ZOMATO
|
ZOMATO Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹907 Cr | ₹868 Cr | ₹836 Cr | ₹764 Cr | ₹455 Cr |
Equity - Authorised | ₹1,449 Cr | ₹1,449 Cr | ₹880 Cr | ₹880 Cr | ₹880 Cr |
Equity - Issued | ₹907 Cr | ₹868 Cr | ₹836 Cr | ₹764 Cr | - |
Equity Paid Up | ₹907 Cr | ₹868 Cr | ₹836 Cr | ₹764 Cr | - |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | ₹455 Cr |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹1,253 Cr | ₹683 Cr | ₹1,293 Cr | ₹1,125 Cr | ₹354 Cr |
Total Reserves | ₹28,157 Cr | ₹18,862 Cr | ₹17,331 Cr | ₹14,616 Cr | ₹7,290 Cr |
Securities Premium | ₹33,116 Cr | ₹24,709 Cr | ₹24,713 Cr | ₹21,292 Cr | ₹12,856 Cr |
Capital Reserves | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹2.60 Cr | ₹2.60 Cr |
Profit & Loss Account Balance | ₹-5,265 Cr | ₹-6,024 Cr | ₹-7,509 Cr | ₹-6,729 Cr | ₹-5,600 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹303 Cr | ₹174 Cr | ₹124 Cr | ₹50 Cr | ₹31 Cr |
Reserve excluding Revaluation Reserve | ₹28,157 Cr | ₹18,862 Cr | ₹17,331 Cr | ₹14,616 Cr | ₹7,290 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹30,317 Cr | ₹20,413 Cr | ₹19,460 Cr | ₹16,506 Cr | ₹8,099 Cr |
Minority Interest | ₹-7.00 Cr | ₹-7.00 Cr | ₹-7.00 Cr | ₹-6.60 Cr | ₹-5.70 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹6.00 Cr | - | - |
Non Convertible Debentures | - | - | ₹6.00 Cr | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹212 Cr | ₹188 Cr | ₹249 Cr | - | - |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | ₹212 Cr | ₹188 Cr | ₹249 Cr | - | - |
Other Long Term Liabilities | ₹1,655 Cr | ₹591 Cr | ₹356 Cr | ₹51 Cr | ₹67 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹358 Cr | ₹92 Cr | ₹96 Cr | ₹67 Cr | ₹26 Cr |
Total Non-Current Liabilities | ₹2,225 Cr | ₹871 Cr | ₹707 Cr | ₹118 Cr | ₹93 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,536 Cr | ₹886 Cr | ₹679 Cr | ₹429 Cr | ₹297 Cr |
Sundry Creditors | ₹1,536 Cr | ₹886 Cr | ₹679 Cr | ₹429 Cr | ₹297 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,756 Cr | ₹1,168 Cr | ₹701 Cr | ₹264 Cr | ₹212 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹63 Cr | ₹52 Cr | ₹64 Cr | ₹91 Cr | ₹85 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1,693 Cr | ₹1,116 Cr | ₹637 Cr | ₹174 Cr | ₹127 Cr |
Short Term Borrowings | - | - | ₹35 Cr | - | ₹1.30 Cr |
Secured ST Loans repayable on Demands | - | - | ₹35 Cr | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | ₹1.30 Cr |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹34 Cr | ₹29 Cr | ₹26 Cr | ₹19 Cr | ₹7.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹34 Cr | ₹29 Cr | ₹26 Cr | ₹19 Cr | ₹7.00 Cr |
Total Current Liabilities | ₹3,326 Cr | ₹2,083 Cr | ₹1,441 Cr | ₹712 Cr | ₹518 Cr |
Total Liabilities | ₹35,861 Cr | ₹23,360 Cr | ₹21,601 Cr | ₹17,328 Cr | ₹8,704 Cr |
ASSETS | |||||
Gross Block | ₹11,665 Cr | ₹7,818 Cr | ₹7,384 Cr | ₹2,369 Cr | ₹2,366 Cr |
Less: Accumulated Depreciation | ₹1,674 Cr | ₹911 Cr | ₹581 Cr | ₹505 Cr | ₹380 Cr |
Less: Impairment of Assets | ₹459 Cr | ₹459 Cr | ₹459 Cr | ₹459 Cr | ₹447 Cr |
Net Block | ₹9,532 Cr | ₹6,448 Cr | ₹6,344 Cr | ₹1,404 Cr | ₹1,539 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹51 Cr | ₹18 Cr | ₹7.00 Cr | ₹0.60 Cr | - |
Non Current Investments | ₹10,920 Cr | ₹10,365 Cr | ₹2,280 Cr | ₹3,086 Cr | - |
Long Term Investment | ₹10,920 Cr | ₹10,365 Cr | ₹2,280 Cr | ₹3,086 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | ₹10,920 Cr | ₹10,365 Cr | ₹2,280 Cr | ₹3,086 Cr | - |
Long Term Loans & Advances | ₹906 Cr | ₹291 Cr | ₹192 Cr | ₹90 Cr | ₹9.20 Cr |
Other Non Current Assets | ₹2,751 Cr | ₹780 Cr | ₹1,947 Cr | ₹5,202 Cr | ₹3,005 Cr |
Total Non-Current Assets | ₹24,160 Cr | ₹17,902 Cr | ₹10,770 Cr | ₹9,783 Cr | ₹4,553 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹2,272 Cr | ₹1,280 Cr | ₹4,485 Cr | ₹1,632 Cr | ₹2,205 Cr |
Quoted | ₹1,910 Cr | ₹1,167 Cr | ₹3,537 Cr | ₹1,632 Cr | - |
Unquoted | ₹362 Cr | ₹113 Cr | ₹948 Cr | - | ₹2,205 Cr |
Inventories | ₹176 Cr | ₹88 Cr | ₹83 Cr | ₹40 Cr | ₹15 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹176 Cr | ₹88 Cr | ₹83 Cr | ₹40 Cr | ₹15 Cr |
Sundry Debtors | ₹1,946 Cr | ₹794 Cr | ₹457 Cr | ₹160 Cr | ₹130 Cr |
Debtors more than Six months | ₹47 Cr | ₹21 Cr | ₹10.00 Cr | ₹11 Cr | ₹33 Cr |
Debtors Others | ₹1,938 Cr | ₹794 Cr | ₹464 Cr | ₹160 Cr | ₹130 Cr |
Cash and Bank | ₹3,614 Cr | ₹731 Cr | ₹1,017 Cr | ₹1,576 Cr | ₹904 Cr |
Cash in hand | ₹7.00 Cr | ₹2.00 Cr | - | ₹0.20 Cr | ₹0.20 Cr |
Balances at Bank | ₹3,607 Cr | ₹729 Cr | ₹1,017 Cr | ₹1,575 Cr | ₹903 Cr |
Other cash and bank balances | - | - | - | - | ₹0.60 Cr |
Other Current Assets | ₹962 Cr | ₹916 Cr | ₹425 Cr | ₹162 Cr | ₹34 Cr |
Interest accrued on Investments | ₹355 Cr | ₹419 Cr | ₹264 Cr | ₹139 Cr | ₹9.50 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹50 Cr | ₹41 Cr | ₹42 Cr | ₹22 Cr | ₹24 Cr |
Other current_assets | ₹557 Cr | ₹456 Cr | ₹119 Cr | - | - |
Short Term Loans and Advances | ₹2,731 Cr | ₹1,649 Cr | ₹4,364 Cr | ₹3,977 Cr | ₹864 Cr |
Advances recoverable in cash or in kind | ₹706 Cr | ₹68 Cr | ₹195 Cr | ₹103 Cr | ₹122 Cr |
Advance income tax and TDS | - | - | - | - | ₹45 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹2,025 Cr | ₹1,581 Cr | ₹4,169 Cr | ₹3,873 Cr | ₹698 Cr |
Total Current Assets | ₹11,701 Cr | ₹5,458 Cr | ₹10,831 Cr | ₹7,545 Cr | ₹4,151 Cr |
Net Current Assets (Including Current Investments) | ₹8,375 Cr | ₹3,375 Cr | ₹9,390 Cr | ₹6,834 Cr | ₹3,633 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹35,861 Cr | ₹23,360 Cr | ₹21,601 Cr | ₹17,328 Cr | ₹8,704 Cr |
Contingent Liabilities | - | - | ₹429 Cr | ₹97 Cr | ₹96 Cr |
Total Debt | - | - | ₹41 Cr | - | ₹1.30 Cr |
Book Value | - | 22.73 | 21.73 | 20.12 | - |
Adjusted Book Value | 32.04 | 22.73 | 21.73 | 20.12 | - |
Compare Balance Sheet of peers of ZOMATO
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ZOMATO | ₹308,185.5 Cr | -0.6% | 2.2% | 23.7% | Stock Analytics | |
SWIGGY | ₹106,080.0 Cr | 3.9% | 1.5% | NA | Stock Analytics | |
FSN ECOMMERCE VENTURES | ₹65,610.1 Cr | 1.1% | 6.5% | 6.9% | Stock Analytics | |
BRAINBEES SOLUTIONS | ₹19,808.9 Cr | 2.1% | 5.9% | -40.3% | Stock Analytics | |
INDIAMART INTERMESH | ₹15,809.2 Cr | 1.7% | 0.5% | -8.3% | Stock Analytics |
ZOMATO Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ZOMATO | -0.6% |
2.2% |
23.7% |
SENSEX | 0.5% |
-1.3% |
0.9% |
You may also like the below Video Courses