Home > Balance Sheet > ZODIAC CLOTHING COMPANY

ZODIAC CLOTHING COMPANY
Balance Sheet

COMMUNITY POLL
for ZODIAC CLOTHING COMPANY
Please provide your vote to see the results

ZODIAC CLOTHING COMPANY Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹27 Cr₹26 Cr₹26 Cr₹26 Cr₹25 Cr
    Equity - Authorised ₹34 Cr₹34 Cr₹34 Cr₹34 Cr₹34 Cr
    Equity - Issued ₹27 Cr₹26 Cr₹26 Cr₹26 Cr₹25 Cr
    Equity Paid Up ₹27 Cr₹26 Cr₹26 Cr₹26 Cr₹25 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹155 Cr₹180 Cr₹220 Cr₹253 Cr₹222 Cr
    Securities Premium ₹121 Cr₹107 Cr₹107 Cr₹107 Cr₹97 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹-12 Cr₹24 Cr₹60 Cr₹97 Cr₹80 Cr
    General Reserves ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Other Reserves ₹18 Cr₹21 Cr₹25 Cr₹22 Cr₹18 Cr
Reserve excluding Revaluation Reserve ₹155 Cr₹180 Cr₹220 Cr₹253 Cr₹222 Cr
Revaluation reserve -----
Shareholder's Funds ₹182 Cr₹206 Cr₹246 Cr₹279 Cr₹246 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ---₹2.59 Cr₹5.36 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ---₹2.59 Cr₹5.36 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-10 Cr₹-10 Cr₹-11 Cr₹-11 Cr₹-11 Cr
    Deferred Tax Assets ₹18 Cr₹18 Cr₹18 Cr₹20 Cr₹24 Cr
    Deferred Tax Liability ₹7.75 Cr₹7.39 Cr₹6.97 Cr₹9.13 Cr₹13 Cr
Other Long Term Liabilities ₹45 Cr₹40 Cr₹35 Cr₹18 Cr₹18 Cr
Long Term Trade Payables -----
Long Term Provisions ₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹30 Cr
Total Non-Current Liabilities ₹63 Cr₹57 Cr₹52 Cr₹38 Cr₹42 Cr
Current Liabilities -----
Trade Payables ₹40 Cr₹38 Cr₹34 Cr₹23 Cr₹28 Cr
    Sundry Creditors ₹40 Cr₹38 Cr₹34 Cr₹23 Cr₹28 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹25 Cr₹20 Cr₹23 Cr₹21 Cr₹20 Cr
    Bank Overdraft / Short term credit ₹0.02 Cr₹0.10 Cr---
    Advances received from customers ₹0.43 Cr₹1.48 Cr₹1.13 Cr₹0.27 Cr₹0.79 Cr
    Interest Accrued But Not Due ₹0.54 Cr₹0.18 Cr₹0.06 Cr₹0.04 Cr₹0.08 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹24 Cr₹18 Cr₹22 Cr₹20 Cr₹19 Cr
Short Term Borrowings ₹48 Cr₹46 Cr₹38 Cr₹32 Cr₹39 Cr
    Secured ST Loans repayable on Demands ₹40 Cr₹41 Cr₹37 Cr₹32 Cr₹35 Cr
    Working Capital Loans- Sec ₹40 Cr₹41 Cr₹37 Cr₹32 Cr₹35 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-32 Cr₹-36 Cr₹-37 Cr₹-32 Cr₹-32 Cr
Short Term Provisions ₹0.62 Cr₹0.56 Cr₹0.81 Cr₹0.56 Cr₹0.97 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.01 Cr₹0.04 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.62 Cr₹0.55 Cr₹0.76 Cr₹0.56 Cr₹0.97 Cr
Total Current Liabilities ₹114 Cr₹105 Cr₹96 Cr₹76 Cr₹88 Cr
Total Liabilities ₹359 Cr₹367 Cr₹394 Cr₹393 Cr₹377 Cr
ASSETS
Gross Block ₹237 Cr₹226 Cr₹206 Cr₹211 Cr₹222 Cr
Less: Accumulated Depreciation ₹98 Cr₹94 Cr₹77 Cr₹102 Cr₹109 Cr
Less: Impairment of Assets -----
Net Block ₹140 Cr₹133 Cr₹128 Cr₹109 Cr₹113 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹1.23 Cr₹5.96 Cr₹3.02 Cr₹2.62 Cr
Non Current Investments ₹27 Cr₹36 Cr₹44 Cr₹52 Cr₹49 Cr
Long Term Investment ₹27 Cr₹36 Cr₹44 Cr₹52 Cr₹49 Cr
    Quoted ₹7.88 Cr₹13 Cr₹18 Cr₹15 Cr₹11 Cr
    Unquoted ₹22 Cr₹25 Cr₹28 Cr₹40 Cr₹41 Cr
Long Term Loans & Advances ₹56 Cr₹58 Cr₹61 Cr₹62 Cr₹69 Cr
Other Non Current Assets ₹0.76 Cr₹0.62 Cr₹0.74 Cr₹0.85 Cr₹0.03 Cr
Total Non-Current Assets ₹234 Cr₹239 Cr₹251 Cr₹234 Cr₹245 Cr
Current Assets Loans & Advances -----
Currents Investments ₹12 Cr₹2.21 Cr₹21 Cr₹32 Cr₹1.66 Cr
    Quoted -----
    Unquoted ₹12 Cr₹2.21 Cr₹21 Cr₹32 Cr₹1.66 Cr
Inventories ₹61 Cr₹66 Cr₹60 Cr₹59 Cr₹69 Cr
    Raw Materials ₹14 Cr₹17 Cr₹15 Cr₹17 Cr₹17 Cr
    Work-in Progress ₹2.51 Cr₹1.93 Cr₹1.94 Cr₹1.65 Cr₹1.64 Cr
    Finished Goods ₹41 Cr₹41 Cr₹38 Cr₹36 Cr₹42 Cr
    Packing Materials -----
    Stores  and Spare ₹0.77 Cr₹0.95 Cr₹1.16 Cr₹1.04 Cr₹1.11 Cr
    Other Inventory ₹3.27 Cr₹4.38 Cr₹3.44 Cr₹4.06 Cr₹7.74 Cr
Sundry Debtors ₹19 Cr₹21 Cr₹21 Cr₹25 Cr₹22 Cr
    Debtors more than Six months ₹4.79 Cr₹4.34 Cr₹5.31 Cr₹5.43 Cr₹5.10 Cr
    Debtors Others ₹18 Cr₹20 Cr₹20 Cr₹23 Cr₹21 Cr
Cash and Bank ₹5.83 Cr₹7.14 Cr₹7.55 Cr₹11 Cr₹9.33 Cr
    Cash in hand ₹0.05 Cr₹0.20 Cr₹0.14 Cr₹0.00 Cr₹0.05 Cr
    Balances at Bank ₹5.78 Cr₹6.94 Cr₹7.41 Cr₹11 Cr₹9.28 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.94 Cr₹3.34 Cr₹4.09 Cr₹4.83 Cr₹6.67 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.04 Cr₹0.06 Cr₹0.06 Cr₹0.08 Cr₹0.26 Cr
    Prepaid Expenses ₹0.69 Cr₹0.82 Cr₹0.74 Cr₹0.66 Cr₹0.56 Cr
    Other current_assets ₹1.21 Cr₹2.46 Cr₹3.29 Cr₹4.09 Cr₹5.85 Cr
Short Term Loans and Advances ₹25 Cr₹30 Cr₹29 Cr₹25 Cr₹23 Cr
    Advances recoverable in cash or in kind ₹1.58 Cr₹3.29 Cr₹3.33 Cr₹1.66 Cr₹1.57 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹24 Cr₹26 Cr₹26 Cr₹24 Cr₹22 Cr
Total Current Assets ₹126 Cr₹129 Cr₹142 Cr₹157 Cr₹132 Cr
Net Current Assets (Including Current Investments) ₹11 Cr₹24 Cr₹46 Cr₹81 Cr₹43 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹359 Cr₹367 Cr₹394 Cr₹393 Cr₹377 Cr
Contingent Liabilities ₹10 Cr₹10 Cr₹11 Cr₹14 Cr₹14 Cr
Total Debt ₹48 Cr₹46 Cr₹40 Cr₹37 Cr₹47 Cr
Book Value -79.0794.67107.4099.49
Adjusted Book Value 66.2879.0794.67107.4099.49

Compare Balance Sheet of peers of ZODIAC CLOTHING COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZODIAC CLOTHING COMPANY ₹187.9 Cr 6.4% -0.1% -34.2% Stock Analytics
KPR MILL ₹39,896.5 Cr 4.7% 6.3% 8% Stock Analytics
PAGE INDUSTRIES ₹39,590.7 Cr 3.3% -6.4% -13% Stock Analytics
WELSPUN LIVING ₹23,963.7 Cr 15.7% 6.7% 100% Stock Analytics
VARDHMAN TEXTILES ₹15,476.4 Cr 9.8% -2.4% 20.8% Stock Analytics
ARVIND ₹13,562.6 Cr 1.5% -6.7% 54.8% Stock Analytics


ZODIAC CLOTHING COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZODIAC CLOTHING COMPANY

6.4%

-0.1%

-34.2%

SENSEX

7%

9.6%

-6.7%


You may also like the below Video Courses