ZOMATO
|
ZOMATO Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹907 Cr | ₹868 Cr | ₹836 Cr | ₹764 Cr | ₹455 Cr |
| Equity - Authorised | ₹1,449 Cr | ₹1,449 Cr | ₹880 Cr | ₹880 Cr | ₹880 Cr |
| Equity - Issued | ₹907 Cr | ₹868 Cr | ₹836 Cr | ₹764 Cr | - |
| Equity Paid Up | ₹907 Cr | ₹868 Cr | ₹836 Cr | ₹764 Cr | - |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | ₹455 Cr |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹1,253 Cr | ₹683 Cr | ₹1,293 Cr | ₹1,125 Cr | ₹354 Cr |
| Total Reserves | ₹28,157 Cr | ₹18,862 Cr | ₹17,331 Cr | ₹14,616 Cr | ₹7,290 Cr |
| Securities Premium | ₹33,116 Cr | ₹24,709 Cr | ₹24,713 Cr | ₹21,292 Cr | ₹12,856 Cr |
| Capital Reserves | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹2.60 Cr | ₹2.60 Cr |
| Profit & Loss Account Balance | ₹-5,265 Cr | ₹-6,024 Cr | ₹-7,509 Cr | ₹-6,729 Cr | ₹-5,600 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹303 Cr | ₹174 Cr | ₹124 Cr | ₹50 Cr | ₹31 Cr |
| Reserve excluding Revaluation Reserve | ₹28,157 Cr | ₹18,862 Cr | ₹17,331 Cr | ₹14,616 Cr | ₹7,290 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹30,317 Cr | ₹20,413 Cr | ₹19,460 Cr | ₹16,506 Cr | ₹8,099 Cr |
| Minority Interest | ₹-7.00 Cr | ₹-7.00 Cr | ₹-7.00 Cr | ₹-6.60 Cr | ₹-5.70 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹6.00 Cr | - | - |
| Non Convertible Debentures | - | - | ₹6.00 Cr | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹212 Cr | ₹188 Cr | ₹249 Cr | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | ₹212 Cr | ₹188 Cr | ₹249 Cr | - | - |
| Other Long Term Liabilities | ₹1,655 Cr | ₹591 Cr | ₹356 Cr | ₹51 Cr | ₹67 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹358 Cr | ₹92 Cr | ₹96 Cr | ₹67 Cr | ₹26 Cr |
| Total Non-Current Liabilities | ₹2,225 Cr | ₹871 Cr | ₹707 Cr | ₹118 Cr | ₹93 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,536 Cr | ₹886 Cr | ₹679 Cr | ₹429 Cr | ₹297 Cr |
| Sundry Creditors | ₹1,536 Cr | ₹886 Cr | ₹679 Cr | ₹429 Cr | ₹297 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,756 Cr | ₹1,168 Cr | ₹701 Cr | ₹264 Cr | ₹212 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹63 Cr | ₹52 Cr | ₹64 Cr | ₹91 Cr | ₹85 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1,693 Cr | ₹1,116 Cr | ₹637 Cr | ₹174 Cr | ₹127 Cr |
| Short Term Borrowings | - | - | ₹35 Cr | - | ₹1.30 Cr |
| Secured ST Loans repayable on Demands | - | - | ₹35 Cr | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | ₹1.30 Cr |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹34 Cr | ₹29 Cr | ₹26 Cr | ₹19 Cr | ₹7.00 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹34 Cr | ₹29 Cr | ₹26 Cr | ₹19 Cr | ₹7.00 Cr |
| Total Current Liabilities | ₹3,326 Cr | ₹2,083 Cr | ₹1,441 Cr | ₹712 Cr | ₹518 Cr |
| Total Liabilities | ₹35,861 Cr | ₹23,360 Cr | ₹21,601 Cr | ₹17,328 Cr | ₹8,704 Cr |
| ASSETS | |||||
| Gross Block | ₹11,665 Cr | ₹7,818 Cr | ₹7,384 Cr | ₹2,369 Cr | ₹2,366 Cr |
| Less: Accumulated Depreciation | ₹1,674 Cr | ₹911 Cr | ₹581 Cr | ₹505 Cr | ₹380 Cr |
| Less: Impairment of Assets | ₹459 Cr | ₹459 Cr | ₹459 Cr | ₹459 Cr | ₹447 Cr |
| Net Block | ₹9,532 Cr | ₹6,448 Cr | ₹6,344 Cr | ₹1,404 Cr | ₹1,539 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹51 Cr | ₹18 Cr | ₹7.00 Cr | ₹0.60 Cr | - |
| Non Current Investments | ₹10,920 Cr | ₹10,365 Cr | ₹2,280 Cr | ₹3,086 Cr | - |
| Long Term Investment | ₹10,920 Cr | ₹10,365 Cr | ₹2,280 Cr | ₹3,086 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹10,920 Cr | ₹10,365 Cr | ₹2,280 Cr | ₹3,086 Cr | - |
| Long Term Loans & Advances | ₹906 Cr | ₹291 Cr | ₹192 Cr | ₹90 Cr | ₹9.20 Cr |
| Other Non Current Assets | ₹2,751 Cr | ₹780 Cr | ₹1,947 Cr | ₹5,202 Cr | ₹3,005 Cr |
| Total Non-Current Assets | ₹24,160 Cr | ₹17,902 Cr | ₹10,770 Cr | ₹9,783 Cr | ₹4,553 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹2,272 Cr | ₹1,280 Cr | ₹4,485 Cr | ₹1,632 Cr | ₹2,205 Cr |
| Quoted | ₹1,910 Cr | ₹1,167 Cr | ₹3,537 Cr | ₹1,632 Cr | - |
| Unquoted | ₹362 Cr | ₹113 Cr | ₹948 Cr | - | ₹2,205 Cr |
| Inventories | ₹176 Cr | ₹88 Cr | ₹83 Cr | ₹40 Cr | ₹15 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹176 Cr | ₹88 Cr | ₹83 Cr | ₹40 Cr | ₹15 Cr |
| Sundry Debtors | ₹1,946 Cr | ₹794 Cr | ₹457 Cr | ₹160 Cr | ₹130 Cr |
| Debtors more than Six months | ₹47 Cr | ₹21 Cr | ₹10.00 Cr | ₹11 Cr | ₹33 Cr |
| Debtors Others | ₹1,938 Cr | ₹794 Cr | ₹464 Cr | ₹160 Cr | ₹130 Cr |
| Cash and Bank | ₹3,614 Cr | ₹731 Cr | ₹1,017 Cr | ₹1,576 Cr | ₹904 Cr |
| Cash in hand | ₹7.00 Cr | ₹2.00 Cr | - | ₹0.20 Cr | ₹0.20 Cr |
| Balances at Bank | ₹3,607 Cr | ₹729 Cr | ₹1,017 Cr | ₹1,575 Cr | ₹903 Cr |
| Other cash and bank balances | - | - | - | - | ₹0.60 Cr |
| Other Current Assets | ₹962 Cr | ₹916 Cr | ₹425 Cr | ₹162 Cr | ₹34 Cr |
| Interest accrued on Investments | ₹355 Cr | ₹419 Cr | ₹264 Cr | ₹139 Cr | ₹9.50 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹50 Cr | ₹41 Cr | ₹42 Cr | ₹22 Cr | ₹24 Cr |
| Other current_assets | ₹557 Cr | ₹456 Cr | ₹119 Cr | - | - |
| Short Term Loans and Advances | ₹2,731 Cr | ₹1,649 Cr | ₹4,364 Cr | ₹3,977 Cr | ₹864 Cr |
| Advances recoverable in cash or in kind | ₹706 Cr | ₹68 Cr | ₹195 Cr | ₹103 Cr | ₹122 Cr |
| Advance income tax and TDS | - | - | - | - | ₹45 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2,025 Cr | ₹1,581 Cr | ₹4,169 Cr | ₹3,873 Cr | ₹698 Cr |
| Total Current Assets | ₹11,701 Cr | ₹5,458 Cr | ₹10,831 Cr | ₹7,545 Cr | ₹4,151 Cr |
| Net Current Assets (Including Current Investments) | ₹8,375 Cr | ₹3,375 Cr | ₹9,390 Cr | ₹6,834 Cr | ₹3,633 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹35,861 Cr | ₹23,360 Cr | ₹21,601 Cr | ₹17,328 Cr | ₹8,704 Cr |
| Contingent Liabilities | - | - | ₹429 Cr | ₹97 Cr | ₹96 Cr |
| Total Debt | - | - | ₹41 Cr | - | ₹1.30 Cr |
| Book Value | - | 22.73 | 21.73 | 20.12 | - |
| Adjusted Book Value | 32.04 | 22.73 | 21.73 | 20.12 | - |
Compare Balance Sheet of peers of ZOMATO
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ZOMATO | ₹315,182.1 Cr | -4.7% | -3.5% | 23.6% | Stock Analytics | |
| SWIGGY | ₹105,968.0 Cr | -1.6% | -5.4% | NA | Stock Analytics | |
| FSN ECOMMERCE VENTURES | ₹71,711.7 Cr | -4.1% | 5.4% | 39.5% | Stock Analytics | |
| BRAINBEES SOLUTIONS | ₹18,837.0 Cr | -1.3% | -7.1% | -46.1% | Stock Analytics | |
| INDIAMART INTERMESH | ₹14,237.8 Cr | 1.3% | -0.9% | -6.3% | Stock Analytics | |
ZOMATO Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ZOMATO | -4.7% |
-3.5% |
23.6% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses