cr | ₹18 Cr | ₹6.30 Cr | ₹20 Cr |
| Insurance | ₹3.46 Cr | ₹3.49 Cr | ₹3.25 Cr | ₹2.46 Cr | ₹2.90 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹30 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹16 Cr |
| Traveling and conveyance | ₹31 Cr | ₹24 Cr | ₹20 Cr | ₹16 Cr | ₹6.76 Cr |
| Other Administration | ₹135 Cr | ₹130 Cr | ₹132 Cr | ₹122 Cr | ₹123 Cr |
| Selling and Distribution Expenses | ₹208 Cr | ₹174 Cr | ₹137 Cr | ₹131 Cr | ₹120 Cr |
| Advertisement & Sales Promotion | ₹122 Cr | ₹99 Cr | ₹65 Cr | ₹53 Cr | ₹52 Cr |
| Sales Commissions & Incentives | ₹2.84 Cr | ₹2.39 Cr | ₹4.66 Cr | ₹5.34 Cr | ₹3.82 Cr |
| Freight and Forwarding | ₹83 Cr | ₹73 Cr | ₹67 Cr | ₹73 Cr | ₹65 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹97 Cr | ₹71 Cr | ₹69 Cr | ₹75 Cr | ₹65 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | ₹0.34 Cr | ₹9.01 Cr | ₹1.66 Cr | ₹1.35 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.08 Cr | - | - | - |
| Losson foreign exchange fluctuations | ₹30 Cr | ₹9.92 Cr | ₹8.06 Cr | ₹18 Cr | ₹12 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹66 Cr | ₹61 Cr | ₹52 Cr | ₹55 Cr | ₹52 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹4,104 Cr | ₹3,676 Cr | ₹3,438 Cr | ₹3,174 Cr | ₹2,696 Cr |
| Operating Profit (Excl OI) | ₹986 Cr | ₹770 Cr | ₹752 Cr | ₹560 Cr | ₹382 Cr |
| Other Income | ₹49 Cr | ₹70 Cr | ₹86 Cr | ₹64 Cr | ₹35 Cr |
| Interest Received | ₹46 Cr | ₹62 Cr | ₹67 Cr | ₹40 Cr | ₹27 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.77 Cr | - | ₹0.72 Cr | ₹0.35 Cr | ₹1.60 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹2.22 Cr | ₹5.48 Cr | ₹16 Cr | ₹6.71 Cr | ₹1.31 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | - | ₹2.91 Cr | ₹1.66 Cr | ₹18 Cr | ₹4.55 Cr |
| Operating Profit | ₹1,035 Cr | ₹840 Cr | ₹837 Cr | ₹624 Cr | ₹417 Cr |
| Interest | ₹44 Cr | ₹11 Cr | ₹3.22 Cr | ₹7.10 Cr | ₹3.64 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹44 Cr | ₹11 Cr | ₹3.22 Cr | ₹7.10 Cr | ₹3.64 Cr |
| PBDT | ₹991 Cr | ₹829 Cr | ₹834 Cr | ₹617 Cr | ₹413 Cr |
| Depreciation | ₹63 Cr | ₹55 Cr | ₹53 Cr | ₹56 Cr | ₹53 Cr |
| Profit Before Taxation & Exceptional Items | ₹928 Cr | ₹773 Cr | ₹781 Cr | ₹561 Cr | ₹360 Cr |
| Exceptional Income / Expenses | ₹-34 Cr | - | - | - | - |
| Profit Before Tax | ₹894 Cr | ₹773 Cr | ₹781 Cr | ₹561 Cr | ₹360 Cr |
| Provision for Tax | ₹372 Cr | ₹297 Cr | ₹198 Cr | ₹145 Cr | ₹94 Cr |
| Current Income Tax | ₹374 Cr | ₹288 Cr | ₹198 Cr | ₹140 Cr | ₹96 Cr |
| Deferred Tax | ₹-2.53 Cr | ₹9.82 Cr | ₹-0.10 Cr | ₹4.99 Cr | ₹-2.11 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹522 Cr | ₹476 Cr | ₹583 Cr | ₹416 Cr | ₹266 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,838 Cr | ₹2,133 Cr | ₹1,663 Cr | ₹2,476 Cr | ₹2,210 Cr |
| Appropriations | ₹2,360 Cr | ₹2,609 Cr | ₹2,246 Cr | ₹2,892 Cr | ₹2,476 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹603 Cr | ₹772 Cr | ₹113 Cr | - | - |
| Equity Dividend % | ₹5,060.00 | ₹5,350.00 | ₹6,850.00 | ₹9,500.00 | - |
| Earnings Per Share | ₹463.46 | ₹422.42 | ₹517.90 | ₹369.41 | ₹236.28 |
| Adjusted EPS | ₹463.46 | ₹422.42 | ₹517.90 | ₹369.41 | ₹236.28 |
Compare Income Statement of peers of 3M INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| 3M INDIA | ₹40,674.1 Cr | 0.2% | 3.6% | 17.2% | Stock Analytics | |
| GRASIM INDUSTRIES | ₹227,042.0 Cr | 5.1% | 4.5% | 16.7% | Stock Analytics | |
| DCM SHRIRAM | ₹15,871.0 Cr | -1% | -2.7% | -29.3% | Stock Analytics | |
| HINDUSTAN FOODS | ₹6,874.4 Cr | -2.1% | 5.3% | 4.5% | Stock Analytics | |
| BALMER LAWRIE & COMPANY | ₹2,997.7 Cr | 0.6% | -0.7% | -16% | Stock Analytics | |
| TTK HEALTHCARE | ₹1,523.3 Cr | 3% | 17.7% | -19% | Stock Analytics | |
3M INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| 3M INDIA | 0.2% |
3.6% |
17.2% |
| SENSEX | 0.5% |
2.6% |
-3.7% |
You may also like the below Video Courses