Home > Balance Sheet > WINDSOR MACHINES

WINDSOR MACHINES
Balance Sheet

COMMUNITY POLL
for WINDSOR MACHINES
Please provide your vote to see the results

WINDSOR MACHINES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Authorised ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Issued ₹17 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Paid Up ₹17 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹88 Cr---₹1.22 Cr
Total Reserves ₹630 Cr₹254 Cr₹267 Cr₹271 Cr₹272 Cr
    Securities Premium ₹371 Cr----
    Capital Reserves ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Profit & Loss Account Balance ₹247 Cr₹241 Cr₹256 Cr₹258 Cr₹262 Cr
    General Reserves -----
    Other Reserves -₹0.67 Cr₹-0.30 Cr₹1.34 Cr₹-1.30 Cr
Reserve excluding Revaluation Reserve ₹630 Cr₹254 Cr₹267 Cr₹271 Cr₹272 Cr
Revaluation reserve -----
Shareholder's Funds ₹734 Cr₹267 Cr₹280 Cr₹284 Cr₹286 Cr
Minority Interest -₹11 Cr₹11 Cr₹11 Cr₹11 Cr
Long-Term Borrowings -----
Secured Loans ₹6.51 Cr₹21 Cr₹24 Cr₹11 Cr₹25 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹8.94 Cr₹35 Cr₹36 Cr₹26 Cr₹41 Cr
    Term Loans - Institutions -----
    Other Secured ₹-2.43 Cr₹-15 Cr₹-12 Cr₹-16 Cr₹-16 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹56 Cr₹64 Cr₹66 Cr₹68 Cr₹64 Cr
    Deferred Tax Assets ₹12 Cr₹1.38 Cr₹1.37 Cr₹1.31 Cr₹7.57 Cr
    Deferred Tax Liability ₹69 Cr₹65 Cr₹67 Cr₹69 Cr₹71 Cr
Other Long Term Liabilities ₹23 Cr₹39 Cr₹19 Cr₹16 Cr₹3.88 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹85 Cr₹124 Cr₹109 Cr₹95 Cr₹93 Cr
Current Liabilities -----
Trade Payables ₹83 Cr₹119 Cr₹89 Cr₹89 Cr₹85 Cr
    Sundry Creditors ₹83 Cr₹119 Cr₹89 Cr₹89 Cr₹85 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹54 Cr₹56 Cr₹68 Cr₹80 Cr₹95 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹36 Cr₹23 Cr₹21 Cr₹29 Cr₹38 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹18 Cr₹33 Cr₹48 Cr₹51 Cr₹58 Cr
Short Term Borrowings ₹1.11 Cr₹0.19 Cr₹0.19 Cr₹0.19 Cr₹5.14 Cr
    Secured ST Loans repayable on Demands ₹1.11 Cr----
    Working Capital Loans- Sec ₹1.11 Cr----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1.11 Cr₹0.19 Cr₹0.19 Cr₹0.19 Cr₹5.14 Cr
Short Term Provisions ₹90 Cr₹58 Cr₹53 Cr₹45 Cr₹42 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹87 Cr₹56 Cr₹50 Cr₹42 Cr₹39 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.24 Cr₹2.37 Cr₹2.48 Cr₹3.10 Cr₹3.14 Cr
Total Current Liabilities ₹228 Cr₹234 Cr₹211 Cr₹214 Cr₹228 Cr
Total Liabilities ₹1,048 Cr₹635 Cr₹611 Cr₹604 Cr₹619 Cr
ASSETS
Gross Block ₹804 Cr₹468 Cr₹440 Cr₹442 Cr₹448 Cr
Less: Accumulated Depreciation ₹153 Cr₹144 Cr₹129 Cr₹122 Cr₹117 Cr
Less: Impairment of Assets -----
Net Block ₹652 Cr₹323 Cr₹311 Cr₹320 Cr₹332 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹21 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
Non Current Investments ₹0.00 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.13 Cr
Long Term Investment ₹0.00 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.13 Cr
    Quoted ----₹0.11 Cr
    Unquoted ₹8.13 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
Long Term Loans & Advances ₹4.68 Cr₹101 Cr₹100 Cr₹98 Cr₹99 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹677 Cr₹443 Cr₹431 Cr₹437 Cr₹450 Cr
Current Assets Loans & Advances -----
Currents Investments ----₹2.00 Cr
    Quoted -----
    Unquoted ----₹2.00 Cr
Inventories ₹144 Cr₹109 Cr₹86 Cr₹78 Cr₹78 Cr
    Raw Materials ₹81 Cr₹58 Cr₹55 Cr₹48 Cr₹45 Cr
    Work-in Progress ₹55 Cr₹42 Cr₹28 Cr₹28 Cr₹30 Cr
    Finished Goods ₹5.35 Cr₹8.01 Cr₹1.79 Cr₹2.38 Cr₹2.15 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹2.64 Cr₹1.40 Cr₹0.92 Cr₹0.56 Cr₹0.42 Cr
Sundry Debtors ₹25 Cr₹28 Cr₹48 Cr₹40 Cr₹30 Cr
    Debtors more than Six months ₹4.29 Cr₹8.19 Cr₹13 Cr₹17 Cr₹5.82 Cr
    Debtors Others ₹20 Cr₹20 Cr₹36 Cr₹23 Cr₹25 Cr
Cash and Bank ₹94 Cr₹2.99 Cr₹11 Cr₹9.81 Cr₹19 Cr
    Cash in hand ₹0.02 Cr₹0.05 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr
    Balances at Bank ₹94 Cr₹2.94 Cr₹11 Cr₹9.78 Cr₹19 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.57 Cr₹3.18 Cr₹3.38 Cr₹4.77 Cr₹4.39 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.07 Cr₹0.02 Cr₹0.10 Cr₹0.07 Cr₹0.04 Cr
    Prepaid Expenses ₹1.70 Cr₹2.27 Cr₹1.98 Cr₹2.42 Cr₹2.17 Cr
    Other current_assets ₹1.81 Cr₹0.89 Cr₹1.30 Cr₹2.28 Cr₹2.19 Cr
Short Term Loans and Advances ₹104 Cr₹48 Cr₹31 Cr₹35 Cr₹35 Cr
    Advances recoverable in cash or in kind ₹9.05 Cr₹2.60 Cr₹0.56 Cr₹4.76 Cr₹4.87 Cr
    Advance income tax and TDS ₹45 Cr₹42 Cr₹29 Cr₹28 Cr₹28 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹50 Cr₹3.50 Cr₹1.36 Cr₹1.51 Cr₹1.75 Cr
Total Current Assets ₹370 Cr₹192 Cr₹180 Cr₹168 Cr₹169 Cr
Net Current Assets (Including Current Investments) ₹142 Cr₹-42 Cr₹-31 Cr₹-47 Cr₹-60 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,048 Cr₹635 Cr₹611 Cr₹604 Cr₹619 Cr
Contingent Liabilities ₹9.71 Cr₹35 Cr₹29 Cr₹34 Cr₹40 Cr
Total Debt ₹10 Cr₹36 Cr₹36 Cr₹26 Cr₹46 Cr
Book Value -41.0743.1743.7743.89
Adjusted Book Value 76.5541.0743.1743.7743.89

Compare Balance Sheet of peers of WINDSOR MACHINES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WINDSOR MACHINES ₹2,548.1 Cr -2.3% -8.2% 57.8% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹79,704.4 Cr 7.8% 3.4% -16.1% Stock Analytics
THERMAX ₹39,888.2 Cr 1.6% 1.9% -22.1% Stock Analytics
JYOTI CNC AUTOMATION ₹20,609.1 Cr 1.1% -0.6% -18.6% Stock Analytics
TRIVENI TURBINE ₹16,321.6 Cr 0.4% -1.5% -30.9% Stock Analytics
KIRLOSKAR BROTHERS ₹15,722.6 Cr -0.7% 5.7% 19.3% Stock Analytics


WINDSOR MACHINES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WINDSOR MACHINES

-2.3%

-8.2%

57.8%

SENSEX

1%

2.1%

0.5%


You may also like the below Video Courses