Home > Balance Sheet > ZIM LABORATORIES

ZIM LABORATORIES
Balance Sheet

ZIM LABORATORIES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ZIM LABORATORIES
Please provide your vote to see the results

ZIM LABORATORIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹54 Cr₹49 Cr₹49 Cr₹49 Cr₹16 Cr
    Equity - Authorised ₹75 Cr₹75 Cr₹75 Cr₹75 Cr₹25 Cr
    Equity - Issued ₹54 Cr₹49 Cr₹49 Cr₹49 Cr₹16 Cr
    Equity Paid Up ₹54 Cr₹49 Cr₹49 Cr₹49 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹2.43 Cr₹1.35 Cr---
Total Reserves ₹240 Cr₹202 Cr₹190 Cr₹152 Cr₹159 Cr
    Securities Premium ₹38 Cr₹8.03 Cr₹9.09 Cr₹9.09 Cr₹41 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹175 Cr₹169 Cr₹157 Cr₹141 Cr₹117 Cr
    General Reserves ₹1.06 Cr₹1.06 Cr--₹1.06 Cr
    Other Reserves ₹26 Cr₹24 Cr₹23 Cr₹1.96 Cr₹0.82 Cr
Reserve excluding Revaluation Reserve ₹240 Cr₹202 Cr₹190 Cr₹152 Cr₹159 Cr
Revaluation reserve -----
Shareholder's Funds ₹296 Cr₹252 Cr₹239 Cr₹200 Cr₹176 Cr
Minority Interest ₹0.00 Cr₹0.00 Cr---
Long-Term Borrowings -----
Secured Loans ₹42 Cr₹40 Cr₹36 Cr₹25 Cr₹19 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹47 Cr₹56 Cr₹44 Cr₹26 Cr₹24 Cr
    Term Loans - Institutions ₹13 Cr₹3.94 Cr₹6.86 Cr₹11 Cr₹10 Cr
    Other Secured ₹-19 Cr₹-19 Cr₹-16 Cr₹-12 Cr₹-15 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹9.96 Cr₹11 Cr₹10 Cr₹4.80 Cr₹0.36 Cr
    Deferred Tax Assets ₹3.58 Cr₹1.88 Cr₹1.21 Cr₹4.22 Cr₹9.15 Cr
    Deferred Tax Liability ₹14 Cr₹13 Cr₹11 Cr₹9.03 Cr₹9.52 Cr
Other Long Term Liabilities ₹0.83 Cr₹2.07 Cr₹2.95 Cr₹1.02 Cr₹0.72 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹52 Cr₹53 Cr₹49 Cr₹30 Cr₹20 Cr
Current Liabilities -----
Trade Payables ₹73 Cr₹70 Cr₹62 Cr₹58 Cr₹81 Cr
    Sundry Creditors ₹73 Cr₹70 Cr₹62 Cr₹58 Cr₹81 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹52 Cr₹41 Cr₹41 Cr₹29 Cr₹45 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹16 Cr₹3.17 Cr₹9.45 Cr₹4.41 Cr₹22 Cr
    Interest Accrued But Not Due ₹0.16 Cr₹0.12 Cr₹0.14 Cr₹0.16 Cr₹0.12 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹35 Cr₹38 Cr₹32 Cr₹25 Cr₹23 Cr
Short Term Borrowings ₹62 Cr₹52 Cr₹55 Cr₹23 Cr₹17 Cr
    Secured ST Loans repayable on Demands ₹60 Cr₹52 Cr₹55 Cr₹23 Cr₹17 Cr
    Working Capital Loans- Sec ₹60 Cr₹52 Cr₹55 Cr₹23 Cr₹17 Cr
    Buyers Credits - Unsec ₹2.50 Cr----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-60 Cr₹-52 Cr₹-55 Cr₹-23 Cr₹-17 Cr
Short Term Provisions ₹4.26 Cr₹4.79 Cr₹0.80 Cr₹0.60 Cr₹4.24 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.40 Cr₹4.11 Cr--₹3.52 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.86 Cr₹0.68 Cr₹0.80 Cr₹0.60 Cr₹0.72 Cr
Total Current Liabilities ₹191 Cr₹168 Cr₹159 Cr₹111 Cr₹147 Cr
Total Liabilities ₹540 Cr₹473 Cr₹447 Cr₹342 Cr₹343 Cr
ASSETS
Gross Block ₹290 Cr₹275 Cr₹267 Cr₹199 Cr₹180 Cr
Less: Accumulated Depreciation ₹128 Cr₹111 Cr₹106 Cr₹90 Cr₹75 Cr
Less: Impairment of Assets -----
Net Block ₹162 Cr₹164 Cr₹161 Cr₹109 Cr₹106 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹59 Cr₹44 Cr₹24 Cr₹18 Cr₹5.10 Cr
Non Current Investments ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
Long Term Investment ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
    Quoted -----
    Unquoted ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
Long Term Loans & Advances ₹5.47 Cr₹5.42 Cr₹16 Cr₹14 Cr₹12 Cr
Other Non Current Assets ₹0.29 Cr₹0.51 Cr₹0.31 Cr₹0.52 Cr₹0.28 Cr
Total Non-Current Assets ₹263 Cr₹241 Cr₹219 Cr₹151 Cr₹129 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹94 Cr₹86 Cr₹81 Cr₹54 Cr₹75 Cr
    Raw Materials ₹58 Cr₹57 Cr₹50 Cr₹36 Cr₹41 Cr
    Work-in Progress ₹5.38 Cr₹7.45 Cr₹1.97 Cr₹5.89 Cr₹13 Cr
    Finished Goods ₹28 Cr₹19 Cr₹25 Cr₹8.32 Cr₹17 Cr
    Packing Materials -----
    Stores  and Spare ₹1.47 Cr₹2.11 Cr₹2.66 Cr₹2.62 Cr₹2.56 Cr
    Other Inventory ₹0.61 Cr₹1.42 Cr₹1.85 Cr₹0.69 Cr₹1.42 Cr
Sundry Debtors ₹109 Cr₹107 Cr₹100 Cr₹95 Cr₹90 Cr
    Debtors more than Six months ₹7.45 Cr₹2.32 Cr₹6.31 Cr₹8.84 Cr₹5.82 Cr
    Debtors Others ₹102 Cr₹105 Cr₹95 Cr₹88 Cr₹85 Cr
Cash and Bank ₹43 Cr₹2.49 Cr₹10 Cr₹7.52 Cr₹4.97 Cr
    Cash in hand ₹0.03 Cr₹0.04 Cr₹0.12 Cr₹0.08 Cr₹0.13 Cr
    Balances at Bank ₹43 Cr₹2.45 Cr₹10 Cr₹7.44 Cr₹4.84 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.27 Cr₹3.03 Cr₹2.29 Cr₹2.57 Cr₹1.41 Cr
    Interest accrued on Investments ₹0.00 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.07 Cr₹0.07 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
    Prepaid Expenses ₹3.20 Cr₹2.95 Cr₹1.83 Cr₹1.76 Cr₹0.98 Cr
    Other current_assets --₹0.43 Cr₹0.78 Cr₹0.39 Cr
Short Term Loans and Advances ₹27 Cr₹34 Cr₹33 Cr₹32 Cr₹42 Cr
    Advances recoverable in cash or in kind ₹2.03 Cr₹15 Cr₹5.24 Cr₹12 Cr₹16 Cr
    Advance income tax and TDS ₹0.83 Cr₹1.19 Cr--₹1.46 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹24 Cr₹18 Cr₹28 Cr₹20 Cr₹25 Cr
Total Current Assets ₹277 Cr₹232 Cr₹228 Cr₹191 Cr₹214 Cr
Net Current Assets (Including Current Investments) ₹85 Cr₹65 Cr₹68 Cr₹80 Cr₹66 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹540 Cr₹473 Cr₹447 Cr₹342 Cr₹343 Cr
Contingent Liabilities ₹10 Cr₹4.54 Cr₹5.85 Cr₹6.67 Cr₹6.98 Cr
Total Debt ₹123 Cr₹112 Cr₹106 Cr₹59 Cr₹51 Cr
Book Value -51.4949.0041.12108.18
Adjusted Book Value 54.9051.4949.0041.1236.06

Compare Balance Sheet of peers of ZIM LABORATORIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZIM LABORATORIES ₹580.5 Cr -2.6% 9.7% 6% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹432,036.0 Cr 0.8% -4.2% 7% Stock Analytics
DIVIS LABORATORIES ₹178,218.0 Cr 1.1% -0.7% -1% Stock Analytics
TORRENT PHARMACEUTICALS ₹151,099.0 Cr 0% 1.3% 40.1% Stock Analytics
CIPLA ₹110,897.0 Cr -0.3% -4.1% -8.6% Stock Analytics
DR REDDYS LABORATORIES ₹106,591.0 Cr 0.4% -4.5% -5.2% Stock Analytics


ZIM LABORATORIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZIM LABORATORIES

-2.6%

9.7%

6%

SENSEX

3.9%

1.9%

-6.8%


You may also like the below Video Courses