Home > Balance Sheet > ZUARI AGRO CHEMICALS

ZUARI AGRO CHEMICALS
Balance Sheet

ZUARI AGRO CHEMICALS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ZUARI AGRO CHEMICALS
Please provide your vote to see the results

ZUARI AGRO CHEMICALS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Equity - Authorised ₹123 Cr₹123 Cr₹123 Cr₹123 Cr₹123 Cr
    Equity - Issued ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Equity Paid Up ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹4.26 Cr₹2.67 Cr---
Total Reserves ₹1,810 Cr₹1,649 Cr₹1,539 Cr₹325 Cr₹154 Cr
    Securities Premium -----
    Capital Reserves ₹1,278 Cr₹1,278 Cr₹1,278 Cr₹579 Cr₹579 Cr
    Profit & Loss Account Balance ₹-241 Cr₹-396 Cr₹-495 Cr₹-983 Cr₹-1,113 Cr
    General Reserves ₹62 Cr₹62 Cr₹62 Cr₹62 Cr₹62 Cr
    Other Reserves ₹711 Cr₹705 Cr₹694 Cr₹667 Cr₹626 Cr
Reserve excluding Revaluation Reserve ₹1,810 Cr₹1,649 Cr₹1,539 Cr₹325 Cr₹154 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,856 Cr₹1,694 Cr₹1,581 Cr₹367 Cr₹196 Cr
Minority Interest ₹662 Cr₹596 Cr₹533 Cr₹477 Cr₹443 Cr
Long-Term Borrowings -----
Secured Loans ₹56 Cr₹424 Cr₹163 Cr₹110 Cr₹120 Cr
    Non Convertible Debentures ₹50 Cr₹49 Cr₹125 Cr₹90 Cr-
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹357 Cr₹449 Cr₹283 Cr₹274 Cr
    Term Loans - Institutions ₹80 Cr₹75 Cr₹15 Cr₹149 Cr₹243 Cr
    Other Secured ₹-73 Cr₹-57 Cr₹-426 Cr₹-412 Cr₹-397 Cr
Unsecured Loans ₹79 Cr₹10.00 Cr₹394 Cr₹397 Cr₹474 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ₹79 Cr₹10.00 Cr₹394 Cr₹394 Cr₹394 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ---₹3.33 Cr₹6.77 Cr
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹73 Cr
Deferred Tax Assets / Liabilities ₹-6.23 Cr₹95 Cr₹60 Cr₹-19 Cr₹-40 Cr
    Deferred Tax Assets ₹6.63 Cr₹39 Cr₹72 Cr₹175 Cr₹200 Cr
    Deferred Tax Liability ₹0.40 Cr₹134 Cr₹131 Cr₹156 Cr₹160 Cr
Other Long Term Liabilities ₹73 Cr₹98 Cr₹93 Cr₹67 Cr₹1.52 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.75 Cr₹22 Cr₹18 Cr₹17 Cr₹18 Cr
Total Non-Current Liabilities ₹207 Cr₹650 Cr₹728 Cr₹572 Cr₹574 Cr
Current Liabilities -----
Trade Payables ₹159 Cr₹338 Cr₹483 Cr₹587 Cr₹408 Cr
    Sundry Creditors ₹159 Cr₹338 Cr₹483 Cr₹587 Cr₹408 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹444 Cr₹320 Cr₹659 Cr₹659 Cr₹2,816 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹70 Cr₹58 Cr₹70 Cr₹36 Cr₹16 Cr
    Interest Accrued But Not Due ₹2.75 Cr₹8.29 Cr₹8.90 Cr₹16 Cr₹28 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹50 Cr----
    Current maturity - Others ₹10 Cr₹11 Cr₹0.36 Cr₹5.96 Cr₹5.33 Cr
    Other Liabilities ₹311 Cr₹242 Cr₹580 Cr₹600 Cr₹2,767 Cr
Short Term Borrowings ₹424 Cr₹1,178 Cr₹1,031 Cr₹1,652 Cr₹854 Cr
    Secured ST Loans repayable on Demands ₹129 Cr₹746 Cr₹908 Cr₹1,477 Cr₹683 Cr
    Working Capital Loans- Sec ₹65 Cr₹562 Cr₹553 Cr₹996 Cr₹257 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹230 Cr₹-129 Cr₹-430 Cr₹-821 Cr₹-86 Cr
Short Term Provisions ₹0.74 Cr₹35 Cr₹34 Cr₹22 Cr₹13 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹18 Cr₹16 Cr₹8.39 Cr₹1.95 Cr
    Provision for post retirement benefits ₹0.05 Cr₹0.06 Cr₹0.04 Cr₹0.06 Cr₹0.06 Cr
    Preference Dividend -----
    Other Provisions ₹0.70 Cr₹17 Cr₹18 Cr₹14 Cr₹11 Cr
Total Current Liabilities ₹1,028 Cr₹1,871 Cr₹2,207 Cr₹2,920 Cr₹4,092 Cr
Total Liabilities ₹5,020 Cr₹4,811 Cr₹5,050 Cr₹6,192 Cr₹5,304 Cr
ASSETS
Gross Block ₹998 Cr₹2,441 Cr₹2,347 Cr₹1,771 Cr₹1,720 Cr
Less: Accumulated Depreciation ₹136 Cr₹487 Cr₹410 Cr₹351 Cr₹292 Cr
Less: Impairment of Assets -----
Net Block ₹862 Cr₹1,954 Cr₹1,937 Cr₹1,420 Cr₹1,428 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹4.50 Cr₹14 Cr₹15 Cr₹320 Cr₹78 Cr
Non Current Investments ₹1,425 Cr₹1,270 Cr₹1,242 Cr₹1,126 Cr₹955 Cr
Long Term Investment ₹1,425 Cr₹1,270 Cr₹1,242 Cr₹1,126 Cr₹955 Cr
    Quoted --₹4.56 Cr₹14 Cr₹20 Cr
    Unquoted ₹1,425 Cr₹1,470 Cr₹1,438 Cr₹1,312 Cr₹1,135 Cr
Long Term Loans & Advances ₹27 Cr₹70 Cr₹46 Cr₹42 Cr₹139 Cr
Other Non Current Assets ₹1.04 Cr₹8.27 Cr₹7.55 Cr₹4.04 Cr₹5.21 Cr
Total Non-Current Assets ₹2,326 Cr₹3,329 Cr₹3,256 Cr₹2,917 Cr₹2,605 Cr
Current Assets Loans & Advances -----
Currents Investments -₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Quoted -₹0.00 Cr--₹0.00 Cr
    Unquoted --₹0.00 Cr₹0.00 Cr-
Inventories ₹172 Cr₹316 Cr₹399 Cr₹504 Cr₹222 Cr
    Raw Materials ₹17 Cr₹142 Cr₹165 Cr₹145 Cr₹89 Cr
    Work-in Progress ₹0.00 Cr₹16 Cr₹8.24 Cr₹2.74 Cr₹1.35 Cr
    Finished Goods ₹7.05 Cr₹21 Cr₹31 Cr₹185 Cr₹39 Cr
    Packing Materials -----
    Stores  and Spare ₹1.26 Cr₹36 Cr₹36 Cr₹40 Cr₹38 Cr
    Other Inventory ₹147 Cr₹102 Cr₹158 Cr₹132 Cr₹53 Cr
Sundry Debtors ₹86 Cr₹598 Cr₹780 Cr₹634 Cr₹454 Cr
    Debtors more than Six months ₹2.39 Cr₹48 Cr₹134 Cr₹69 Cr₹66 Cr
    Debtors Others ₹84 Cr₹562 Cr₹665 Cr₹602 Cr₹427 Cr
Cash and Bank ₹212 Cr₹389 Cr₹427 Cr₹705 Cr₹609 Cr
    Cash in hand ₹0.00 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.02 Cr
    Balances at Bank ₹212 Cr₹389 Cr₹427 Cr₹255 Cr₹609 Cr
    Other cash and bank balances ---₹450 Cr-
Other Current Assets ₹0.82 Cr₹21 Cr₹47 Cr₹35 Cr₹1,348 Cr
    Interest accrued on Investments ₹0.07 Cr₹0.04 Cr₹0.16 Cr₹0.75 Cr₹3.47 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.01 Cr₹1.12 Cr₹1.51 Cr₹0.60 Cr₹1.01 Cr
    Prepaid Expenses ₹0.67 Cr₹17 Cr₹15 Cr₹18 Cr₹14 Cr
    Other current_assets ₹0.07 Cr₹3.29 Cr₹30 Cr₹15 Cr₹1,329 Cr
Short Term Loans and Advances ₹33 Cr₹153 Cr₹135 Cr₹80 Cr₹67 Cr
    Advances recoverable in cash or in kind ₹19 Cr₹9.34 Cr₹9.66 Cr₹10 Cr₹21 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ----₹5.68 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹14 Cr₹143 Cr₹126 Cr₹70 Cr₹41 Cr
Total Current Assets ₹505 Cr₹1,477 Cr₹1,788 Cr₹1,957 Cr₹2,699 Cr
Net Current Assets (Including Current Investments) ₹-523 Cr₹-395 Cr₹-419 Cr₹-963 Cr₹-1,392 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,020 Cr₹4,811 Cr₹5,050 Cr₹6,192 Cr₹5,304 Cr
Contingent Liabilities ₹90 Cr₹105 Cr₹73 Cr₹96 Cr₹237 Cr
Total Debt ₹644 Cr₹1,685 Cr₹2,014 Cr₹2,576 Cr₹1,851 Cr
Book Value 440.25402.13375.9587.2646.65
Adjusted Book Value 440.25402.13375.9587.2646.65

Compare Balance Sheet of peers of ZUARI AGRO CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZUARI AGRO CHEMICALS ₹1,242.4 Cr 8.7% 23.3% 2.3% Stock Analytics
COROMANDEL INTERNATIONAL ₹67,758.1 Cr -3.9% 6.9% 29.5% Stock Analytics
THE FERTILISERS AND CHEMICALS TRAVANCORE ₹54,819.9 Cr -2.8% -4.3% -17.2% Stock Analytics
CHAMBAL FERTILISERS AND CHEMICALS ₹17,322.2 Cr -2.1% -10.8% -17.5% Stock Analytics
DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION ₹16,396.5 Cr -4.6% -9.4% -2.9% Stock Analytics
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS ₹7,381.6 Cr 0% 2.5% -21.1% Stock Analytics


ZUARI AGRO CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZUARI AGRO CHEMICALS

8.7%

23.3%

2.3%

SENSEX

0%

2.7%

6.8%


You may also like the below Video Courses