Home > Balance Sheet > YUKEN INDIA

YUKEN INDIA
Balance Sheet

COMMUNITY POLL
for YUKEN INDIA
Please provide your vote to see the results

YUKEN INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹288 Cr₹267 Cr₹187 Cr₹179 Cr₹166 Cr
    Securities Premium ₹62 Cr₹62 Cr---
    Capital Reserves ₹0.42 Cr₹0.42 Cr₹0.42 Cr₹0.42 Cr₹0.42 Cr
    Profit & Loss Account Balance ₹222 Cr₹199 Cr₹181 Cr₹173 Cr₹160 Cr
    General Reserves ₹5.96 Cr₹5.96 Cr₹5.96 Cr₹5.96 Cr₹5.96 Cr
    Other Reserves ₹-1.69 Cr₹-0.67 Cr₹-0.18 Cr--
Reserve excluding Revaluation Reserve ₹288 Cr₹267 Cr₹187 Cr₹179 Cr₹166 Cr
Revaluation reserve -----
Shareholder's Funds ₹301 Cr₹280 Cr₹199 Cr₹191 Cr₹178 Cr
Minority Interest ₹0.06 Cr₹0.07 Cr₹0.10 Cr₹0.02 Cr₹-0.03 Cr
Long-Term Borrowings -----
Secured Loans ₹6.06 Cr₹8.04 Cr₹14 Cr₹15 Cr₹16 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹14 Cr₹16 Cr₹23 Cr₹27 Cr₹28 Cr
    Term Loans - Institutions -----
    Other Secured ₹-8.22 Cr₹-7.47 Cr₹-9.22 Cr₹-12 Cr₹-12 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹9.18 Cr₹8.23 Cr₹6.22 Cr₹2.80 Cr₹1.77 Cr
    Deferred Tax Assets ₹6.93 Cr₹7.91 Cr₹7.73 Cr₹8.16 Cr₹7.24 Cr
    Deferred Tax Liability ₹16 Cr₹16 Cr₹14 Cr₹11 Cr₹9.01 Cr
Other Long Term Liabilities ₹9.63 Cr₹0.71 Cr₹0.98 Cr₹0.76 Cr₹5.27 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.67 Cr₹2.36 Cr₹2.09 Cr₹2.67 Cr₹2.55 Cr
Total Non-Current Liabilities ₹29 Cr₹19 Cr₹23 Cr₹22 Cr₹26 Cr
Current Liabilities -----
Trade Payables ₹57 Cr₹57 Cr₹78 Cr₹69 Cr₹61 Cr
    Sundry Creditors ₹57 Cr₹57 Cr₹78 Cr₹69 Cr₹61 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹57 Cr₹56 Cr₹37 Cr₹111 Cr₹102 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.35 Cr₹16 Cr₹11 Cr₹82 Cr₹73 Cr
    Interest Accrued But Not Due ₹0.29 Cr₹0.37 Cr₹0.53 Cr₹0.46 Cr₹0.40 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹55 Cr₹40 Cr₹26 Cr₹28 Cr₹29 Cr
Short Term Borrowings ₹74 Cr₹61 Cr₹94 Cr₹84 Cr₹77 Cr
    Secured ST Loans repayable on Demands ₹66 Cr₹54 Cr₹81 Cr₹71 Cr₹69 Cr
    Working Capital Loans- Sec ₹66 Cr₹54 Cr₹81 Cr₹71 Cr₹69 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-58 Cr₹-47 Cr₹-68 Cr₹-58 Cr₹-61 Cr
Short Term Provisions ₹5.22 Cr₹6.23 Cr₹5.62 Cr₹4.08 Cr₹3.95 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.98 Cr₹0.82 Cr₹0.24 Cr₹0.42 Cr
    Provision for post retirement benefits -₹0.46 Cr₹0.52 Cr-₹0.98 Cr
    Preference Dividend -----
    Other Provisions ₹5.22 Cr₹4.79 Cr₹4.29 Cr₹3.84 Cr₹2.56 Cr
Total Current Liabilities ₹193 Cr₹181 Cr₹215 Cr₹267 Cr₹244 Cr
Total Liabilities ₹523 Cr₹480 Cr₹438 Cr₹480 Cr₹448 Cr
ASSETS
Gross Block ₹337 Cr₹262 Cr₹231 Cr₹189 Cr₹159 Cr
Less: Accumulated Depreciation ₹87 Cr₹72 Cr₹59 Cr₹46 Cr₹37 Cr
Less: Impairment of Assets -----
Net Block ₹250 Cr₹190 Cr₹172 Cr₹142 Cr₹122 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹13 Cr₹20 Cr₹12 Cr₹16 Cr₹13 Cr
Non Current Investments ₹12 Cr₹8.17 Cr₹8.00 Cr₹5.11 Cr₹4.47 Cr
Long Term Investment ₹12 Cr₹8.17 Cr₹8.00 Cr₹5.11 Cr₹4.47 Cr
    Quoted -----
    Unquoted ₹12 Cr₹9.12 Cr₹8.95 Cr₹6.05 Cr₹5.42 Cr
Long Term Loans & Advances ₹16 Cr₹3.67 Cr₹5.95 Cr₹8.03 Cr₹4.96 Cr
Other Non Current Assets ₹0.55 Cr₹2.65 Cr₹0.88 Cr₹0.89 Cr₹0.20 Cr
Total Non-Current Assets ₹299 Cr₹242 Cr₹216 Cr₹172 Cr₹144 Cr
Current Assets Loans & Advances -----
Currents Investments -₹0.02 Cr---
    Quoted -----
    Unquoted -₹0.02 Cr---
Inventories ₹94 Cr₹86 Cr₹85 Cr₹169 Cr₹193 Cr
    Raw Materials ₹43 Cr₹41 Cr₹43 Cr₹37 Cr₹27 Cr
    Work-in Progress ₹20 Cr₹19 Cr₹19 Cr₹17 Cr₹14 Cr
    Finished Goods ₹27 Cr₹22 Cr₹19 Cr₹16 Cr₹13 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹3.80 Cr₹5.15 Cr₹4.30 Cr₹100 Cr₹139 Cr
Sundry Debtors ₹116 Cr₹120 Cr₹115 Cr₹118 Cr₹92 Cr
    Debtors more than Six months ₹13 Cr₹14 Cr₹14 Cr₹14 Cr₹21 Cr
    Debtors Others ₹107 Cr₹108 Cr₹103 Cr₹108 Cr₹74 Cr
Cash and Bank ₹2.57 Cr₹11 Cr₹3.25 Cr₹4.60 Cr₹6.49 Cr
    Cash in hand ₹0.03 Cr₹0.04 Cr₹0.03 Cr₹0.04 Cr₹0.04 Cr
    Balances at Bank ₹2.54 Cr₹11 Cr₹3.22 Cr₹4.56 Cr₹6.45 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.54 Cr₹3.14 Cr₹3.06 Cr₹0.36 Cr₹1.75 Cr
    Interest accrued on Investments ₹0.15 Cr₹0.17 Cr₹0.17 Cr₹0.18 Cr₹0.13 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹4.02 Cr₹2.76 Cr₹2.47 Cr-₹1.02 Cr
    Other current_assets ₹0.38 Cr₹0.22 Cr₹0.42 Cr₹0.18 Cr₹0.60 Cr
Short Term Loans and Advances ₹6.97 Cr₹18 Cr₹15 Cr₹15 Cr₹11 Cr
    Advances recoverable in cash or in kind ₹3.76 Cr₹9.25 Cr₹7.35 Cr₹7.29 Cr₹4.12 Cr
    Advance income tax and TDS -₹2.91 Cr₹4.80 Cr₹3.24 Cr₹3.06 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.21 Cr₹6.32 Cr₹3.33 Cr₹4.40 Cr₹3.63 Cr
Total Current Assets ₹224 Cr₹238 Cr₹222 Cr₹308 Cr₹304 Cr
Net Current Assets (Including Current Investments) ₹31 Cr₹57 Cr₹6.80 Cr₹40 Cr₹60 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹523 Cr₹480 Cr₹438 Cr₹480 Cr₹448 Cr
Contingent Liabilities ₹16 Cr₹0.58 Cr₹0.68 Cr₹0.53 Cr₹7.94 Cr
Total Debt ₹89 Cr₹77 Cr₹118 Cr₹111 Cr₹106 Cr
Book Value 231.66215.00166.09159.07148.39
Adjusted Book Value 231.66215.00166.09159.07148.39

Compare Balance Sheet of peers of YUKEN INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
YUKEN INDIA ₹1,314.1 Cr -2% -3.8% -20.6% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹73,959.0 Cr 0.1% -14.4% -26.3% Stock Analytics
THERMAX ₹39,264.4 Cr 2.9% -7.4% -23.8% Stock Analytics
JYOTI CNC AUTOMATION ₹20,389.6 Cr -0% -12.5% -25.7% Stock Analytics
TRIVENI TURBINE ₹16,259.6 Cr -1.8% -4.1% -32.5% Stock Analytics
KIRLOSKAR BROTHERS ₹15,829.8 Cr 0.9% 6.9% 16.4% Stock Analytics


YUKEN INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
YUKEN INDIA

-2%

-3.8%

-20.6%

SENSEX

1.1%

-0.4%

-2.2%


You may also like the below Video Courses