YUKEN INDIA
|
YUKEN INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹288 Cr | ₹267 Cr | ₹187 Cr | ₹179 Cr | ₹166 Cr |
Securities Premium | ₹62 Cr | ₹62 Cr | - | - | - |
Capital Reserves | ₹0.42 Cr | ₹0.42 Cr | ₹0.42 Cr | ₹0.42 Cr | ₹0.42 Cr |
Profit & Loss Account Balance | ₹222 Cr | ₹199 Cr | ₹181 Cr | ₹173 Cr | ₹160 Cr |
General Reserves | ₹5.96 Cr | ₹5.96 Cr | ₹5.96 Cr | ₹5.96 Cr | ₹5.96 Cr |
Other Reserves | ₹-1.69 Cr | ₹-0.67 Cr | ₹-0.18 Cr | - | - |
Reserve excluding Revaluation Reserve | ₹288 Cr | ₹267 Cr | ₹187 Cr | ₹179 Cr | ₹166 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹301 Cr | ₹280 Cr | ₹199 Cr | ₹191 Cr | ₹178 Cr |
Minority Interest | ₹0.06 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹0.02 Cr | ₹-0.03 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹6.06 Cr | ₹8.04 Cr | ₹14 Cr | ₹15 Cr | ₹16 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹14 Cr | ₹16 Cr | ₹23 Cr | ₹27 Cr | ₹28 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-8.22 Cr | ₹-7.47 Cr | ₹-9.22 Cr | ₹-12 Cr | ₹-12 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹9.18 Cr | ₹8.23 Cr | ₹6.22 Cr | ₹2.80 Cr | ₹1.77 Cr |
Deferred Tax Assets | ₹6.93 Cr | ₹7.91 Cr | ₹7.73 Cr | ₹8.16 Cr | ₹7.24 Cr |
Deferred Tax Liability | ₹16 Cr | ₹16 Cr | ₹14 Cr | ₹11 Cr | ₹9.01 Cr |
Other Long Term Liabilities | ₹9.63 Cr | ₹0.71 Cr | ₹0.98 Cr | ₹0.76 Cr | ₹5.27 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3.67 Cr | ₹2.36 Cr | ₹2.09 Cr | ₹2.67 Cr | ₹2.55 Cr |
Total Non-Current Liabilities | ₹29 Cr | ₹19 Cr | ₹23 Cr | ₹22 Cr | ₹26 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹57 Cr | ₹57 Cr | ₹78 Cr | ₹69 Cr | ₹61 Cr |
Sundry Creditors | ₹57 Cr | ₹57 Cr | ₹78 Cr | ₹69 Cr | ₹61 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹57 Cr | ₹56 Cr | ₹37 Cr | ₹111 Cr | ₹102 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.35 Cr | ₹16 Cr | ₹11 Cr | ₹82 Cr | ₹73 Cr |
Interest Accrued But Not Due | ₹0.29 Cr | ₹0.37 Cr | ₹0.53 Cr | ₹0.46 Cr | ₹0.40 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹55 Cr | ₹40 Cr | ₹26 Cr | ₹28 Cr | ₹29 Cr |
Short Term Borrowings | ₹74 Cr | ₹61 Cr | ₹94 Cr | ₹84 Cr | ₹77 Cr |
Secured ST Loans repayable on Demands | ₹66 Cr | ₹54 Cr | ₹81 Cr | ₹71 Cr | ₹69 Cr |
Working Capital Loans- Sec | ₹66 Cr | ₹54 Cr | ₹81 Cr | ₹71 Cr | ₹69 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-58 Cr | ₹-47 Cr | ₹-68 Cr | ₹-58 Cr | ₹-61 Cr |
Short Term Provisions | ₹5.22 Cr | ₹6.23 Cr | ₹5.62 Cr | ₹4.08 Cr | ₹3.95 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹0.98 Cr | ₹0.82 Cr | ₹0.24 Cr | ₹0.42 Cr |
Provision for post retirement benefits | - | ₹0.46 Cr | ₹0.52 Cr | - | ₹0.98 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹5.22 Cr | ₹4.79 Cr | ₹4.29 Cr | ₹3.84 Cr | ₹2.56 Cr |
Total Current Liabilities | ₹193 Cr | ₹181 Cr | ₹215 Cr | ₹267 Cr | ₹244 Cr |
Total Liabilities | ₹523 Cr | ₹480 Cr | ₹438 Cr | ₹480 Cr | ₹448 Cr |
ASSETS | |||||
Gross Block | ₹337 Cr | ₹262 Cr | ₹231 Cr | ₹189 Cr | ₹159 Cr |
Less: Accumulated Depreciation | ₹87 Cr | ₹72 Cr | ₹59 Cr | ₹46 Cr | ₹37 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹250 Cr | ₹190 Cr | ₹172 Cr | ₹142 Cr | ₹122 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹13 Cr | ₹20 Cr | ₹12 Cr | ₹16 Cr | ₹13 Cr |
Non Current Investments | ₹12 Cr | ₹8.17 Cr | ₹8.00 Cr | ₹5.11 Cr | ₹4.47 Cr |
Long Term Investment | ₹12 Cr | ₹8.17 Cr | ₹8.00 Cr | ₹5.11 Cr | ₹4.47 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹12 Cr | ₹9.12 Cr | ₹8.95 Cr | ₹6.05 Cr | ₹5.42 Cr |
Long Term Loans & Advances | ₹16 Cr | ₹3.67 Cr | ₹5.95 Cr | ₹8.03 Cr | ₹4.96 Cr |
Other Non Current Assets | ₹0.55 Cr | ₹2.65 Cr | ₹0.88 Cr | ₹0.89 Cr | ₹0.20 Cr |
Total Non-Current Assets | ₹299 Cr | ₹242 Cr | ₹216 Cr | ₹172 Cr | ₹144 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹0.02 Cr | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | ₹0.02 Cr | - | - | - |
Inventories | ₹94 Cr | ₹86 Cr | ₹85 Cr | ₹169 Cr | ₹193 Cr |
Raw Materials | ₹43 Cr | ₹41 Cr | ₹43 Cr | ₹37 Cr | ₹27 Cr |
Work-in Progress | ₹20 Cr | ₹19 Cr | ₹19 Cr | ₹17 Cr | ₹14 Cr |
Finished Goods | ₹27 Cr | ₹22 Cr | ₹19 Cr | ₹16 Cr | ₹13 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹3.80 Cr | ₹5.15 Cr | ₹4.30 Cr | ₹100 Cr | ₹139 Cr |
Sundry Debtors | ₹116 Cr | ₹120 Cr | ₹115 Cr | ₹118 Cr | ₹92 Cr |
Debtors more than Six months | ₹13 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹21 Cr |
Debtors Others | ₹107 Cr | ₹108 Cr | ₹103 Cr | ₹108 Cr | ₹74 Cr |
Cash and Bank | ₹2.57 Cr | ₹11 Cr | ₹3.25 Cr | ₹4.60 Cr | ₹6.49 Cr |
Cash in hand | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr |
Balances at Bank | ₹2.54 Cr | ₹11 Cr | ₹3.22 Cr | ₹4.56 Cr | ₹6.45 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹4.54 Cr | ₹3.14 Cr | ₹3.06 Cr | ₹0.36 Cr | ₹1.75 Cr |
Interest accrued on Investments | ₹0.15 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.18 Cr | ₹0.13 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹4.02 Cr | ₹2.76 Cr | ₹2.47 Cr | - | ₹1.02 Cr |
Other current_assets | ₹0.38 Cr | ₹0.22 Cr | ₹0.42 Cr | ₹0.18 Cr | ₹0.60 Cr |
Short Term Loans and Advances | ₹6.97 Cr | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹11 Cr |
Advances recoverable in cash or in kind | ₹3.76 Cr | ₹9.25 Cr | ₹7.35 Cr | ₹7.29 Cr | ₹4.12 Cr |
Advance income tax and TDS | - | ₹2.91 Cr | ₹4.80 Cr | ₹3.24 Cr | ₹3.06 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.21 Cr | ₹6.32 Cr | ₹3.33 Cr | ₹4.40 Cr | ₹3.63 Cr |
Total Current Assets | ₹224 Cr | ₹238 Cr | ₹222 Cr | ₹308 Cr | ₹304 Cr |
Net Current Assets (Including Current Investments) | ₹31 Cr | ₹57 Cr | ₹6.80 Cr | ₹40 Cr | ₹60 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹523 Cr | ₹480 Cr | ₹438 Cr | ₹480 Cr | ₹448 Cr |
Contingent Liabilities | ₹16 Cr | ₹0.58 Cr | ₹0.68 Cr | ₹0.53 Cr | ₹7.94 Cr |
Total Debt | ₹89 Cr | ₹77 Cr | ₹118 Cr | ₹111 Cr | ₹106 Cr |
Book Value | 231.66 | 215.00 | 166.09 | 159.07 | 148.39 |
Adjusted Book Value | 231.66 | 215.00 | 166.09 | 159.07 | 148.39 |
Compare Balance Sheet of peers of YUKEN INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
YUKEN INDIA | ₹1,314.1 Cr | -2% | -3.8% | -20.6% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹73,959.0 Cr | 0.1% | -14.4% | -26.3% | Stock Analytics | |
THERMAX | ₹39,264.4 Cr | 2.9% | -7.4% | -23.8% | Stock Analytics | |
JYOTI CNC AUTOMATION | ₹20,389.6 Cr | -0% | -12.5% | -25.7% | Stock Analytics | |
TRIVENI TURBINE | ₹16,259.6 Cr | -1.8% | -4.1% | -32.5% | Stock Analytics | |
KIRLOSKAR BROTHERS | ₹15,829.8 Cr | 0.9% | 6.9% | 16.4% | Stock Analytics |
YUKEN INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
YUKEN INDIA | -2% |
-3.8% |
-20.6% |
SENSEX | 1.1% |
-0.4% |
-2.2% |
You may also like the below Video Courses