Home > Balance Sheet > ZUARI INDUSTRIES

ZUARI INDUSTRIES
Balance Sheet

ZUARI INDUSTRIES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ZUARI INDUSTRIES
Please provide your vote to see the results

ZUARI INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹29 Cr
    Equity - Authorised ₹185 Cr₹185 Cr₹185 Cr₹155 Cr₹115 Cr
    Equity - Issued ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹29 Cr
    Equity Paid Up ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹29 Cr
    Equity Shares Forfeited ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ----₹0.55 Cr
Total Reserves ₹3,591 Cr₹5,018 Cr₹3,889 Cr₹2,371 Cr₹2,944 Cr
    Securities Premium -----
    Capital Reserves ₹73 Cr₹73 Cr₹73 Cr₹73 Cr₹73 Cr
    Profit & Loss Account Balance ₹1,503 Cr₹1,400 Cr₹1,496 Cr₹693 Cr₹389 Cr
    General Reserves ₹37 Cr₹37 Cr₹37 Cr₹37 Cr₹37 Cr
    Other Reserves ₹1,979 Cr₹3,509 Cr₹2,283 Cr₹1,569 Cr₹2,445 Cr
Reserve excluding Revaluation Reserve ₹3,591 Cr₹5,018 Cr₹3,889 Cr₹2,371 Cr₹2,944 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,621 Cr₹5,048 Cr₹3,919 Cr₹2,401 Cr₹2,974 Cr
Minority Interest ₹-18 Cr₹-15 Cr₹-14 Cr₹-13 Cr₹-12 Cr
Long-Term Borrowings -----
Secured Loans ₹1,184 Cr₹1,565 Cr₹1,174 Cr₹1,683 Cr₹1,619 Cr
    Non Convertible Debentures ₹200 Cr₹211 Cr₹401 Cr₹672 Cr₹541 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹203 Cr₹250 Cr₹173 Cr₹362 Cr₹417 Cr
    Term Loans - Institutions ₹1,261 Cr₹1,062 Cr₹923 Cr₹851 Cr₹894 Cr
    Other Secured ₹-480 Cr₹42 Cr₹-324 Cr₹-202 Cr₹-233 Cr
Unsecured Loans -₹18 Cr₹95 Cr₹91 Cr₹99 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -₹12 Cr₹50 Cr₹65 Cr₹53 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹46 Cr
    Other Unsecured Loan -₹6.02 Cr₹45 Cr₹26 Cr-
Deferred Tax Assets / Liabilities ₹223 Cr₹437 Cr₹129 Cr₹2.52 Cr₹107 Cr
    Deferred Tax Assets ₹129 Cr₹143 Cr₹148 Cr₹141 Cr₹139 Cr
    Deferred Tax Liability ₹353 Cr₹580 Cr₹277 Cr₹144 Cr₹247 Cr
Other Long Term Liabilities ₹35 Cr₹30 Cr₹31 Cr₹34 Cr₹29 Cr
Long Term Trade Payables ₹2.56 Cr₹0.63 Cr₹1.14 Cr₹0.91 Cr₹0.91 Cr
Long Term Provisions ₹10 Cr₹10 Cr₹6.46 Cr₹6.70 Cr₹6.25 Cr
Total Non-Current Liabilities ₹1,455 Cr₹2,061 Cr₹1,436 Cr₹1,818 Cr₹1,861 Cr
Current Liabilities -----
Trade Payables ₹181 Cr₹177 Cr₹233 Cr₹250 Cr₹345 Cr
    Sundry Creditors ₹181 Cr₹177 Cr₹233 Cr₹250 Cr₹345 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,166 Cr₹852 Cr₹1,289 Cr₹838 Cr₹683 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹49 Cr₹36 Cr-₹85 Cr₹208 Cr
    Interest Accrued But Not Due ₹7.58 Cr₹13 Cr₹20 Cr₹59 Cr₹49 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1,109 Cr₹803 Cr₹1,269 Cr₹694 Cr₹426 Cr
Short Term Borrowings ₹745 Cr₹792 Cr₹622 Cr₹508 Cr₹375 Cr
    Secured ST Loans repayable on Demands ₹492 Cr₹517 Cr₹354 Cr₹414 Cr₹324 Cr
    Working Capital Loans- Sec ₹265 Cr₹227 Cr₹179 Cr₹181 Cr₹174 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹4.21 Cr₹4.21 Cr--₹51 Cr
    Other Unsecured Loans ₹-16 Cr₹43 Cr₹89 Cr₹-87 Cr₹-174 Cr
Short Term Provisions ₹11 Cr₹6.88 Cr₹6.98 Cr₹4.50 Cr₹17 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.40 Cr₹0.24 Cr₹0.16 Cr-₹0.04 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹11 Cr₹6.64 Cr₹6.82 Cr₹4.50 Cr₹17 Cr
Total Current Liabilities ₹2,103 Cr₹1,827 Cr₹2,151 Cr₹1,601 Cr₹1,420 Cr
Total Liabilities ₹7,162 Cr₹8,920 Cr₹7,492 Cr₹5,807 Cr₹6,243 Cr
ASSETS
Gross Block ₹835 Cr₹801 Cr₹794 Cr₹791 Cr₹779 Cr
Less: Accumulated Depreciation ₹225 Cr₹198 Cr₹178 Cr₹152 Cr₹132 Cr
Less: Impairment of Assets -----
Net Block ₹611 Cr₹603 Cr₹616 Cr₹639 Cr₹647 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹5.93 Cr₹7.04 Cr₹6.06 Cr₹1.07 Cr₹7.03 Cr
Non Current Investments ₹4,804 Cr₹6,360 Cr₹4,851 Cr₹2,574 Cr₹3,170 Cr
Long Term Investment ₹4,804 Cr₹6,360 Cr₹4,851 Cr₹2,574 Cr₹3,170 Cr
    Quoted ₹3,053 Cr₹4,592 Cr₹3,098 Cr₹1,627 Cr₹2,601 Cr
    Unquoted ₹1,754 Cr₹1,771 Cr₹1,756 Cr₹949 Cr₹572 Cr
Long Term Loans & Advances ₹328 Cr₹336 Cr₹376 Cr₹142 Cr₹484 Cr
Other Non Current Assets ₹20 Cr₹15 Cr₹32 Cr₹17 Cr₹14 Cr
Total Non-Current Assets ₹5,774 Cr₹7,327 Cr₹5,888 Cr₹3,379 Cr₹4,329 Cr
Current Assets Loans & Advances -----
Currents Investments ₹46 Cr₹18 Cr₹0.38 Cr₹12 Cr₹9.80 Cr
    Quoted ₹46 Cr₹18 Cr₹0.38 Cr₹5.43 Cr₹9.80 Cr
    Unquoted ---₹6.50 Cr-
Inventories ₹772 Cr₹731 Cr₹720 Cr₹1,110 Cr₹1,260 Cr
    Raw Materials ₹1.25 Cr₹0.63 Cr₹14 Cr₹8.69 Cr₹6.19 Cr
    Work-in Progress ₹3.96 Cr₹8.14 Cr₹11 Cr₹4.77 Cr₹865 Cr
    Finished Goods ₹364 Cr₹337 Cr₹383 Cr₹244 Cr₹348 Cr
    Packing Materials ₹5.81 Cr₹6.66 Cr₹3.95 Cr₹4.78 Cr-
    Stores  and Spare ----₹4.92 Cr
    Other Inventory ₹397 Cr₹379 Cr₹308 Cr₹848 Cr₹36 Cr
Sundry Debtors ₹66 Cr₹71 Cr₹55 Cr₹80 Cr₹73 Cr
    Debtors more than Six months ₹27 Cr₹32 Cr₹46 Cr₹70 Cr₹47 Cr
    Debtors Others ₹59 Cr₹64 Cr₹32 Cr₹32 Cr₹47 Cr
Cash and Bank ₹408 Cr₹675 Cr₹685 Cr₹627 Cr₹323 Cr
    Cash in hand ₹0.06 Cr₹0.04 Cr₹0.04 Cr₹0.06 Cr₹0.12 Cr
    Balances at Bank ₹408 Cr₹675 Cr₹685 Cr₹627 Cr₹323 Cr
    Other cash and bank balances -----
Other Current Assets ₹24 Cr₹41 Cr₹41 Cr₹78 Cr₹78 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.63 Cr₹0.72 Cr₹0.35 Cr₹7.35 Cr₹18 Cr
    Prepaid Expenses ₹3.87 Cr₹5.12 Cr₹4.81 Cr₹3.74 Cr₹3.54 Cr
    Other current_assets ₹19 Cr₹35 Cr₹35 Cr₹67 Cr₹57 Cr
Short Term Loans and Advances ₹71 Cr₹57 Cr₹104 Cr₹520 Cr₹170 Cr
    Advances recoverable in cash or in kind ₹27 Cr₹15 Cr₹14 Cr₹35 Cr₹42 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits --₹48 Cr₹443 Cr₹84 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹44 Cr₹42 Cr₹42 Cr₹42 Cr₹44 Cr
Total Current Assets ₹1,387 Cr₹1,594 Cr₹1,604 Cr₹2,427 Cr₹1,913 Cr
Net Current Assets (Including Current Investments) ₹-715 Cr₹-234 Cr₹-547 Cr₹826 Cr₹493 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹7,162 Cr₹8,920 Cr₹7,492 Cr₹5,807 Cr₹6,243 Cr
Contingent Liabilities ₹550 Cr₹287 Cr₹75 Cr₹69 Cr₹69 Cr
Total Debt ₹2,581 Cr₹2,499 Cr₹2,367 Cr₹2,620 Cr₹2,440 Cr
Book Value -1,694.901,315.89806.261,009.82
Adjusted Book Value 1,215.931,694.901,315.89806.261,009.82

Compare Balance Sheet of peers of ZUARI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZUARI INDUSTRIES ₹808.3 Cr -2.5% 4.1% -21% Stock Analytics
EID PARRY (INDIA) ₹14,153.7 Cr -0.1% 2.3% -31.9% Stock Analytics
BALRAMPUR CHINI MILLS ₹13,730.6 Cr -11.1% 7% 15.3% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹6,222.0 Cr -4.4% 19.9% -16.4% Stock Analytics
SHREE RENUKA SUGARS ₹4,984.9 Cr -6.8% 7.5% -18.6% Stock Analytics
BANNARI AMMAN SUGARS ₹4,714.9 Cr -6.2% 8.4% 3.2% Stock Analytics


ZUARI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZUARI INDUSTRIES

-2.5%

4.1%

-21%

SENSEX

-0.8%

0.2%

-6%


You may also like the below Video Courses