ZUARI INDUSTRIES
|
ZUARI INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹29 Cr |
| Equity - Authorised | ₹185 Cr | ₹185 Cr | ₹185 Cr | ₹155 Cr | ₹115 Cr |
| Equity - Issued | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹29 Cr |
| Equity Paid Up | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹29 Cr |
| Equity Shares Forfeited | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | ₹0.55 Cr |
| Total Reserves | ₹3,591 Cr | ₹5,018 Cr | ₹3,889 Cr | ₹2,371 Cr | ₹2,944 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹73 Cr | ₹73 Cr | ₹73 Cr | ₹73 Cr | ₹73 Cr |
| Profit & Loss Account Balance | ₹1,503 Cr | ₹1,400 Cr | ₹1,496 Cr | ₹693 Cr | ₹389 Cr |
| General Reserves | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
| Other Reserves | ₹1,979 Cr | ₹3,509 Cr | ₹2,283 Cr | ₹1,569 Cr | ₹2,445 Cr |
| Reserve excluding Revaluation Reserve | ₹3,591 Cr | ₹5,018 Cr | ₹3,889 Cr | ₹2,371 Cr | ₹2,944 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹3,621 Cr | ₹5,048 Cr | ₹3,919 Cr | ₹2,401 Cr | ₹2,974 Cr |
| Minority Interest | ₹-18 Cr | ₹-15 Cr | ₹-14 Cr | ₹-13 Cr | ₹-12 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,184 Cr | ₹1,565 Cr | ₹1,174 Cr | ₹1,683 Cr | ₹1,619 Cr |
| Non Convertible Debentures | ₹200 Cr | ₹211 Cr | ₹401 Cr | ₹672 Cr | ₹541 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹203 Cr | ₹250 Cr | ₹173 Cr | ₹362 Cr | ₹417 Cr |
| Term Loans - Institutions | ₹1,261 Cr | ₹1,062 Cr | ₹923 Cr | ₹851 Cr | ₹894 Cr |
| Other Secured | ₹-480 Cr | ₹42 Cr | ₹-324 Cr | ₹-202 Cr | ₹-233 Cr |
| Unsecured Loans | - | ₹18 Cr | ₹95 Cr | ₹91 Cr | ₹99 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | ₹12 Cr | ₹50 Cr | ₹65 Cr | ₹53 Cr |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹46 Cr |
| Other Unsecured Loan | - | ₹6.02 Cr | ₹45 Cr | ₹26 Cr | - |
| Deferred Tax Assets / Liabilities | ₹223 Cr | ₹437 Cr | ₹129 Cr | ₹2.52 Cr | ₹107 Cr |
| Deferred Tax Assets | ₹129 Cr | ₹143 Cr | ₹148 Cr | ₹141 Cr | ₹139 Cr |
| Deferred Tax Liability | ₹353 Cr | ₹580 Cr | ₹277 Cr | ₹144 Cr | ₹247 Cr |
| Other Long Term Liabilities | ₹35 Cr | ₹30 Cr | ₹31 Cr | ₹34 Cr | ₹29 Cr |
| Long Term Trade Payables | ₹2.56 Cr | ₹0.63 Cr | ₹1.14 Cr | ₹0.91 Cr | ₹0.91 Cr |
| Long Term Provisions | ₹10 Cr | ₹10 Cr | ₹6.46 Cr | ₹6.70 Cr | ₹6.25 Cr |
| Total Non-Current Liabilities | ₹1,455 Cr | ₹2,061 Cr | ₹1,436 Cr | ₹1,818 Cr | ₹1,861 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹181 Cr | ₹177 Cr | ₹233 Cr | ₹250 Cr | ₹345 Cr |
| Sundry Creditors | ₹181 Cr | ₹177 Cr | ₹233 Cr | ₹250 Cr | ₹345 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,166 Cr | ₹852 Cr | ₹1,289 Cr | ₹838 Cr | ₹683 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹49 Cr | ₹36 Cr | - | ₹85 Cr | ₹208 Cr |
| Interest Accrued But Not Due | ₹7.58 Cr | ₹13 Cr | ₹20 Cr | ₹59 Cr | ₹49 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1,109 Cr | ₹803 Cr | ₹1,269 Cr | ₹694 Cr | ₹426 Cr |
| Short Term Borrowings | ₹745 Cr | ₹792 Cr | ₹622 Cr | ₹508 Cr | ₹375 Cr |
| Secured ST Loans repayable on Demands | ₹492 Cr | ₹517 Cr | ₹354 Cr | ₹414 Cr | ₹324 Cr |
| Working Capital Loans- Sec | ₹265 Cr | ₹227 Cr | ₹179 Cr | ₹181 Cr | ₹174 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | ₹4.21 Cr | ₹4.21 Cr | - | - | ₹51 Cr |
| Other Unsecured Loans | ₹-16 Cr | ₹43 Cr | ₹89 Cr | ₹-87 Cr | ₹-174 Cr |
| Short Term Provisions | ₹11 Cr | ₹6.88 Cr | ₹6.98 Cr | ₹4.50 Cr | ₹17 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.40 Cr | ₹0.24 Cr | ₹0.16 Cr | - | ₹0.04 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹11 Cr | ₹6.64 Cr | ₹6.82 Cr | ₹4.50 Cr | ₹17 Cr |
| Total Current Liabilities | ₹2,103 Cr | ₹1,827 Cr | ₹2,151 Cr | ₹1,601 Cr | ₹1,420 Cr |
| Total Liabilities | ₹7,162 Cr | ₹8,920 Cr | ₹7,492 Cr | ₹5,807 Cr | ₹6,243 Cr |
| ASSETS | |||||
| Gross Block | ₹835 Cr | ₹801 Cr | ₹794 Cr | ₹791 Cr | ₹779 Cr |
| Less: Accumulated Depreciation | ₹225 Cr | ₹198 Cr | ₹178 Cr | ₹152 Cr | ₹132 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹611 Cr | ₹603 Cr | ₹616 Cr | ₹639 Cr | ₹647 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹5.93 Cr | ₹7.04 Cr | ₹6.06 Cr | ₹1.07 Cr | ₹7.03 Cr |
| Non Current Investments | ₹4,804 Cr | ₹6,360 Cr | ₹4,851 Cr | ₹2,574 Cr | ₹3,170 Cr |
| Long Term Investment | ₹4,804 Cr | ₹6,360 Cr | ₹4,851 Cr | ₹2,574 Cr | ₹3,170 Cr |
| Quoted | ₹3,053 Cr | ₹4,592 Cr | ₹3,098 Cr | ₹1,627 Cr | ₹2,601 Cr |
| Unquoted | ₹1,754 Cr | ₹1,771 Cr | ₹1,756 Cr | ₹949 Cr | ₹572 Cr |
| Long Term Loans & Advances | ₹328 Cr | ₹336 Cr | ₹376 Cr | ₹142 Cr | ₹484 Cr |
| Other Non Current Assets | ₹20 Cr | ₹15 Cr | ₹32 Cr | ₹17 Cr | ₹14 Cr |
| Total Non-Current Assets | ₹5,774 Cr | ₹7,327 Cr | ₹5,888 Cr | ₹3,379 Cr | ₹4,329 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹46 Cr | ₹18 Cr | ₹0.38 Cr | ₹12 Cr | ₹9.80 Cr |
| Quoted | ₹46 Cr | ₹18 Cr | ₹0.38 Cr | ₹5.43 Cr | ₹9.80 Cr |
| Unquoted | - | - | - | ₹6.50 Cr | - |
| Inventories | ₹772 Cr | ₹731 Cr | ₹720 Cr | ₹1,110 Cr | ₹1,260 Cr |
| Raw Materials | ₹1.25 Cr | ₹0.63 Cr | ₹14 Cr | ₹8.69 Cr | ₹6.19 Cr |
| Work-in Progress | ₹3.96 Cr | ₹8.14 Cr | ₹11 Cr | ₹4.77 Cr | ₹865 Cr |
| Finished Goods | ₹364 Cr | ₹337 Cr | ₹383 Cr | ₹244 Cr | ₹348 Cr |
| Packing Materials | ₹5.81 Cr | ₹6.66 Cr | ₹3.95 Cr | ₹4.78 Cr | - |
| Stores  and Spare | - | - | - | - | ₹4.92 Cr |
| Other Inventory | ₹397 Cr | ₹379 Cr | ₹308 Cr | ₹848 Cr | ₹36 Cr |
| Sundry Debtors | ₹66 Cr | ₹71 Cr | ₹55 Cr | ₹80 Cr | ₹73 Cr |
| Debtors more than Six months | ₹27 Cr | ₹32 Cr | ₹46 Cr | ₹70 Cr | ₹47 Cr |
| Debtors Others | ₹59 Cr | ₹64 Cr | ₹32 Cr | ₹32 Cr | ₹47 Cr |
| Cash and Bank | ₹408 Cr | ₹675 Cr | ₹685 Cr | ₹627 Cr | ₹323 Cr |
| Cash in hand | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.12 Cr |
| Balances at Bank | ₹408 Cr | ₹675 Cr | ₹685 Cr | ₹627 Cr | ₹323 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹24 Cr | ₹41 Cr | ₹41 Cr | ₹78 Cr | ₹78 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.63 Cr | ₹0.72 Cr | ₹0.35 Cr | ₹7.35 Cr | ₹18 Cr |
| Prepaid Expenses | ₹3.87 Cr | ₹5.12 Cr | ₹4.81 Cr | ₹3.74 Cr | ₹3.54 Cr |
| Other current_assets | ₹19 Cr | ₹35 Cr | ₹35 Cr | ₹67 Cr | ₹57 Cr |
| Short Term Loans and Advances | ₹71 Cr | ₹57 Cr | ₹104 Cr | ₹520 Cr | ₹170 Cr |
| Advances recoverable in cash or in kind | ₹27 Cr | ₹15 Cr | ₹14 Cr | ₹35 Cr | ₹42 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | ₹48 Cr | ₹443 Cr | ₹84 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹44 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹44 Cr |
| Total Current Assets | ₹1,387 Cr | ₹1,594 Cr | ₹1,604 Cr | ₹2,427 Cr | ₹1,913 Cr |
| Net Current Assets (Including Current Investments) | ₹-715 Cr | ₹-234 Cr | ₹-547 Cr | ₹826 Cr | ₹493 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹7,162 Cr | ₹8,920 Cr | ₹7,492 Cr | ₹5,807 Cr | ₹6,243 Cr |
| Contingent Liabilities | ₹550 Cr | ₹287 Cr | ₹75 Cr | ₹69 Cr | ₹69 Cr |
| Total Debt | ₹2,581 Cr | ₹2,499 Cr | ₹2,367 Cr | ₹2,620 Cr | ₹2,440 Cr |
| Book Value | - | 1,694.90 | 1,315.89 | 806.26 | 1,009.82 |
| Adjusted Book Value | 1,215.93 | 1,694.90 | 1,315.89 | 806.26 | 1,009.82 |
Compare Balance Sheet of peers of ZUARI INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ZUARI INDUSTRIES | ₹808.3 Cr | -2.5% | 4.1% | -21% | Stock Analytics | |
| EID PARRY (INDIA) | ₹14,153.7 Cr | -0.1% | 2.3% | -31.9% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹13,730.6 Cr | -11.1% | 7% | 15.3% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹6,222.0 Cr | -4.4% | 19.9% | -16.4% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹4,984.9 Cr | -6.8% | 7.5% | -18.6% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,714.9 Cr | -6.2% | 8.4% | 3.2% | Stock Analytics | |
ZUARI INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ZUARI INDUSTRIES | -2.5% |
4.1% |
-21% |
| SENSEX | -0.8% |
0.2% |
-6% |
You may also like the below Video Courses