ZF STEERING GEAR (INDIA)
|
ZF STEERING GEAR (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2019 | Mar2018 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹9.07 Cr | ₹9.07 Cr | ₹9.07 Cr | ₹9.07 Cr | ₹9.07 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹9.07 Cr | ₹9.07 Cr | ₹9.07 Cr | ₹9.07 Cr | ₹9.07 Cr |
| Equity Paid Up | ₹9.07 Cr | ₹9.07 Cr | ₹9.07 Cr | ₹9.07 Cr | ₹9.07 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹457 Cr | ₹449 Cr | ₹410 Cr | ₹326 Cr | ₹291 Cr |
| Securities Premium | ₹2.32 Cr | ₹2.32 Cr | ₹2.32 Cr | ₹2.32 Cr | ₹2.32 Cr |
| Capital Reserves | ₹0.35 Cr | ₹0.35 Cr | ₹0.35 Cr | ₹0.35 Cr | ₹0.35 Cr |
| Profit & Loss Account Balance | ₹219 Cr | ₹211 Cr | ₹172 Cr | ₹89 Cr | ₹54 Cr |
| General Reserves | ₹235 Cr | ₹235 Cr | ₹235 Cr | ₹235 Cr | ₹235 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹457 Cr | ₹449 Cr | ₹410 Cr | ₹326 Cr | ₹291 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹466 Cr | ₹458 Cr | ₹419 Cr | ₹335 Cr | ₹301 Cr |
| Minority Interest | ₹2.35 Cr | ₹0.01 Cr | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹38 Cr | ₹31 Cr | ₹2.10 Cr | ₹19 Cr | ₹11 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹38 Cr | ₹31 Cr | ₹2.10 Cr | ₹19 Cr | ₹11 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹3.83 Cr | ₹4.85 Cr | - | ₹1.98 Cr | ₹3.48 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹3.83 Cr | ₹4.85 Cr | - | ₹1.98 Cr | ₹3.48 Cr |
| Deferred Tax Assets / Liabilities | ₹-14 Cr | ₹-17 Cr | ₹-15 Cr | ₹-25 Cr | ₹0.58 Cr |
| Deferred Tax Assets | ₹21 Cr | ₹21 Cr | ₹19 Cr | ₹25 Cr | ₹1.26 Cr |
| Deferred Tax Liability | ₹7.56 Cr | ₹4.46 Cr | ₹3.58 Cr | - | ₹1.84 Cr |
| Other Long Term Liabilities | ₹2.39 Cr | ₹4.13 Cr | ₹6.15 Cr | ₹0.07 Cr | ₹0.10 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹9.86 Cr | ₹11 Cr | ₹7.12 Cr | ₹16 Cr | ₹20 Cr |
| Total Non-Current Liabilities | ₹40 Cr | ₹34 Cr | ₹0.01 Cr | ₹11 Cr | ₹35 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹40 Cr | ₹34 Cr | ₹35 Cr | ₹41 Cr | ₹51 Cr |
| Sundry Creditors | ₹40 Cr | ₹34 Cr | ₹35 Cr | ₹41 Cr | ₹51 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹37 Cr | ₹28 Cr | ₹9.46 Cr | ₹39 Cr | ₹19 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.93 Cr | ₹1.70 Cr | ₹1.25 Cr | ₹2.26 Cr | ₹1.90 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹34 Cr | ₹27 Cr | ₹8.21 Cr | ₹37 Cr | ₹17 Cr |
| Short Term Borrowings | ₹42 Cr | ₹30 Cr | ₹36 Cr | ₹13 Cr | ₹42 Cr |
| Secured ST Loans repayable on Demands | ₹42 Cr | ₹30 Cr | ₹36 Cr | ₹13 Cr | ₹42 Cr |
| Working Capital Loans- Sec | ₹42 Cr | ₹30 Cr | ₹36 Cr | ₹13 Cr | ₹42 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-42 Cr | ₹-30 Cr | ₹-36 Cr | ₹-13 Cr | ₹-42 Cr |
| Short Term Provisions | ₹3.22 Cr | ₹2.99 Cr | ₹2.82 Cr | ₹2.77 Cr | ₹1.52 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.22 Cr | ₹2.99 Cr | ₹2.82 Cr | ₹2.77 Cr | ₹1.52 Cr |
| Total Current Liabilities | ₹123 Cr | ₹95 Cr | ₹84 Cr | ₹96 Cr | ₹114 Cr |
| Total Liabilities | ₹631 Cr | ₹587 Cr | ₹503 Cr | ₹443 Cr | ₹449 Cr |
| ASSETS | |||||
| Gross Block | ₹498 Cr | ₹438 Cr | ₹365 Cr | ₹202 Cr | ₹166 Cr |
| Less: Accumulated Depreciation | ₹254 Cr | ₹234 Cr | ₹208 Cr | ₹91 Cr | ₹61 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹244 Cr | ₹204 Cr | ₹157 Cr | ₹111 Cr | ₹105 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹15 Cr | ₹29 Cr | ₹7.06 Cr | ₹26 Cr | ₹0.70 Cr |
| Non Current Investments | ₹156 Cr | ₹134 Cr | ₹147 Cr | ₹119 Cr | ₹154 Cr |
| Long Term Investment | ₹156 Cr | ₹134 Cr | ₹147 Cr | ₹119 Cr | ₹154 Cr |
| Quoted | ₹156 Cr | ₹134 Cr | ₹147 Cr | ₹89 Cr | ₹101 Cr |
| Unquoted | - | - | - | ₹30 Cr | ₹52 Cr |
| Long Term Loans & Advances | ₹21 Cr | ₹25 Cr | ₹18 Cr | ₹40 Cr | ₹28 Cr |
| Other Non Current Assets | - | - | - | ₹9.92 Cr | ₹10 Cr |
| Total Non-Current Assets | ₹437 Cr | ₹394 Cr | ₹330 Cr | ₹306 Cr | ₹297 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹67 Cr | ₹67 Cr | ₹58 Cr | ₹40 Cr | ₹40 Cr |
| Raw Materials | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹9.69 Cr |
| Work-in Progress | ₹30 Cr | ₹30 Cr | ₹29 Cr | ₹22 Cr | ₹22 Cr |
| Finished Goods | ₹12 Cr | ₹12 Cr | ₹8.70 Cr | ₹0.79 Cr | ₹1.02 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹13 Cr | ₹12 Cr | ₹8.89 Cr | ₹6.72 Cr | ₹6.52 Cr |
| Sundry Debtors | ₹111 Cr | ₹98 Cr | ₹107 Cr | ₹77 Cr | ₹92 Cr |
| Debtors more than Six months | ₹0.54 Cr | ₹0.01 Cr | ₹0.10 Cr | - | - |
| Debtors Others | ₹110 Cr | ₹98 Cr | ₹107 Cr | ₹77 Cr | ₹92 Cr |
| Cash and Bank | ₹1.14 Cr | ₹12 Cr | ₹0.59 Cr | ₹6.09 Cr | ₹4.70 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Balances at Bank | ₹1.13 Cr | ₹12 Cr | ₹0.58 Cr | ₹6.09 Cr | ₹4.69 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹14 Cr | ₹8.31 Cr | ₹2.06 Cr | ₹11 Cr | ₹14 Cr |
| Interest accrued on Investments | ₹0.18 Cr | ₹0.19 Cr | ₹0.17 Cr | ₹0.23 Cr | ₹0.25 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.06 Cr | ₹2.63 Cr | ₹1.74 Cr | ₹0.98 Cr | ₹1.32 Cr |
| Other current_assets | ₹12 Cr | ₹5.49 Cr | ₹0.15 Cr | ₹9.53 Cr | ₹12 Cr |
| Short Term Loans and Advances | ₹1.15 Cr | ₹8.68 Cr | ₹4.71 Cr | ₹2.26 Cr | ₹1.49 Cr |
| Advances recoverable in cash or in kind | ₹0.72 Cr | ₹1.47 Cr | ₹4.22 Cr | ₹2.15 Cr | ₹1.40 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.43 Cr | ₹7.21 Cr | ₹0.49 Cr | ₹0.11 Cr | ₹0.09 Cr |
| Total Current Assets | ₹195 Cr | ₹193 Cr | ₹172 Cr | ₹137 Cr | ₹152 Cr |
| Net Current Assets (Including Current Investments) | ₹72 Cr | ₹98 Cr | ₹88 Cr | ₹41 Cr | ₹38 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹631 Cr | ₹587 Cr | ₹503 Cr | ₹443 Cr | ₹449 Cr |
| Contingent Liabilities | ₹59 Cr | ₹51 Cr | ₹20 Cr | ₹12 Cr | ₹15 Cr |
| Total Debt | ₹97 Cr | ₹73 Cr | ₹38 Cr | ₹46 Cr | ₹64 Cr |
| Book Value | - | 505.19 | 461.61 | 369.56 | 331.25 |
| Adjusted Book Value | 513.68 | 505.19 | 461.61 | 369.56 | 331.25 |
Compare Balance Sheet of peers of ZF STEERING GEAR (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ZF STEERING GEAR (INDIA) | ₹742.8 Cr | -2.4% | -17.7% | -44.6% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹122,748.0 Cr | 6.4% | 7.8% | 4.8% | Stock Analytics | |
| BOSCH | ₹106,437.0 Cr | -0.3% | -3.5% | 3.8% | Stock Analytics | |
| UNO MINDA | ₹75,274.3 Cr | 1.9% | 7.3% | 22% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹37,175.1 Cr | -1.1% | -7.1% | 11.3% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹31,804.1 Cr | 1.3% | 5.9% | -24.6% | Stock Analytics | |
ZF STEERING GEAR (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ZF STEERING GEAR (INDIA) | -2.4% |
-17.7% |
-44.6% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses