Home > Balance Sheet > WOCKHARDT

WOCKHARDT
Balance Sheet

COMMUNITY POLL
for WOCKHARDT
Please provide your vote to see the results

WOCKHARDT Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹81 Cr₹77 Cr₹72 Cr₹72 Cr₹55 Cr
    Equity - Authorised ₹125 Cr₹125 Cr₹125 Cr₹125 Cr₹125 Cr
    Equity - Issued ₹81 Cr₹77 Cr₹72 Cr₹72 Cr₹55 Cr
    Equity Paid Up ₹81 Cr₹77 Cr₹72 Cr₹72 Cr₹55 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹11 Cr₹13 Cr₹16 Cr₹18 Cr₹28 Cr
Total Reserves ₹4,260 Cr₹3,269 Cr₹3,266 Cr₹3,759 Cr₹3,293 Cr
    Securities Premium ₹2,239 Cr₹1,261 Cr₹799 Cr₹796 Cr₹75 Cr
    Capital Reserves ₹239 Cr₹239 Cr₹239 Cr₹239 Cr₹239 Cr
    Profit & Loss Account Balance ₹188 Cr₹240 Cr₹710 Cr₹1,276 Cr₹1,529 Cr
    General Reserves ₹275 Cr₹275 Cr₹273 Cr₹272 Cr₹264 Cr
    Other Reserves ₹1,319 Cr₹1,254 Cr₹1,245 Cr₹1,176 Cr₹1,186 Cr
Reserve excluding Revaluation Reserve ₹4,260 Cr₹3,269 Cr₹3,266 Cr₹3,759 Cr₹3,293 Cr
Revaluation reserve -----
Shareholder's Funds ₹4,352 Cr₹3,359 Cr₹3,354 Cr₹3,849 Cr₹3,376 Cr
Minority Interest ₹304 Cr₹303 Cr₹308 Cr₹353 Cr₹383 Cr
Long-Term Borrowings -----
Secured Loans ₹274 Cr-₹222 Cr₹260 Cr₹500 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹274 Cr-₹222 Cr₹260 Cr₹500 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹937 Cr₹891 Cr₹2.00 Cr₹95 Cr₹3.00 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. ₹1.00 Cr₹2.00 Cr₹2.00 Cr₹2.00 Cr₹3.00 Cr
    Loans - Others ₹936 Cr₹889 Cr-₹44 Cr-
    Other Unsecured Loan ---₹49 Cr-
Deferred Tax Assets / Liabilities ₹-514 Cr₹-544 Cr₹-576 Cr₹-545 Cr₹-370 Cr
    Deferred Tax Assets ₹800 Cr₹895 Cr₹926 Cr₹861 Cr₹672 Cr
    Deferred Tax Liability ₹286 Cr₹351 Cr₹350 Cr₹316 Cr₹302 Cr
Other Long Term Liabilities ₹161 Cr₹242 Cr₹304 Cr₹419 Cr₹279 Cr
Long Term Trade Payables -----
Long Term Provisions ₹29 Cr₹28 Cr₹26 Cr₹32 Cr₹84 Cr
Total Non-Current Liabilities ₹887 Cr₹617 Cr₹-22 Cr₹261 Cr₹496 Cr
Current Liabilities -----
Trade Payables ₹592 Cr₹766 Cr₹867 Cr₹921 Cr₹696 Cr
    Sundry Creditors ₹592 Cr₹766 Cr₹867 Cr₹921 Cr₹696 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹887 Cr₹1,144 Cr₹1,172 Cr₹1,197 Cr₹1,230 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹179 Cr₹97 Cr₹66 Cr₹51 Cr₹25 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹708 Cr₹1,047 Cr₹1,106 Cr₹1,146 Cr₹1,205 Cr
Short Term Borrowings ₹496 Cr₹832 Cr₹1,330 Cr₹1,034 Cr₹1,066 Cr
    Secured ST Loans repayable on Demands ₹252 Cr₹593 Cr₹542 Cr₹460 Cr₹594 Cr
    Working Capital Loans- Sec ₹248 Cr₹574 Cr₹507 Cr₹450 Cr₹574 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-4.00 Cr₹-335 Cr₹281 Cr₹124 Cr₹-102 Cr
Short Term Provisions ₹68 Cr₹49 Cr₹66 Cr₹55 Cr₹129 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹15 Cr₹10.00 Cr₹22 Cr₹18 Cr₹69 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹53 Cr₹39 Cr₹44 Cr₹37 Cr₹60 Cr
Total Current Liabilities ₹2,043 Cr₹2,791 Cr₹3,435 Cr₹3,207 Cr₹3,121 Cr
Total Liabilities ₹7,586 Cr₹7,070 Cr₹7,075 Cr₹7,670 Cr₹7,376 Cr
ASSETS
Gross Block ₹5,814 Cr₹5,721 Cr₹5,696 Cr₹6,019 Cr₹5,656 Cr
Less: Accumulated Depreciation ₹3,078 Cr₹2,840 Cr₹2,654 Cr₹2,557 Cr₹2,313 Cr
Less: Impairment of Assets -----
Net Block ₹2,736 Cr₹2,881 Cr₹3,042 Cr₹3,462 Cr₹3,343 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹513 Cr₹434 Cr₹414 Cr₹389 Cr₹603 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹246 Cr₹266 Cr₹269 Cr₹259 Cr₹228 Cr
Other Non Current Assets ₹2.00 Cr₹17 Cr₹17 Cr₹18 Cr₹1.00 Cr
Total Non-Current Assets ₹5,017 Cr₹4,886 Cr₹4,867 Cr₹5,081 Cr₹4,951 Cr
Current Assets Loans & Advances -----
Currents Investments ₹422 Cr----
    Quoted ₹422 Cr----
    Unquoted -----
Inventories ₹725 Cr₹640 Cr₹658 Cr₹769 Cr₹799 Cr
    Raw Materials ₹169 Cr₹199 Cr₹231 Cr₹262 Cr₹226 Cr
    Work-in Progress ₹54 Cr₹49 Cr₹54 Cr₹49 Cr₹45 Cr
    Finished Goods ₹208 Cr₹163 Cr₹151 Cr₹249 Cr₹286 Cr
    Packing Materials -----
    Stores  and Spare ₹168 Cr₹109 Cr₹111 Cr₹106 Cr₹92 Cr
    Other Inventory ₹126 Cr₹120 Cr₹111 Cr₹103 Cr₹150 Cr
Sundry Debtors ₹661 Cr₹618 Cr₹797 Cr₹918 Cr₹918 Cr
    Debtors more than Six months ₹322 Cr₹233 Cr₹223 Cr₹256 Cr₹295 Cr
    Debtors Others ₹535 Cr₹543 Cr₹687 Cr₹775 Cr₹780 Cr
Cash and Bank ₹191 Cr₹529 Cr₹124 Cr₹406 Cr₹292 Cr
    Cash in hand -----
    Balances at Bank ₹191 Cr₹529 Cr₹124 Cr₹406 Cr₹292 Cr
    Other cash and bank balances -----
Other Current Assets -----
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets -----
Short Term Loans and Advances ₹466 Cr₹286 Cr₹335 Cr₹352 Cr₹272 Cr
    Advances recoverable in cash or in kind ₹172 Cr₹112 Cr₹137 Cr₹165 Cr₹71 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹294 Cr₹174 Cr₹198 Cr₹187 Cr₹201 Cr
Total Current Assets ₹2,465 Cr₹2,073 Cr₹1,914 Cr₹2,445 Cr₹2,281 Cr
Net Current Assets (Including Current Investments) ₹422 Cr₹-718 Cr₹-1,521 Cr₹-762 Cr₹-840 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹7,586 Cr₹7,070 Cr₹7,075 Cr₹7,670 Cr₹7,376 Cr
Contingent Liabilities ₹643 Cr₹882 Cr₹866 Cr₹840 Cr₹639 Cr
Total Debt ₹1,859 Cr₹2,112 Cr₹1,887 Cr₹1,862 Cr₹2,332 Cr
Book Value -217.27231.81266.04304.36
Adjusted Book Value 267.96217.27231.81266.04280.48

Compare Balance Sheet of peers of WOCKHARDT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WOCKHARDT ₹24,024.8 Cr -2% -13.8% 49.6% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹394,187.0 Cr 0.6% -2.4% -7% Stock Analytics
DIVIS LABORATORIES ₹163,282.0 Cr -0.3% -7.6% 23% Stock Analytics
CIPLA ₹128,619.0 Cr 1.8% 8.1% -0.1% Stock Analytics
TORRENT PHARMACEUTICALS ₹124,712.0 Cr 0.9% 3.7% 8.9% Stock Analytics
DR REDDYS LABORATORIES ₹106,577.0 Cr 1% 2.4% -9.6% Stock Analytics


WOCKHARDT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WOCKHARDT

-2%

-13.8%

49.6%

SENSEX

0.9%

-1.1%

0.6%


You may also like the below Video Courses