ZOTA HEALTH CARE
|
ZOTA HEALTH CARE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹29 Cr | ₹26 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Authorised | ₹35 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹25 Cr |
| Equity - Issued | ₹29 Cr | ₹26 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity Paid Up | ₹29 Cr | ₹26 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹195 Cr | ₹64 Cr | ₹55 Cr | ₹64 Cr | ₹42 Cr |
| Securities Premium | ₹214 Cr | ₹66 Cr | ₹46 Cr | ₹46 Cr | ₹30 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-19 Cr | ₹-1.75 Cr | ₹9.44 Cr | ₹19 Cr | ₹12 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹195 Cr | ₹64 Cr | ₹55 Cr | ₹64 Cr | ₹42 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹224 Cr | ₹90 Cr | ₹80 Cr | ₹90 Cr | ₹66 Cr |
| Minority Interest | ₹3.47 Cr | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹5.00 Cr | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹5.00 Cr | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-8.65 Cr | ₹-4.40 Cr | ₹-1.12 Cr | ₹-0.16 Cr | ₹0.01 Cr |
| Deferred Tax Assets | ₹40 Cr | ₹23 Cr | ₹11 Cr | ₹3.85 Cr | ₹0.05 Cr |
| Deferred Tax Liability | ₹32 Cr | ₹19 Cr | ₹9.72 Cr | ₹3.70 Cr | ₹0.05 Cr |
| Other Long Term Liabilities | ₹103 Cr | ₹63 Cr | ₹36 Cr | ₹12 Cr | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.82 Cr | ₹1.50 Cr | ₹0.98 Cr | ₹1.04 Cr | ₹0.95 Cr |
| Total Non-Current Liabilities | ₹103 Cr | ₹60 Cr | ₹36 Cr | ₹13 Cr | ₹0.95 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹42 Cr | ₹34 Cr | ₹26 Cr | ₹19 Cr | ₹16 Cr |
| Sundry Creditors | ₹42 Cr | ₹34 Cr | ₹26 Cr | ₹19 Cr | ₹16 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹42 Cr | ₹19 Cr | ₹10 Cr | ₹13 Cr | ₹1.67 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹42 Cr | ₹19 Cr | ₹10 Cr | ₹13 Cr | ₹1.67 Cr |
| Short Term Borrowings | ₹0.61 Cr | ₹15 Cr | - | - | - |
| Secured ST Loans repayable on Demands | ₹0.61 Cr | ₹15 Cr | - | - | - |
| Working Capital Loans- Sec | ₹0.61 Cr | ₹15 Cr | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-0.61 Cr | ₹-15 Cr | - | - | - |
| Short Term Provisions | ₹16 Cr | ₹6.34 Cr | ₹3.74 Cr | ₹4.63 Cr | ₹0.96 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | ₹0.81 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹16 Cr | ₹6.34 Cr | ₹3.74 Cr | ₹4.63 Cr | ₹0.15 Cr |
| Total Current Liabilities | ₹101 Cr | ₹74 Cr | ₹41 Cr | ₹36 Cr | ₹18 Cr |
| Total Liabilities | ₹430 Cr | ₹224 Cr | ₹157 Cr | ₹139 Cr | ₹85 Cr |
| ASSETS | |||||
| Gross Block | ₹257 Cr | ₹146 Cr | ₹85 Cr | ₹48 Cr | ₹30 Cr |
| Less: Accumulated Depreciation | ₹72 Cr | ₹43 Cr | ₹23 Cr | ₹19 Cr | ₹16 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹185 Cr | ₹103 Cr | ₹62 Cr | ₹29 Cr | ₹14 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹5.58 Cr | ₹4.80 Cr | ₹3.10 Cr | - | ₹0.04 Cr |
| Non Current Investments | ₹54 Cr | ₹4.70 Cr | ₹7.53 Cr | ₹33 Cr | ₹9.89 Cr |
| Long Term Investment | ₹54 Cr | ₹4.70 Cr | ₹7.53 Cr | ₹33 Cr | ₹9.89 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹54 Cr | ₹4.70 Cr | ₹7.53 Cr | ₹33 Cr | ₹9.89 Cr |
| Long Term Loans & Advances | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.27 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹246 Cr | ₹112 Cr | ₹73 Cr | ₹62 Cr | ₹24 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹106 Cr | ₹54 Cr | ₹42 Cr | ₹29 Cr | ₹28 Cr |
| Raw Materials | ₹3.08 Cr | ₹1.09 Cr | ₹1.22 Cr | ₹2.82 Cr | ₹1.90 Cr |
| Work-in Progress | ₹2.57 Cr | ₹1.21 Cr | ₹0.38 Cr | ₹1.91 Cr | ₹1.50 Cr |
| Finished Goods | ₹0.76 Cr | ₹1.15 Cr | ₹1.00 Cr | ₹0.56 Cr | ₹0.34 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹99 Cr | ₹50 Cr | ₹39 Cr | ₹24 Cr | ₹24 Cr |
| Sundry Debtors | ₹41 Cr | ₹27 Cr | ₹28 Cr | ₹36 Cr | ₹29 Cr |
| Debtors more than Six months | ₹6.97 Cr | ₹8.95 Cr | ₹13 Cr | ₹12 Cr | ₹7.05 Cr |
| Debtors Others | ₹34 Cr | ₹18 Cr | ₹15 Cr | ₹24 Cr | ₹22 Cr |
| Cash and Bank | ₹3.62 Cr | ₹1.01 Cr | ₹1.12 Cr | ₹2.30 Cr | ₹1.35 Cr |
| Cash in hand | ₹2.13 Cr | ₹0.68 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Balances at Bank | ₹1.49 Cr | ₹0.33 Cr | ₹1.02 Cr | ₹2.26 Cr | ₹1.33 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹3.26 Cr | ₹7.77 Cr | ₹2.76 Cr | ₹0.94 Cr | ₹0.66 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.35 Cr | ₹1.12 Cr | ₹0.99 Cr | ₹0.05 Cr | ₹0.63 Cr |
| Other current_assets | ₹1.91 Cr | ₹6.65 Cr | ₹1.77 Cr | ₹0.89 Cr | ₹0.03 Cr |
| Short Term Loans and Advances | ₹31 Cr | ₹22 Cr | ₹11 Cr | ₹8.35 Cr | ₹2.25 Cr |
| Advances recoverable in cash or in kind | - | - | - | - | - |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹31 Cr | ₹22 Cr | ₹11 Cr | ₹8.35 Cr | ₹2.25 Cr |
| Total Current Assets | ₹184 Cr | ₹112 Cr | ₹84 Cr | ₹77 Cr | ₹61 Cr |
| Net Current Assets (Including Current Investments) | ₹84 Cr | ₹38 Cr | ₹44 Cr | ₹41 Cr | ₹43 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹430 Cr | ₹224 Cr | ₹157 Cr | ₹139 Cr | ₹85 Cr |
| Contingent Liabilities | - | - | - | - | ₹0.06 Cr |
| Total Debt | ₹5.60 Cr | ₹15 Cr | - | - | - |
| Book Value | - | 34.81 | 31.94 | 35.62 | 26.99 |
| Adjusted Book Value | 78.12 | 34.81 | 31.94 | 35.62 | 26.99 |
Compare Balance Sheet of peers of ZOTA HEALTH CARE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ZOTA HEALTH CARE | ₹4,713.1 Cr | 1.6% | 2.1% | 150.5% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹406,147.0 Cr | 0.2% | 2.3% | -9.3% | Stock Analytics | |
| DIVIS LABORATORIES | ₹176,708.0 Cr | -1.3% | 9.1% | 16.7% | Stock Analytics | |
| CIPLA | ₹121,525.0 Cr | 0.2% | -0.6% | -3.8% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹121,147.0 Cr | 0.6% | 1% | 10.8% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹100,596.0 Cr | 0.6% | -3.5% | -4.3% | Stock Analytics | |
ZOTA HEALTH CARE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ZOTA HEALTH CARE | 1.6% |
2.1% |
150.5% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses