ZUARI AGRO CHEMICALS
|
ZUARI AGRO CHEMICALS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr |
| Equity - Authorised | ₹123 Cr | ₹123 Cr | ₹123 Cr | ₹123 Cr | ₹123 Cr |
| Equity - Issued | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr |
| Equity Paid Up | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹4.26 Cr | ₹2.67 Cr | - | - | - |
| Total Reserves | ₹1,810 Cr | ₹1,649 Cr | ₹1,539 Cr | ₹325 Cr | ₹154 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹1,278 Cr | ₹1,278 Cr | ₹1,278 Cr | ₹579 Cr | ₹579 Cr |
| Profit & Loss Account Balance | ₹-241 Cr | ₹-396 Cr | ₹-495 Cr | ₹-983 Cr | ₹-1,113 Cr |
| General Reserves | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr |
| Other Reserves | ₹711 Cr | ₹705 Cr | ₹694 Cr | ₹667 Cr | ₹626 Cr |
| Reserve excluding Revaluation Reserve | ₹1,810 Cr | ₹1,649 Cr | ₹1,539 Cr | ₹325 Cr | ₹154 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,856 Cr | ₹1,694 Cr | ₹1,581 Cr | ₹367 Cr | ₹196 Cr |
| Minority Interest | ₹662 Cr | ₹596 Cr | ₹533 Cr | ₹477 Cr | ₹443 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹56 Cr | ₹424 Cr | ₹163 Cr | ₹110 Cr | ₹120 Cr |
| Non Convertible Debentures | ₹50 Cr | ₹49 Cr | ₹125 Cr | ₹90 Cr | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹357 Cr | ₹449 Cr | ₹283 Cr | ₹274 Cr |
| Term Loans - Institutions | ₹80 Cr | ₹75 Cr | ₹15 Cr | ₹149 Cr | ₹243 Cr |
| Other Secured | ₹-73 Cr | ₹-57 Cr | ₹-426 Cr | ₹-412 Cr | ₹-397 Cr |
| Unsecured Loans | ₹79 Cr | ₹10.00 Cr | ₹394 Cr | ₹397 Cr | ₹474 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | ₹79 Cr | ₹10.00 Cr | ₹394 Cr | ₹394 Cr | ₹394 Cr |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | ₹3.33 Cr | ₹6.77 Cr |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | ₹73 Cr |
| Deferred Tax Assets / Liabilities | ₹-6.23 Cr | ₹95 Cr | ₹60 Cr | ₹-19 Cr | ₹-40 Cr |
| Deferred Tax Assets | ₹6.63 Cr | ₹39 Cr | ₹72 Cr | ₹175 Cr | ₹200 Cr |
| Deferred Tax Liability | ₹0.40 Cr | ₹134 Cr | ₹131 Cr | ₹156 Cr | ₹160 Cr |
| Other Long Term Liabilities | ₹73 Cr | ₹98 Cr | ₹93 Cr | ₹67 Cr | ₹1.52 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹5.75 Cr | ₹22 Cr | ₹18 Cr | ₹17 Cr | ₹18 Cr |
| Total Non-Current Liabilities | ₹207 Cr | ₹650 Cr | ₹728 Cr | ₹572 Cr | ₹574 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹159 Cr | ₹338 Cr | ₹483 Cr | ₹587 Cr | ₹408 Cr |
| Sundry Creditors | ₹159 Cr | ₹338 Cr | ₹483 Cr | ₹587 Cr | ₹408 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹444 Cr | ₹320 Cr | ₹659 Cr | ₹659 Cr | ₹2,816 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹70 Cr | ₹58 Cr | ₹70 Cr | ₹36 Cr | ₹16 Cr |
| Interest Accrued But Not Due | ₹2.75 Cr | ₹8.29 Cr | ₹8.90 Cr | ₹16 Cr | ₹28 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹50 Cr | - | - | - | - |
| Current maturity - Others | ₹10 Cr | ₹11 Cr | ₹0.36 Cr | ₹5.96 Cr | ₹5.33 Cr |
| Other Liabilities | ₹311 Cr | ₹242 Cr | ₹580 Cr | ₹600 Cr | ₹2,767 Cr |
| Short Term Borrowings | ₹424 Cr | ₹1,178 Cr | ₹1,031 Cr | ₹1,652 Cr | ₹854 Cr |
| Secured ST Loans repayable on Demands | ₹129 Cr | ₹746 Cr | ₹908 Cr | ₹1,477 Cr | ₹683 Cr |
| Working Capital Loans- Sec | ₹65 Cr | ₹562 Cr | ₹553 Cr | ₹996 Cr | ₹257 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹230 Cr | ₹-129 Cr | ₹-430 Cr | ₹-821 Cr | ₹-86 Cr |
| Short Term Provisions | ₹0.74 Cr | ₹35 Cr | ₹34 Cr | ₹22 Cr | ₹13 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹18 Cr | ₹16 Cr | ₹8.39 Cr | ₹1.95 Cr |
| Provision for post retirement benefits | ₹0.05 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.70 Cr | ₹17 Cr | ₹18 Cr | ₹14 Cr | ₹11 Cr |
| Total Current Liabilities | ₹1,028 Cr | ₹1,871 Cr | ₹2,207 Cr | ₹2,920 Cr | ₹4,092 Cr |
| Total Liabilities | ₹5,020 Cr | ₹4,811 Cr | ₹5,050 Cr | ₹6,192 Cr | ₹5,304 Cr |
| ASSETS | |||||
| Gross Block | ₹998 Cr | ₹2,441 Cr | ₹2,347 Cr | ₹1,771 Cr | ₹1,720 Cr |
| Less: Accumulated Depreciation | ₹136 Cr | ₹487 Cr | ₹410 Cr | ₹351 Cr | ₹292 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹862 Cr | ₹1,954 Cr | ₹1,937 Cr | ₹1,420 Cr | ₹1,428 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹4.50 Cr | ₹14 Cr | ₹15 Cr | ₹320 Cr | ₹78 Cr |
| Non Current Investments | ₹1,425 Cr | ₹1,270 Cr | ₹1,242 Cr | ₹1,126 Cr | ₹955 Cr |
| Long Term Investment | ₹1,425 Cr | ₹1,270 Cr | ₹1,242 Cr | ₹1,126 Cr | ₹955 Cr |
| Quoted | - | - | ₹4.56 Cr | ₹14 Cr | ₹20 Cr |
| Unquoted | ₹1,425 Cr | ₹1,470 Cr | ₹1,438 Cr | ₹1,312 Cr | ₹1,135 Cr |
| Long Term Loans & Advances | ₹27 Cr | ₹70 Cr | ₹46 Cr | ₹42 Cr | ₹139 Cr |
| Other Non Current Assets | ₹1.04 Cr | ₹8.27 Cr | ₹7.55 Cr | ₹4.04 Cr | ₹5.21 Cr |
| Total Non-Current Assets | ₹2,326 Cr | ₹3,329 Cr | ₹3,256 Cr | ₹2,917 Cr | ₹2,605 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Quoted | - | ₹0.00 Cr | - | - | ₹0.00 Cr |
| Unquoted | - | - | ₹0.00 Cr | ₹0.00 Cr | - |
| Inventories | ₹172 Cr | ₹316 Cr | ₹399 Cr | ₹504 Cr | ₹222 Cr |
| Raw Materials | ₹17 Cr | ₹142 Cr | ₹165 Cr | ₹145 Cr | ₹89 Cr |
| Work-in Progress | ₹0.00 Cr | ₹16 Cr | ₹8.24 Cr | ₹2.74 Cr | ₹1.35 Cr |
| Finished Goods | ₹7.05 Cr | ₹21 Cr | ₹31 Cr | ₹185 Cr | ₹39 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1.26 Cr | ₹36 Cr | ₹36 Cr | ₹40 Cr | ₹38 Cr |
| Other Inventory | ₹147 Cr | ₹102 Cr | ₹158 Cr | ₹132 Cr | ₹53 Cr |
| Sundry Debtors | ₹86 Cr | ₹598 Cr | ₹780 Cr | ₹634 Cr | ₹454 Cr |
| Debtors more than Six months | ₹2.39 Cr | ₹48 Cr | ₹134 Cr | ₹69 Cr | ₹66 Cr |
| Debtors Others | ₹84 Cr | ₹562 Cr | ₹665 Cr | ₹602 Cr | ₹427 Cr |
| Cash and Bank | ₹212 Cr | ₹389 Cr | ₹427 Cr | ₹705 Cr | ₹609 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Balances at Bank | ₹212 Cr | ₹389 Cr | ₹427 Cr | ₹255 Cr | ₹609 Cr |
| Other cash and bank balances | - | - | - | ₹450 Cr | - |
| Other Current Assets | ₹0.82 Cr | ₹21 Cr | ₹47 Cr | ₹35 Cr | ₹1,348 Cr |
| Interest accrued on Investments | ₹0.07 Cr | ₹0.04 Cr | ₹0.16 Cr | ₹0.75 Cr | ₹3.47 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.01 Cr | ₹1.12 Cr | ₹1.51 Cr | ₹0.60 Cr | ₹1.01 Cr |
| Prepaid Expenses | ₹0.67 Cr | ₹17 Cr | ₹15 Cr | ₹18 Cr | ₹14 Cr |
| Other current_assets | ₹0.07 Cr | ₹3.29 Cr | ₹30 Cr | ₹15 Cr | ₹1,329 Cr |
| Short Term Loans and Advances | ₹33 Cr | ₹153 Cr | ₹135 Cr | ₹80 Cr | ₹67 Cr |
| Advances recoverable in cash or in kind | ₹19 Cr | ₹9.34 Cr | ₹9.66 Cr | ₹10 Cr | ₹21 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | ₹5.68 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹14 Cr | ₹143 Cr | ₹126 Cr | ₹70 Cr | ₹41 Cr |
| Total Current Assets | ₹505 Cr | ₹1,477 Cr | ₹1,788 Cr | ₹1,957 Cr | ₹2,699 Cr |
| Net Current Assets (Including Current Investments) | ₹-523 Cr | ₹-395 Cr | ₹-419 Cr | ₹-963 Cr | ₹-1,392 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹5,020 Cr | ₹4,811 Cr | ₹5,050 Cr | ₹6,192 Cr | ₹5,304 Cr |
| Contingent Liabilities | ₹90 Cr | ₹105 Cr | ₹73 Cr | ₹96 Cr | ₹237 Cr |
| Total Debt | ₹644 Cr | ₹1,685 Cr | ₹2,014 Cr | ₹2,576 Cr | ₹1,851 Cr |
| Book Value | 440.25 | 402.13 | 375.95 | 87.26 | 46.65 |
| Adjusted Book Value | 440.25 | 402.13 | 375.95 | 87.26 | 46.65 |
Compare Balance Sheet of peers of ZUARI AGRO CHEMICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ZUARI AGRO CHEMICALS | ₹1,242.4 Cr | 8.7% | 23.3% | 2.3% | Stock Analytics | |
| COROMANDEL INTERNATIONAL | ₹67,758.1 Cr | -3.9% | 6.9% | 29.5% | Stock Analytics | |
| THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹54,819.9 Cr | -2.8% | -4.3% | -17.2% | Stock Analytics | |
| CHAMBAL FERTILISERS AND CHEMICALS | ₹17,322.2 Cr | -2.1% | -10.8% | -17.5% | Stock Analytics | |
| DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION | ₹16,396.5 Cr | -4.6% | -9.4% | -2.9% | Stock Analytics | |
| GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | ₹7,381.6 Cr | 0% | 2.5% | -21.1% | Stock Analytics | |
ZUARI AGRO CHEMICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ZUARI AGRO CHEMICALS | 8.7% |
23.3% |
2.3% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses