WINDSOR MACHINES
|
WINDSOR MACHINES Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹17 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity - Issued | ₹17 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Paid Up | ₹17 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹88 Cr | - | - | - | ₹1.22 Cr |
Total Reserves | ₹630 Cr | ₹254 Cr | ₹267 Cr | ₹271 Cr | ₹272 Cr |
Securities Premium | ₹371 Cr | - | - | - | - |
Capital Reserves | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Profit & Loss Account Balance | ₹247 Cr | ₹241 Cr | ₹256 Cr | ₹258 Cr | ₹262 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | ₹0.67 Cr | ₹-0.30 Cr | ₹1.34 Cr | ₹-1.30 Cr |
Reserve excluding Revaluation Reserve | ₹630 Cr | ₹254 Cr | ₹267 Cr | ₹271 Cr | ₹272 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹734 Cr | ₹267 Cr | ₹280 Cr | ₹284 Cr | ₹286 Cr |
Minority Interest | - | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹6.51 Cr | ₹21 Cr | ₹24 Cr | ₹11 Cr | ₹25 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹8.94 Cr | ₹35 Cr | ₹36 Cr | ₹26 Cr | ₹41 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-2.43 Cr | ₹-15 Cr | ₹-12 Cr | ₹-16 Cr | ₹-16 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹56 Cr | ₹64 Cr | ₹66 Cr | ₹68 Cr | ₹64 Cr |
Deferred Tax Assets | ₹12 Cr | ₹1.38 Cr | ₹1.37 Cr | ₹1.31 Cr | ₹7.57 Cr |
Deferred Tax Liability | ₹69 Cr | ₹65 Cr | ₹67 Cr | ₹69 Cr | ₹71 Cr |
Other Long Term Liabilities | ₹23 Cr | ₹39 Cr | ₹19 Cr | ₹16 Cr | ₹3.88 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹85 Cr | ₹124 Cr | ₹109 Cr | ₹95 Cr | ₹93 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹83 Cr | ₹119 Cr | ₹89 Cr | ₹89 Cr | ₹85 Cr |
Sundry Creditors | ₹83 Cr | ₹119 Cr | ₹89 Cr | ₹89 Cr | ₹85 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹54 Cr | ₹56 Cr | ₹68 Cr | ₹80 Cr | ₹95 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹36 Cr | ₹23 Cr | ₹21 Cr | ₹29 Cr | ₹38 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹18 Cr | ₹33 Cr | ₹48 Cr | ₹51 Cr | ₹58 Cr |
Short Term Borrowings | ₹1.11 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹5.14 Cr |
Secured ST Loans repayable on Demands | ₹1.11 Cr | - | - | - | - |
Working Capital Loans- Sec | ₹1.11 Cr | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-1.11 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹5.14 Cr |
Short Term Provisions | ₹90 Cr | ₹58 Cr | ₹53 Cr | ₹45 Cr | ₹42 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹87 Cr | ₹56 Cr | ₹50 Cr | ₹42 Cr | ₹39 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.24 Cr | ₹2.37 Cr | ₹2.48 Cr | ₹3.10 Cr | ₹3.14 Cr |
Total Current Liabilities | ₹228 Cr | ₹234 Cr | ₹211 Cr | ₹214 Cr | ₹228 Cr |
Total Liabilities | ₹1,048 Cr | ₹635 Cr | ₹611 Cr | ₹604 Cr | ₹619 Cr |
ASSETS | |||||
Gross Block | ₹804 Cr | ₹468 Cr | ₹440 Cr | ₹442 Cr | ₹448 Cr |
Less: Accumulated Depreciation | ₹153 Cr | ₹144 Cr | ₹129 Cr | ₹122 Cr | ₹117 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹652 Cr | ₹323 Cr | ₹311 Cr | ₹320 Cr | ₹332 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹21 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
Non Current Investments | ₹0.00 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.13 Cr |
Long Term Investment | ₹0.00 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.13 Cr |
Quoted | - | - | - | - | ₹0.11 Cr |
Unquoted | ₹8.13 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Long Term Loans & Advances | ₹4.68 Cr | ₹101 Cr | ₹100 Cr | ₹98 Cr | ₹99 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹677 Cr | ₹443 Cr | ₹431 Cr | ₹437 Cr | ₹450 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | ₹2.00 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | ₹2.00 Cr |
Inventories | ₹144 Cr | ₹109 Cr | ₹86 Cr | ₹78 Cr | ₹78 Cr |
Raw Materials | ₹81 Cr | ₹58 Cr | ₹55 Cr | ₹48 Cr | ₹45 Cr |
Work-in Progress | ₹55 Cr | ₹42 Cr | ₹28 Cr | ₹28 Cr | ₹30 Cr |
Finished Goods | ₹5.35 Cr | ₹8.01 Cr | ₹1.79 Cr | ₹2.38 Cr | ₹2.15 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹2.64 Cr | ₹1.40 Cr | ₹0.92 Cr | ₹0.56 Cr | ₹0.42 Cr |
Sundry Debtors | ₹25 Cr | ₹28 Cr | ₹48 Cr | ₹40 Cr | ₹30 Cr |
Debtors more than Six months | ₹4.29 Cr | ₹8.19 Cr | ₹13 Cr | ₹17 Cr | ₹5.82 Cr |
Debtors Others | ₹20 Cr | ₹20 Cr | ₹36 Cr | ₹23 Cr | ₹25 Cr |
Cash and Bank | ₹94 Cr | ₹2.99 Cr | ₹11 Cr | ₹9.81 Cr | ₹19 Cr |
Cash in hand | ₹0.02 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr |
Balances at Bank | ₹94 Cr | ₹2.94 Cr | ₹11 Cr | ₹9.78 Cr | ₹19 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹3.57 Cr | ₹3.18 Cr | ₹3.38 Cr | ₹4.77 Cr | ₹4.39 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.07 Cr | ₹0.02 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.04 Cr |
Prepaid Expenses | ₹1.70 Cr | ₹2.27 Cr | ₹1.98 Cr | ₹2.42 Cr | ₹2.17 Cr |
Other current_assets | ₹1.81 Cr | ₹0.89 Cr | ₹1.30 Cr | ₹2.28 Cr | ₹2.19 Cr |
Short Term Loans and Advances | ₹104 Cr | ₹48 Cr | ₹31 Cr | ₹35 Cr | ₹35 Cr |
Advances recoverable in cash or in kind | ₹9.05 Cr | ₹2.60 Cr | ₹0.56 Cr | ₹4.76 Cr | ₹4.87 Cr |
Advance income tax and TDS | ₹45 Cr | ₹42 Cr | ₹29 Cr | ₹28 Cr | ₹28 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹50 Cr | ₹3.50 Cr | ₹1.36 Cr | ₹1.51 Cr | ₹1.75 Cr |
Total Current Assets | ₹370 Cr | ₹192 Cr | ₹180 Cr | ₹168 Cr | ₹169 Cr |
Net Current Assets (Including Current Investments) | ₹142 Cr | ₹-42 Cr | ₹-31 Cr | ₹-47 Cr | ₹-60 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,048 Cr | ₹635 Cr | ₹611 Cr | ₹604 Cr | ₹619 Cr |
Contingent Liabilities | ₹9.71 Cr | ₹35 Cr | ₹29 Cr | ₹34 Cr | ₹40 Cr |
Total Debt | ₹10 Cr | ₹36 Cr | ₹36 Cr | ₹26 Cr | ₹46 Cr |
Book Value | - | 41.07 | 43.17 | 43.77 | 43.89 |
Adjusted Book Value | 76.55 | 41.07 | 43.17 | 43.77 | 43.89 |
Compare Balance Sheet of peers of WINDSOR MACHINES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WINDSOR MACHINES | ₹2,548.1 Cr | -2.3% | -8.2% | 57.8% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹79,704.4 Cr | 7.8% | 3.4% | -16.1% | Stock Analytics | |
THERMAX | ₹39,888.2 Cr | 1.6% | 1.9% | -22.1% | Stock Analytics | |
JYOTI CNC AUTOMATION | ₹20,609.1 Cr | 1.1% | -0.6% | -18.6% | Stock Analytics | |
TRIVENI TURBINE | ₹16,321.6 Cr | 0.4% | -1.5% | -30.9% | Stock Analytics | |
KIRLOSKAR BROTHERS | ₹15,722.6 Cr | -0.7% | 5.7% | 19.3% | Stock Analytics |
WINDSOR MACHINES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WINDSOR MACHINES | -2.3% |
-8.2% |
57.8% |
SENSEX | 1% |
2.1% |
0.5% |
You may also like the below Video Courses