WIM PLAST
|
WIM PLAST Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Authorised | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹523 Cr | ₹477 Cr | ₹432 Cr | ₹400 Cr | ₹371 Cr |
Securities Premium | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Capital Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Profit & Loss Account Balance | ₹498 Cr | ₹452 Cr | ₹407 Cr | ₹375 Cr | ₹346 Cr |
General Reserves | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Other Reserves | ₹0.34 Cr | ₹0.10 Cr | ₹-0.30 Cr | ₹0.06 Cr | ₹-0.23 Cr |
Reserve excluding Revaluation Reserve | ₹523 Cr | ₹477 Cr | ₹432 Cr | ₹400 Cr | ₹371 Cr |
Revaluation reserve | - | - | ₹-0.62 Cr | ₹-0.31 Cr | - |
Shareholder's Funds | ₹535 Cr | ₹489 Cr | ₹444 Cr | ₹412 Cr | ₹383 Cr |
Minority Interest | - | - | - | ₹-0.50 Cr | ₹-0.27 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹8.19 Cr | ₹8.87 Cr | ₹7.81 Cr | ₹7.89 Cr | ₹7.71 Cr |
Deferred Tax Assets | ₹-3.60 Cr | ₹-2.37 Cr | ₹1.14 Cr | ₹1.58 Cr | ₹1.21 Cr |
Deferred Tax Liability | ₹4.59 Cr | ₹6.50 Cr | ₹8.95 Cr | ₹9.46 Cr | ₹8.91 Cr |
Other Long Term Liabilities | - | - | - | ₹0.86 Cr | ₹1.07 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.45 Cr | ₹0.27 Cr | ₹0.90 Cr | ₹0.72 Cr | ₹0.75 Cr |
Total Non-Current Liabilities | ₹8.64 Cr | ₹9.14 Cr | ₹8.71 Cr | ₹9.46 Cr | ₹9.53 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹21 Cr | ₹20 Cr | ₹17 Cr | ₹12 Cr | ₹14 Cr |
Sundry Creditors | ₹21 Cr | ₹20 Cr | ₹17 Cr | ₹12 Cr | ₹14 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹6.09 Cr | ₹8.72 Cr | ₹17 Cr | ₹13 Cr | ₹19 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2.03 Cr | ₹4.93 Cr | ₹2.99 Cr | ₹7.36 Cr | ₹13 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹4.06 Cr | ₹3.78 Cr | ₹14 Cr | ₹5.40 Cr | ₹5.86 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹1.11 Cr | ₹2.28 Cr | ₹0.85 Cr | ₹0.72 Cr | ₹1.18 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹1.34 Cr | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.11 Cr | ₹0.94 Cr | ₹0.85 Cr | ₹0.72 Cr | ₹1.18 Cr |
Total Current Liabilities | ₹29 Cr | ₹31 Cr | ₹34 Cr | ₹25 Cr | ₹34 Cr |
Total Liabilities | ₹572 Cr | ₹530 Cr | ₹486 Cr | ₹446 Cr | ₹425 Cr |
ASSETS | |||||
Gross Block | ₹199 Cr | ₹188 Cr | ₹178 Cr | ₹194 Cr | ₹193 Cr |
Less: Accumulated Depreciation | ₹125 Cr | ₹113 Cr | ₹101 Cr | ₹92 Cr | ₹76 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹73 Cr | ₹75 Cr | ₹77 Cr | ₹102 Cr | ₹117 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | ₹0.14 Cr |
Non Current Investments | ₹31 Cr | ₹55 Cr | ₹50 Cr | ₹35 Cr | ₹35 Cr |
Long Term Investment | ₹31 Cr | ₹55 Cr | ₹50 Cr | ₹35 Cr | ₹35 Cr |
Quoted | - | - | ₹50 Cr | ₹35 Cr | ₹35 Cr |
Unquoted | ₹31 Cr | ₹55 Cr | - | - | - |
Long Term Loans & Advances | ₹4.09 Cr | ₹4.98 Cr | ₹3.11 Cr | ₹4.52 Cr | ₹1.93 Cr |
Other Non Current Assets | ₹2.02 Cr | ₹1.17 Cr | ₹1.10 Cr | ₹0.93 Cr | ₹2.39 Cr |
Total Non-Current Assets | ₹110 Cr | ₹136 Cr | ₹131 Cr | ₹142 Cr | ₹156 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹280 Cr | ₹114 Cr | ₹106 Cr | ₹115 Cr | ₹85 Cr |
Quoted | ₹19 Cr | ₹15 Cr | ₹106 Cr | ₹115 Cr | ₹85 Cr |
Unquoted | ₹260 Cr | ₹99 Cr | - | - | - |
Inventories | ₹70 Cr | ₹76 Cr | ₹92 Cr | ₹102 Cr | ₹103 Cr |
Raw Materials | ₹23 Cr | ₹28 Cr | ₹36 Cr | ₹41 Cr | ₹51 Cr |
Work-in Progress | ₹12 Cr | ₹18 Cr | ₹13 Cr | ₹11 Cr | - |
Finished Goods | ₹31 Cr | ₹27 Cr | ₹41 Cr | ₹47 Cr | ₹50 Cr |
Packing Materials | ₹3.29 Cr | ₹2.55 Cr | ₹1.87 Cr | ₹2.18 Cr | - |
Stores  and Spare | ₹0.34 Cr | ₹0.06 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹2.24 Cr |
Other Inventory | ₹0.16 Cr | ₹0.35 Cr | ₹0.06 Cr | ₹0.37 Cr | ₹0.09 Cr |
Sundry Debtors | ₹75 Cr | ₹86 Cr | ₹74 Cr | ₹71 Cr | ₹67 Cr |
Debtors more than Six months | ₹16 Cr | ₹12 Cr | ₹11 Cr | ₹9.59 Cr | ₹6.21 Cr |
Debtors Others | ₹63 Cr | ₹77 Cr | ₹65 Cr | ₹64 Cr | ₹63 Cr |
Cash and Bank | ₹29 Cr | ₹9.01 Cr | ₹6.62 Cr | ₹5.96 Cr | ₹5.32 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Balances at Bank | ₹29 Cr | ₹9.00 Cr | ₹6.60 Cr | ₹5.95 Cr | ₹5.31 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹3.35 Cr | ₹2.80 Cr | ₹5.83 Cr | ₹2.31 Cr | ₹4.01 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹3.06 Cr | ₹2.38 Cr | ₹2.32 Cr | ₹1.79 Cr | ₹2.30 Cr |
Prepaid Expenses | ₹0.16 Cr | ₹0.42 Cr | ₹0.48 Cr | ₹0.46 Cr | ₹0.67 Cr |
Other current_assets | ₹0.13 Cr | - | ₹3.03 Cr | ₹0.06 Cr | ₹1.05 Cr |
Short Term Loans and Advances | ₹5.49 Cr | ₹105 Cr | ₹55 Cr | ₹7.16 Cr | ₹4.82 Cr |
Advances recoverable in cash or in kind | ₹1.77 Cr | ₹2.50 Cr | ₹2.16 Cr | ₹4.02 Cr | ₹1.38 Cr |
Advance income tax and TDS | - | - | - | - | ₹0.39 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.72 Cr | ₹103 Cr | ₹53 Cr | ₹3.14 Cr | ₹3.04 Cr |
Total Current Assets | ₹462 Cr | ₹393 Cr | ₹340 Cr | ₹304 Cr | ₹269 Cr |
Net Current Assets (Including Current Investments) | ₹433 Cr | ₹362 Cr | ₹306 Cr | ₹278 Cr | ₹236 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹572 Cr | ₹530 Cr | ₹486 Cr | ₹446 Cr | ₹425 Cr |
Contingent Liabilities | ₹8.10 Cr | ₹8.17 Cr | ₹8.69 Cr | ₹3.72 Cr | ₹4.70 Cr |
Total Debt | - | - | - | - | - |
Book Value | - | 408.26 | 370.04 | 343.35 | 318.73 |
Adjusted Book Value | 445.57 | 407.79 | 370.04 | 343.35 | 318.73 |
Compare Balance Sheet of peers of WIM PLAST
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WIM PLAST | ₹568.0 Cr | -2.4% | -8.3% | -25.8% | Stock Analytics | |
SUPREME INDUSTRIES | ₹56,775.3 Cr | -3.4% | 3.3% | -16.1% | Stock Analytics | |
ASTRAL | ₹36,499.4 Cr | -4.6% | -4.3% | -30.2% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹13,141.7 Cr | -0.1% | 1.2% | -28.5% | Stock Analytics | |
TIME TECHNOPLAST | ₹10,358.2 Cr | -4.8% | 2% | 17.4% | Stock Analytics | |
GARWARE HITECH FILMS | ₹6,256.5 Cr | -9.8% | -25% | -12.2% | Stock Analytics |
WIM PLAST Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WIM PLAST | -2.4% |
-8.3% |
-25.8% |
SENSEX | -2.7% |
-1.3% |
-2.3% |
You may also like the below Video Courses