Home > Balance Sheet > ZUARI AGRO CHEMICALS

ZUARI AGRO CHEMICALS
Balance Sheet

COMMUNITY POLL
for ZUARI AGRO CHEMICALS
Please provide your vote to see the results

ZUARI AGRO CHEMICALS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Equity - Authorised ₹123 Cr₹123 Cr₹123 Cr₹123 Cr₹123 Cr
    Equity - Issued ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Equity Paid Up ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹5.26 Cr₹4.26 Cr₹2.67 Cr--
Total Reserves ₹2,042 Cr₹1,810 Cr₹1,649 Cr₹1,539 Cr₹325 Cr
    Securities Premium -----
    Capital Reserves ₹1,055 Cr₹1,278 Cr₹1,278 Cr₹1,278 Cr₹579 Cr
    Profit & Loss Account Balance ₹672 Cr₹-241 Cr₹-396 Cr₹-495 Cr₹-983 Cr
    General Reserves ₹62 Cr₹62 Cr₹62 Cr₹62 Cr₹62 Cr
    Other Reserves ₹253 Cr₹711 Cr₹705 Cr₹694 Cr₹667 Cr
Reserve excluding Revaluation Reserve ₹2,042 Cr₹1,810 Cr₹1,649 Cr₹1,539 Cr₹325 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,089 Cr₹1,856 Cr₹1,694 Cr₹1,581 Cr₹367 Cr
Minority Interest ₹0.69 Cr₹662 Cr₹596 Cr₹533 Cr₹477 Cr
Long-Term Borrowings -----
Secured Loans ₹111 Cr₹56 Cr₹424 Cr₹163 Cr₹110 Cr
    Non Convertible Debentures -₹50 Cr₹49 Cr₹125 Cr₹90 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹357 Cr₹449 Cr₹283 Cr
    Term Loans - Institutions ₹125 Cr₹80 Cr₹75 Cr₹15 Cr₹149 Cr
    Other Secured ₹-14 Cr₹-73 Cr₹-57 Cr₹-426 Cr₹-412 Cr
Unsecured Loans -₹79 Cr₹10.00 Cr₹394 Cr₹397 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -₹79 Cr₹10.00 Cr₹394 Cr₹394 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ----₹3.33 Cr
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹67 Cr₹-6.23 Cr₹95 Cr₹60 Cr₹-19 Cr
    Deferred Tax Assets ₹8.10 Cr₹6.63 Cr₹39 Cr₹72 Cr₹175 Cr
    Deferred Tax Liability ₹75 Cr₹0.40 Cr₹134 Cr₹131 Cr₹156 Cr
Other Long Term Liabilities ₹70 Cr₹73 Cr₹98 Cr₹93 Cr₹67 Cr
Long Term Trade Payables -----
Long Term Provisions ₹9.16 Cr₹5.75 Cr₹22 Cr₹18 Cr₹17 Cr
Total Non-Current Liabilities ₹257 Cr₹207 Cr₹650 Cr₹728 Cr₹572 Cr
Current Liabilities -----
Trade Payables ₹233 Cr₹159 Cr₹338 Cr₹483 Cr₹587 Cr
    Sundry Creditors ₹233 Cr₹159 Cr₹338 Cr₹483 Cr₹587 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹209 Cr₹444 Cr₹320 Cr₹659 Cr₹659 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹22 Cr₹70 Cr₹58 Cr₹70 Cr₹36 Cr
    Interest Accrued But Not Due ₹62 Cr₹2.75 Cr₹8.29 Cr₹8.90 Cr₹16 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -₹50 Cr---
    Current maturity - Others ₹12 Cr₹10 Cr₹11 Cr₹0.36 Cr₹5.96 Cr
    Other Liabilities ₹113 Cr₹311 Cr₹242 Cr₹580 Cr₹600 Cr
Short Term Borrowings ₹434 Cr₹424 Cr₹1,178 Cr₹1,031 Cr₹1,652 Cr
    Secured ST Loans repayable on Demands ₹35 Cr₹129 Cr₹746 Cr₹908 Cr₹1,477 Cr
    Working Capital Loans- Sec ₹35 Cr₹65 Cr₹562 Cr₹553 Cr₹996 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹364 Cr₹230 Cr₹-129 Cr₹-430 Cr₹-821 Cr
Short Term Provisions ₹21 Cr₹0.74 Cr₹35 Cr₹34 Cr₹22 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹19 Cr-₹18 Cr₹16 Cr₹8.39 Cr
    Provision for post retirement benefits ₹0.06 Cr₹0.05 Cr₹0.06 Cr₹0.04 Cr₹0.06 Cr
    Preference Dividend -----
    Other Provisions ₹2.41 Cr₹0.70 Cr₹17 Cr₹18 Cr₹14 Cr
Total Current Liabilities ₹896 Cr₹1,028 Cr₹1,871 Cr₹2,207 Cr₹2,920 Cr
Total Liabilities ₹3,242 Cr₹5,020 Cr₹4,811 Cr₹5,050 Cr₹6,192 Cr
ASSETS
Gross Block ₹244 Cr₹998 Cr₹2,441 Cr₹2,347 Cr₹1,771 Cr
Less: Accumulated Depreciation ₹86 Cr₹136 Cr₹487 Cr₹410 Cr₹351 Cr
Less: Impairment of Assets ₹2.79 Cr----
Net Block ₹155 Cr₹862 Cr₹1,954 Cr₹1,937 Cr₹1,420 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹4.50 Cr₹14 Cr₹15 Cr₹320 Cr
Non Current Investments ₹2,579 Cr₹1,425 Cr₹1,270 Cr₹1,242 Cr₹1,126 Cr
Long Term Investment ₹2,579 Cr₹1,425 Cr₹1,270 Cr₹1,242 Cr₹1,126 Cr
    Quoted ₹702 Cr--₹4.56 Cr₹14 Cr
    Unquoted ₹1,878 Cr₹1,425 Cr₹1,470 Cr₹1,438 Cr₹1,312 Cr
Long Term Loans & Advances ₹37 Cr₹27 Cr₹70 Cr₹46 Cr₹42 Cr
Other Non Current Assets ₹0.05 Cr₹1.04 Cr₹8.27 Cr₹7.55 Cr₹4.04 Cr
Total Non-Current Assets ₹2,775 Cr₹2,326 Cr₹3,329 Cr₹3,256 Cr₹2,917 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1.15 Cr-₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Quoted ₹1.15 Cr-₹0.00 Cr--
    Unquoted ---₹0.00 Cr₹0.00 Cr
Inventories ₹268 Cr₹172 Cr₹316 Cr₹399 Cr₹504 Cr
    Raw Materials ₹19 Cr₹17 Cr₹142 Cr₹165 Cr₹145 Cr
    Work-in Progress -₹0.00 Cr₹16 Cr₹8.24 Cr₹2.74 Cr
    Finished Goods ₹11 Cr₹7.05 Cr₹21 Cr₹31 Cr₹185 Cr
    Packing Materials -----
    Stores  and Spare ₹0.16 Cr₹1.26 Cr₹36 Cr₹36 Cr₹40 Cr
    Other Inventory ₹237 Cr₹147 Cr₹102 Cr₹158 Cr₹132 Cr
Sundry Debtors ₹90 Cr₹86 Cr₹598 Cr₹780 Cr₹634 Cr
    Debtors more than Six months ₹1.77 Cr₹2.39 Cr₹48 Cr₹134 Cr₹69 Cr
    Debtors Others ₹90 Cr₹84 Cr₹562 Cr₹665 Cr₹602 Cr
Cash and Bank ₹62 Cr₹212 Cr₹389 Cr₹427 Cr₹705 Cr
    Cash in hand -₹0.00 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr
    Balances at Bank ₹62 Cr₹212 Cr₹389 Cr₹427 Cr₹255 Cr
    Other cash and bank balances ----₹450 Cr
Other Current Assets ₹0.81 Cr₹0.82 Cr₹21 Cr₹47 Cr₹35 Cr
    Interest accrued on Investments ₹0.00 Cr₹0.07 Cr₹0.04 Cr₹0.16 Cr₹0.75 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.00 Cr₹0.01 Cr₹1.12 Cr₹1.51 Cr₹0.60 Cr
    Prepaid Expenses ₹0.74 Cr₹0.67 Cr₹17 Cr₹15 Cr₹18 Cr
    Other current_assets ₹0.07 Cr₹0.07 Cr₹3.29 Cr₹30 Cr₹15 Cr
Short Term Loans and Advances ₹45 Cr₹33 Cr₹153 Cr₹135 Cr₹80 Cr
    Advances recoverable in cash or in kind ₹29 Cr₹19 Cr₹9.34 Cr₹9.66 Cr₹10 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹16 Cr₹14 Cr₹143 Cr₹126 Cr₹70 Cr
Total Current Assets ₹467 Cr₹505 Cr₹1,477 Cr₹1,788 Cr₹1,957 Cr
Net Current Assets (Including Current Investments) ₹-429 Cr₹-523 Cr₹-395 Cr₹-419 Cr₹-963 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,242 Cr₹5,020 Cr₹4,811 Cr₹5,050 Cr₹6,192 Cr
Contingent Liabilities ₹374 Cr₹93 Cr₹105 Cr₹73 Cr₹96 Cr
Total Debt ₹572 Cr₹644 Cr₹1,685 Cr₹2,014 Cr₹2,576 Cr
Book Value -440.25402.13375.9587.26
Adjusted Book Value 495.44440.25402.13375.9587.26

Compare Balance Sheet of peers of ZUARI AGRO CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZUARI AGRO CHEMICALS ₹951.0 Cr -2.4% -0.2% -39.7% Stock Analytics
COROMANDEL INTERNATIONAL ₹57,182.8 Cr 1.7% -6.6% -17.5% Stock Analytics
THE FERTILISERS AND CHEMICALS TRAVANCORE ₹51,888.7 Cr -2.3% -4.8% -15.9% Stock Analytics
CHAMBAL FERTILISERS AND CHEMICALS ₹16,787.3 Cr 2.4% -8.7% -23.2% Stock Analytics
PARADEEP PHOSPHATES ₹16,299.6 Cr -1.8% 6% -32.8% Stock Analytics
GUJARAT STATE FERTILIZERS & CHEMICALS ₹6,489.2 Cr 3% 0.2% -21.1% Stock Analytics


ZUARI AGRO CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZUARI AGRO CHEMICALS

-2.4%

-0.2%

-39.7%

SENSEX

-1%

-2.6%

-4.1%


You may also like the below Video Courses