YATRA ONLINE
|
YATRA ONLINE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹16 Cr | ₹16 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹15 Cr |
| Equity - Issued | ₹16 Cr | ₹16 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity Paid Up | ₹16 Cr | ₹16 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹768 Cr | ₹732 Cr | ₹158 Cr | ₹90 Cr | ₹112 Cr |
| Securities Premium | ₹2,216 Cr | ₹2,216 Cr | ₹1,637 Cr | ₹1,576 Cr | ₹1,567 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-1,511 Cr | ₹-1,547 Cr | ₹-1,542 Cr | ₹-1,548 Cr | ₹-1,517 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr |
| Reserve excluding Revaluation Reserve | ₹768 Cr | ₹732 Cr | ₹158 Cr | ₹90 Cr | ₹112 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹784 Cr | ₹747 Cr | ₹170 Cr | ₹101 Cr | ₹123 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2.08 Cr | ₹11 Cr | ₹24 Cr | ₹0.42 Cr | ₹0.32 Cr |
| Non Convertible Debentures | - | ₹20 Cr | ₹42 Cr | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹2.08 Cr | ₹-8.42 Cr | ₹-18 Cr | ₹0.42 Cr | ₹0.32 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹12 Cr | ₹-0.61 Cr | ₹-0.36 Cr | ₹0.19 Cr | ₹-0.01 Cr |
| Deferred Tax Assets | ₹2.26 Cr | ₹1.08 Cr | ₹1.07 Cr | ₹0.96 Cr | ₹1.45 Cr |
| Deferred Tax Liability | ₹14 Cr | ₹0.47 Cr | ₹0.71 Cr | ₹1.15 Cr | ₹1.44 Cr |
| Other Long Term Liabilities | ₹19 Cr | ₹16 Cr | ₹21 Cr | ₹30 Cr | ₹99 Cr |
| Long Term Trade Payables | - | - | - | ₹4.26 Cr | ₹3.49 Cr |
| Long Term Provisions | ₹6.58 Cr | ₹5.58 Cr | ₹4.08 Cr | ₹3.38 Cr | ₹5.18 Cr |
| Total Non-Current Liabilities | ₹39 Cr | ₹33 Cr | ₹49 Cr | ₹38 Cr | ₹108 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹227 Cr | ₹173 Cr | ₹139 Cr | ₹147 Cr | ₹100 Cr |
| Sundry Creditors | ₹227 Cr | ₹173 Cr | ₹139 Cr | ₹147 Cr | ₹100 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹214 Cr | ₹218 Cr | ₹206 Cr | ₹219 Cr | ₹211 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹103 Cr | ₹61 Cr | ₹52 Cr | ₹52 Cr | ₹53 Cr |
| Interest Accrued But Not Due | ₹0.15 Cr | ₹0.20 Cr | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹111 Cr | ₹157 Cr | ₹154 Cr | ₹167 Cr | ₹159 Cr |
| Short Term Borrowings | ₹52 Cr | ₹41 Cr | ₹109 Cr | ₹35 Cr | ₹13 Cr |
| Secured ST Loans repayable on Demands | ₹52 Cr | ₹41 Cr | ₹109 Cr | ₹35 Cr | ₹13 Cr |
| Working Capital Loans- Sec | ₹52 Cr | ₹41 Cr | ₹109 Cr | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-52 Cr | ₹-41 Cr | ₹-109 Cr | - | - |
| Short Term Provisions | ₹6.28 Cr | ₹4.13 Cr | ₹8.84 Cr | ₹6.96 Cr | ₹5.45 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.03 Cr | - | ₹3.25 Cr | ₹0.10 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹6.25 Cr | ₹4.13 Cr | ₹5.59 Cr | ₹6.86 Cr | ₹5.45 Cr |
| Total Current Liabilities | ₹498 Cr | ₹436 Cr | ₹462 Cr | ₹408 Cr | ₹330 Cr |
| Total Liabilities | ₹1,321 Cr | ₹1,216 Cr | ₹680 Cr | ₹547 Cr | ₹561 Cr |
| ASSETS | |||||
| Gross Block | ₹646 Cr | ₹468 Cr | ₹441 Cr | ₹444 Cr | ₹453 Cr |
| Less: Accumulated Depreciation | ₹373 Cr | ₹345 Cr | ₹326 Cr | ₹286 Cr | ₹261 Cr |
| Less: Impairment of Assets | - | - | - | ₹45 Cr | ₹45 Cr |
| Net Block | ₹273 Cr | ₹123 Cr | ₹115 Cr | ₹112 Cr | ₹146 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹74 Cr | ₹56 Cr | ₹55 Cr | ₹46 Cr | ₹49 Cr |
| Other Non Current Assets | ₹4.64 Cr | ₹14 Cr | ₹0.74 Cr | ₹0.05 Cr | ₹2.54 Cr |
| Total Non-Current Assets | ₹362 Cr | ₹201 Cr | ₹174 Cr | ₹162 Cr | ₹200 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹545 Cr | ₹450 Cr | ₹271 Cr | ₹194 Cr | ₹98 Cr |
| Debtors more than Six months | ₹111 Cr | ₹103 Cr | ₹51 Cr | ₹26 Cr | ₹61 Cr |
| Debtors Others | ₹478 Cr | ₹386 Cr | ₹264 Cr | ₹197 Cr | ₹91 Cr |
| Cash and Bank | ₹99 Cr | ₹402 Cr | ₹102 Cr | ₹128 Cr | ₹147 Cr |
| Cash in hand | ₹0.06 Cr | - | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Balances at Bank | ₹99 Cr | ₹402 Cr | ₹102 Cr | ₹128 Cr | ₹147 Cr |
| Other cash and bank balances | - | - | - | - | ₹0.01 Cr |
| Other Current Assets | ₹13 Cr | ₹23 Cr | ₹28 Cr | ₹12 Cr | ₹13 Cr |
| Interest accrued on Investments | ₹1.19 Cr | ₹2.96 Cr | ₹0.13 Cr | ₹0.07 Cr | ₹0.14 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.82 Cr | ₹3.61 Cr | ₹5.68 Cr | ₹6.82 Cr | ₹2.87 Cr |
| Other current_assets | ₹8.39 Cr | ₹16 Cr | ₹22 Cr | ₹5.55 Cr | ₹9.83 Cr |
| Short Term Loans and Advances | ₹302 Cr | ₹140 Cr | ₹105 Cr | ₹50 Cr | ₹104 Cr |
| Advances recoverable in cash or in kind | ₹190 Cr | ₹136 Cr | ₹105 Cr | ₹47 Cr | ₹51 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹112 Cr | ₹4.27 Cr | ₹-0.20 Cr | ₹3.20 Cr | ₹53 Cr |
| Total Current Assets | ₹959 Cr | ₹1,015 Cr | ₹506 Cr | ₹385 Cr | ₹362 Cr |
| Net Current Assets (Including Current Investments) | ₹461 Cr | ₹579 Cr | ₹44 Cr | ₹-24 Cr | ₹32 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,321 Cr | ₹1,216 Cr | ₹680 Cr | ₹547 Cr | ₹561 Cr |
| Contingent Liabilities | ₹115 Cr | ₹71 Cr | ₹40 Cr | ₹264 Cr | ₹271 Cr |
| Total Debt | ₹55 Cr | ₹64 Cr | ₹153 Cr | ₹36 Cr | ₹13 Cr |
| Book Value | - | 47.64 | 14.81 | 9.02 | 111.35 |
| Adjusted Book Value | 49.95 | 47.64 | 14.81 | 9.02 | 11.14 |
Compare Balance Sheet of peers of YATRA ONLINE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| YATRA ONLINE | ₹2,959.9 Cr | 1.9% | 14.8% | 64.8% | Stock Analytics | |
| INDIAN RAILWAY CATERING AND TOURISM CORPORATION | ₹56,308.0 Cr | -1.6% | -2.1% | -12.1% | Stock Analytics | |
| TBO TEK | ₹17,591.8 Cr | 0.8% | 3.3% | -3.8% | Stock Analytics | |
| LE TRAVENUES TECHNOLOGY | ₹10,449.2 Cr | -3.1% | -20.3% | 90.4% | Stock Analytics | |
| THOMAS COOK (INDIA) | ₹7,453.2 Cr | 3.1% | -4.1% | -22.4% | Stock Analytics | |
| EASY TRIP PLANNERS | ₹2,771.3 Cr | -4.5% | -5.7% | -50.7% | Stock Analytics | |
YATRA ONLINE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| YATRA ONLINE | 1.9% |
14.8% |
64.8% |
| SENSEX | 1% |
2.5% |
6.5% |
You may also like the below Video Courses