Home > Balance Sheet > XPRO INDIA

XPRO INDIA
Balance Sheet

XPRO INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for XPRO INDIA
Please provide your vote to see the results

XPRO INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹23 Cr₹22 Cr₹22 Cr₹18 Cr₹12 Cr
    Equity - Authorised ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity - Issued ₹23 Cr₹22 Cr₹22 Cr₹18 Cr₹12 Cr
    Equity Paid Up ₹23 Cr₹22 Cr₹22 Cr₹18 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -₹40 Cr₹49 Cr₹31 Cr₹37 Cr
Total Reserves ₹736 Cr₹548 Cr₹489 Cr₹184 Cr₹123 Cr
    Securities Premium ₹429 Cr₹316 Cr₹290 Cr₹25 Cr₹4.07 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹224 Cr₹167 Cr₹133 Cr₹94 Cr₹51 Cr
    General Reserves ₹65 Cr₹65 Cr₹65 Cr₹65 Cr₹68 Cr
    Other Reserves ₹18 Cr₹-0.20 Cr₹0.30 Cr₹0.26 Cr₹0.47 Cr
Reserve excluding Revaluation Reserve ₹736 Cr₹548 Cr₹489 Cr₹184 Cr₹123 Cr
Revaluation reserve -----
Shareholder's Funds ₹760 Cr₹610 Cr₹561 Cr₹234 Cr₹172 Cr
Minority Interest ₹39 Cr----
Long-Term Borrowings -----
Secured Loans ₹244 Cr₹201 Cr₹19 Cr₹9.56 Cr₹64 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹9.47 Cr₹63 Cr
    Term Loans - Institutions -----
    Other Secured ₹244 Cr₹201 Cr₹19 Cr₹0.09 Cr₹0.39 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹18 Cr₹18 Cr₹18 Cr₹9.45 Cr₹-4.55 Cr
    Deferred Tax Assets ₹4.76 Cr₹0.80 Cr₹0.56 Cr₹6.01 Cr₹11 Cr
    Deferred Tax Liability ₹22 Cr₹18 Cr₹18 Cr₹15 Cr₹6.15 Cr
Other Long Term Liabilities ₹38 Cr₹32 Cr₹1.86 Cr₹2.34 Cr₹2.02 Cr
Long Term Trade Payables -----
Long Term Provisions ₹14 Cr₹16 Cr₹8.72 Cr₹0.19 Cr₹2.22 Cr
Total Non-Current Liabilities ₹314 Cr₹266 Cr₹48 Cr₹22 Cr₹63 Cr
Current Liabilities -----
Trade Payables ₹44 Cr₹71 Cr₹49 Cr₹50 Cr₹58 Cr
    Sundry Creditors ₹44 Cr₹71 Cr₹39 Cr₹38 Cr₹39 Cr
    Acceptances --₹10 Cr₹12 Cr₹19 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹39 Cr₹34 Cr₹11 Cr₹14 Cr₹30 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.39 Cr₹0.43 Cr₹0.83 Cr₹0.14 Cr₹1.14 Cr
    Interest Accrued But Not Due ₹1.72 Cr₹1.86 Cr₹0.03 Cr-₹0.10 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹36 Cr₹31 Cr₹10 Cr₹14 Cr₹28 Cr
Short Term Borrowings ₹31 Cr₹25 Cr₹17 Cr₹20 Cr₹7.41 Cr
    Secured ST Loans repayable on Demands ₹31 Cr₹25 Cr₹17 Cr₹20 Cr₹7.41 Cr
    Working Capital Loans- Sec ₹31 Cr₹25 Cr₹17 Cr₹20 Cr₹7.41 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-31 Cr₹-25 Cr₹-17 Cr₹-20 Cr₹-7.41 Cr
Short Term Provisions ₹2.83 Cr₹0.56 Cr₹0.05 Cr--
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.83 Cr₹0.56 Cr₹0.05 Cr--
Total Current Liabilities ₹117 Cr₹131 Cr₹77 Cr₹85 Cr₹95 Cr
Total Liabilities ₹1,229 Cr₹1,007 Cr₹685 Cr₹340 Cr₹330 Cr
ASSETS
Gross Block ₹561 Cr₹340 Cr₹301 Cr₹299 Cr₹316 Cr
Less: Accumulated Depreciation ₹172 Cr₹161 Cr₹150 Cr₹139 Cr₹148 Cr
Less: Impairment of Assets -----
Net Block ₹390 Cr₹179 Cr₹151 Cr₹160 Cr₹168 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹299 Cr₹344 Cr₹22 Cr₹2.61 Cr₹0.37 Cr
Non Current Investments ₹0.19 Cr₹0.17 Cr₹4.86 Cr₹4.65 Cr₹4.98 Cr
Long Term Investment ₹0.19 Cr₹0.17 Cr₹4.86 Cr₹4.65 Cr₹4.98 Cr
    Quoted --₹4.70 Cr₹4.65 Cr₹4.98 Cr
    Unquoted ₹0.19 Cr₹0.17 Cr₹0.16 Cr--
Long Term Loans & Advances ₹29 Cr₹40 Cr₹68 Cr₹41 Cr₹10 Cr
Other Non Current Assets ₹29 Cr₹2.52 Cr₹11 Cr₹0.16 Cr₹1.08 Cr
Total Non-Current Assets ₹748 Cr₹567 Cr₹257 Cr₹208 Cr₹185 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹73 Cr₹60 Cr₹46 Cr₹47 Cr₹46 Cr
    Raw Materials ₹50 Cr₹37 Cr₹27 Cr₹31 Cr₹25 Cr
    Work-in Progress ₹5.11 Cr₹5.43 Cr₹2.03 Cr₹2.70 Cr₹1.80 Cr
    Finished Goods ₹11 Cr₹12 Cr₹12 Cr₹10 Cr₹14 Cr
    Packing Materials -----
    Stores  and Spare ₹5.66 Cr₹5.01 Cr₹4.08 Cr₹3.71 Cr₹4.09 Cr
    Other Inventory ₹1.47 Cr₹0.53 Cr₹0.86 Cr-₹0.00 Cr
Sundry Debtors ₹69 Cr₹78 Cr₹54 Cr₹51 Cr₹66 Cr
    Debtors more than Six months --₹0.04 Cr₹0.03 Cr-
    Debtors Others ₹69 Cr₹78 Cr₹54 Cr₹51 Cr₹66 Cr
Cash and Bank ₹300 Cr₹265 Cr₹316 Cr₹30 Cr₹23 Cr
    Cash in hand ₹0.05 Cr₹0.06 Cr₹0.04 Cr₹0.02 Cr₹0.03 Cr
    Balances at Bank ₹300 Cr₹265 Cr₹316 Cr₹30 Cr₹23 Cr
    Other cash and bank balances -----
Other Current Assets ₹11 Cr₹6.58 Cr₹7.54 Cr₹2.07 Cr₹3.27 Cr
    Interest accrued on Investments ₹6.58 Cr₹5.07 Cr₹4.83 Cr-₹0.12 Cr
    Interest accrued on Debentures --₹0.12 Cr₹0.12 Cr-
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.16 Cr₹1.51 Cr₹2.59 Cr₹1.95 Cr₹2.45 Cr
    Other current_assets ₹1.77 Cr---₹0.71 Cr
Short Term Loans and Advances ₹27 Cr₹31 Cr₹4.61 Cr₹1.51 Cr₹1.26 Cr
    Advances recoverable in cash or in kind ₹0.48 Cr₹0.93 Cr₹0.85 Cr₹0.29 Cr₹0.19 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹27 Cr₹30 Cr₹3.76 Cr₹1.23 Cr₹1.08 Cr
Total Current Assets ₹480 Cr₹440 Cr₹429 Cr₹132 Cr₹140 Cr
Net Current Assets (Including Current Investments) ₹364 Cr₹309 Cr₹351 Cr₹47 Cr₹45 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,229 Cr₹1,007 Cr₹685 Cr₹340 Cr₹330 Cr
Contingent Liabilities ₹5.16 Cr₹5.22 Cr₹5.01 Cr₹4.28 Cr₹4.34 Cr
Total Debt ₹289 Cr₹237 Cr₹37 Cr₹36 Cr₹88 Cr
Book Value -255.75232.15111.09113.88
Adjusted Book Value 323.69255.75232.15111.0975.92

Compare Balance Sheet of peers of XPRO INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
XPRO INDIA ₹3,159.0 Cr 3.3% 20.1% 8.4% Stock Analytics
SUPREME INDUSTRIES ₹45,204.4 Cr 0.9% -1.5% -23.4% Stock Analytics
ASTRAL ₹41,314.4 Cr -1.7% -0.9% -2.9% Stock Analytics
GARWARE HITECH FILMS ₹15,479.5 Cr 1.5% 19.2% 61.7% Stock Analytics
SHAILY ENGINEERING PLASTICS ₹12,951.3 Cr 3.1% 2.4% 57.6% Stock Analytics
FINOLEX INDUSTRIES ₹11,410.6 Cr 3.9% 4.8% -22.7% Stock Analytics


XPRO INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
XPRO INDIA

3.3%

20.1%

8.4%

SENSEX

-0.2%

2.1%

-5.6%


You may also like the below Video Courses