Home > Balance Sheet > WS INDUSTRIES (INDIA)

WS INDUSTRIES (INDIA)
Balance Sheet

COMMUNITY POLL
for WS INDUSTRIES (INDIA)
Please provide your vote to see the results

WS INDUSTRIES (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹76 Cr₹63 Cr₹50 Cr₹42 Cr₹39 Cr
    Equity - Authorised ₹110 Cr₹85 Cr₹65 Cr₹65 Cr₹35 Cr
    Equity - Issued ₹76 Cr₹63 Cr₹50 Cr₹42 Cr₹26 Cr
    Equity Paid Up ₹76 Cr₹63 Cr₹50 Cr₹42 Cr₹26 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up ----₹13 Cr
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹6.87 Cr₹0.61 Cr₹2.63 Cr₹4.76 Cr-
Total Reserves ₹312 Cr₹134 Cr₹84 Cr₹18 Cr₹-49 Cr
    Securities Premium ₹328 Cr₹153 Cr₹85 Cr₹66 Cr₹18 Cr
    Capital Reserves ₹456 Cr₹455 Cr₹455 Cr₹455 Cr₹455 Cr
    Profit & Loss Account Balance ₹-511 Cr₹-514 Cr₹-496 Cr₹-543 Cr₹-563 Cr
    General Reserves ₹2.58 Cr₹2.58 Cr₹2.58 Cr₹2.58 Cr-
    Other Reserves ₹38 Cr₹38 Cr₹38 Cr₹38 Cr₹40 Cr
Reserve excluding Revaluation Reserve ₹292 Cr₹114 Cr₹64 Cr₹-1.66 Cr₹-69 Cr
Revaluation reserve ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
Shareholder's Funds ₹395 Cr₹198 Cr₹137 Cr₹65 Cr₹-10 Cr
Minority Interest ₹-0.46 Cr₹-0.08 Cr---
Long-Term Borrowings -----
Secured Loans ₹40 Cr₹49 Cr₹47 Cr₹36 Cr₹36 Cr
    Non Convertible Debentures ₹27 Cr₹36 Cr₹36 Cr₹36 Cr₹36 Cr
    Converible Debentures & Bonds ₹13 Cr₹11 Cr₹10 Cr--
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹0.60 Cr₹2.01 Cr₹1.69 Cr--
Unsecured Loans ₹10.00 Cr₹10.00 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ₹10.00 Cr₹10.00 Cr---
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-4.86 Cr₹-5.58 Cr₹-11 Cr--
    Deferred Tax Assets ₹5.39 Cr₹6.19 Cr₹11 Cr--
    Deferred Tax Liability ₹0.53 Cr₹0.61 Cr₹0.69 Cr--
Other Long Term Liabilities ₹17 Cr₹19 Cr₹22 Cr₹0.88 Cr₹0.02 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.33 Cr₹0.25 Cr₹0.31 Cr₹0.12 Cr-
Total Non-Current Liabilities ₹62 Cr₹73 Cr₹59 Cr₹36 Cr₹36 Cr
Current Liabilities -----
Trade Payables ₹15 Cr₹26 Cr₹45 Cr₹27 Cr₹10 Cr
    Sundry Creditors ₹15 Cr₹26 Cr₹45 Cr₹27 Cr₹10 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹49 Cr₹82 Cr₹74 Cr₹82 Cr₹46 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -₹0.69 Cr₹4.97 Cr₹24 Cr₹2.28 Cr
    Interest Accrued But Not Due ₹2.37 Cr₹0.98 Cr₹1.19 Cr₹0.06 Cr₹1.32 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹47 Cr₹80 Cr₹68 Cr₹58 Cr₹42 Cr
Short Term Borrowings ₹15 Cr₹24 Cr₹23 Cr₹29 Cr-
    Secured ST Loans repayable on Demands ₹11 Cr₹11 Cr---
    Working Capital Loans- Sec ₹11 Cr₹11 Cr---
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-7.69 Cr₹1.32 Cr₹23 Cr₹29 Cr-
Short Term Provisions ₹0.05 Cr₹0.10 Cr₹0.08 Cr₹0.02 Cr-
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.05 Cr₹0.10 Cr₹0.08 Cr₹0.02 Cr-
Total Current Liabilities ₹78 Cr₹132 Cr₹143 Cr₹138 Cr₹56 Cr
Total Liabilities ₹535 Cr₹403 Cr₹339 Cr₹239 Cr₹82 Cr
ASSETS
Gross Block ₹9.87 Cr₹9.52 Cr₹6.61 Cr₹0.81 Cr₹0.11 Cr
Less: Accumulated Depreciation ₹4.65 Cr₹2.91 Cr₹0.94 Cr₹0.29 Cr₹0.09 Cr
Less: Impairment of Assets -----
Net Block ₹5.22 Cr₹6.61 Cr₹5.67 Cr₹0.53 Cr₹0.02 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.26 Cr₹2.88 Cr---
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹86 Cr₹51 Cr₹20 Cr₹114 Cr₹0.01 Cr
Other Non Current Assets ₹0.01 Cr₹0.09 Cr₹0.17 Cr--
Total Non-Current Assets ₹294 Cr₹208 Cr₹171 Cr₹138 Cr₹0.03 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹2.05 Cr₹11 Cr₹19 Cr₹3.53 Cr-
    Raw Materials ₹1.64 Cr₹6.15 Cr₹18 Cr₹3.12 Cr-
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹0.41 Cr₹4.69 Cr₹0.77 Cr₹0.41 Cr-
    Other Inventory -----
Sundry Debtors ₹58 Cr₹74 Cr₹85 Cr₹84 Cr₹0.15 Cr
    Debtors more than Six months ₹19 Cr₹11 Cr₹5.37 Cr₹5.99 Cr₹7.04 Cr
    Debtors Others ₹45 Cr₹68 Cr₹85 Cr₹84 Cr₹0.00 Cr
Cash and Bank ₹108 Cr₹33 Cr₹39 Cr₹2.80 Cr₹23 Cr
    Cash in hand ---₹0.01 Cr₹0.00 Cr
    Balances at Bank ₹108 Cr₹33 Cr₹39 Cr₹2.79 Cr₹23 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.69 Cr₹9.04 Cr₹0.83 Cr₹2.73 Cr₹11 Cr
    Interest accrued on Investments ₹1.25 Cr₹0.84 Cr₹0.30 Cr₹0.09 Cr₹0.03 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.14 Cr₹0.16 Cr₹0.20 Cr₹0.04 Cr₹0.10 Cr
    Other current_assets ₹2.30 Cr₹8.04 Cr₹0.33 Cr₹2.61 Cr₹11 Cr
Short Term Loans and Advances ₹69 Cr₹68 Cr₹25 Cr₹7.32 Cr₹2.98 Cr
    Advances recoverable in cash or in kind ₹48 Cr₹52 Cr₹7.34 Cr₹5.36 Cr₹1.51 Cr
    Advance income tax and TDS ₹1.29 Cr₹3.57 Cr-₹0.59 Cr₹1.43 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹19 Cr₹13 Cr₹17 Cr₹1.37 Cr₹0.05 Cr
Total Current Assets ₹241 Cr₹195 Cr₹168 Cr₹101 Cr₹37 Cr
Net Current Assets (Including Current Investments) ₹163 Cr₹63 Cr₹25 Cr₹-37 Cr₹-20 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹535 Cr₹403 Cr₹339 Cr₹239 Cr₹82 Cr
Contingent Liabilities ₹22 Cr₹33 Cr₹32 Cr₹21 Cr₹17 Cr
Total Debt ₹66 Cr₹84 Cr₹71 Cr₹64 Cr₹75 Cr
Book Value 48.5128.0522.809.60-16.45
Adjusted Book Value 48.5128.0522.809.60-16.45

Compare Balance Sheet of peers of WS INDUSTRIES (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WS INDUSTRIES (INDIA) ₹424.1 Cr -6.9% -7.6% -23.2% Stock Analytics
LARSEN & TOUBRO ₹537,493.0 Cr 1.5% -4.1% 7.7% Stock Analytics
RAIL VIKAS NIGAM ₹43,785.4 Cr 5.6% -8.1% -39.5% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹24,578.4 Cr 4.7% 3.7% 11.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹21,873.3 Cr -5.7% -4.4% -14.3% Stock Analytics
CEMINDIA PROJECTS ₹21,576.5 Cr 4.5% -1.5% 59.2% Stock Analytics


WS INDUSTRIES (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WS INDUSTRIES (INDIA)

-6.9%

-7.6%

-23.2%

SENSEX

0.1%

-2.7%

-8.6%


You may also like the below Video Courses