Home > Balance Sheet > WEST COAST PAPER MILLS

WEST COAST PAPER MILLS
Balance Sheet

WEST COAST PAPER MILLS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for WEST COAST PAPER MILLS
Please provide your vote to see the results

WEST COAST PAPER MILLS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹2.78 Cr₹2.78 Cr₹2.78 Cr₹2.78 Cr₹2.78 Cr
Total Reserves ₹3,475 Cr₹3,226 Cr₹2,565 Cr₹1,670 Cr₹1,373 Cr
    Securities Premium ₹146 Cr₹146 Cr₹146 Cr₹146 Cr₹146 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹2,889 Cr₹2,633 Cr₹2,007 Cr₹1,104 Cr₹804 Cr
    General Reserves ₹369 Cr₹369 Cr₹369 Cr₹369 Cr₹369 Cr
    Other Reserves ₹71 Cr₹78 Cr₹43 Cr₹51 Cr₹54 Cr
Reserve excluding Revaluation Reserve ₹3,475 Cr₹3,226 Cr₹2,565 Cr₹1,670 Cr₹1,373 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,491 Cr₹3,242 Cr₹2,581 Cr₹1,686 Cr₹1,389 Cr
Minority Interest ₹579 Cr₹569 Cr₹484 Cr₹349 Cr₹316 Cr
Long-Term Borrowings -----
Secured Loans ₹214 Cr₹102 Cr₹9.28 Cr₹158 Cr₹320 Cr
    Non Convertible Debentures ----₹158 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹305 Cr₹129 Cr₹44 Cr₹245 Cr₹307 Cr
    Term Loans - Institutions -----
    Other Secured ₹-92 Cr₹-28 Cr₹-35 Cr₹-87 Cr₹-145 Cr
Unsecured Loans -₹38 Cr₹60 Cr₹77 Cr₹85 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -₹38 Cr₹60 Cr₹77 Cr₹85 Cr
Deferred Tax Assets / Liabilities ₹131 Cr₹141 Cr₹89 Cr₹25 Cr₹50 Cr
    Deferred Tax Assets ₹64 Cr₹58 Cr₹99 Cr₹185 Cr₹182 Cr
    Deferred Tax Liability ₹195 Cr₹199 Cr₹188 Cr₹210 Cr₹232 Cr
Other Long Term Liabilities ₹187 Cr₹191 Cr₹156 Cr₹167 Cr₹146 Cr
Long Term Trade Payables -----
Long Term Provisions ₹12 Cr₹14 Cr₹11 Cr₹337 Cr₹99 Cr
Total Non-Current Liabilities ₹545 Cr₹486 Cr₹325 Cr₹764 Cr₹700 Cr
Current Liabilities -----
Trade Payables ₹334 Cr₹329 Cr₹305 Cr₹275 Cr₹204 Cr
    Sundry Creditors ₹334 Cr₹329 Cr₹305 Cr₹275 Cr₹204 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹399 Cr₹365 Cr₹318 Cr₹314 Cr₹362 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due ₹2.03 Cr₹1.41 Cr₹0.68 Cr₹0.70 Cr₹4.15 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹397 Cr₹363 Cr₹317 Cr₹313 Cr₹358 Cr
Short Term Borrowings ₹85 Cr₹56 Cr₹75 Cr₹107 Cr₹108 Cr
    Secured ST Loans repayable on Demands ₹19 Cr₹56 Cr₹75 Cr₹67 Cr₹108 Cr
    Working Capital Loans- Sec ₹4.97 Cr₹6.04 Cr₹75 Cr₹67 Cr₹108 Cr
    Buyers Credits - Unsec ₹36 Cr----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹25 Cr₹-6.04 Cr₹-75 Cr₹-27 Cr₹-108 Cr
Short Term Provisions ₹80 Cr₹72 Cr₹85 Cr₹92 Cr₹83 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹80 Cr₹72 Cr₹85 Cr₹92 Cr₹83 Cr
Total Current Liabilities ₹898 Cr₹822 Cr₹783 Cr₹789 Cr₹757 Cr
Total Liabilities ₹5,512 Cr₹5,118 Cr₹4,173 Cr₹3,588 Cr₹3,162 Cr
ASSETS
Gross Block ₹4,644 Cr₹4,224 Cr₹3,837 Cr₹3,762 Cr₹3,689 Cr
Less: Accumulated Depreciation ₹2,518 Cr₹2,342 Cr₹2,178 Cr₹2,005 Cr₹1,815 Cr
Less: Impairment of Assets -----
Net Block ₹2,126 Cr₹1,882 Cr₹1,659 Cr₹1,757 Cr₹1,873 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹164 Cr₹205 Cr₹53 Cr₹22 Cr₹32 Cr
Non Current Investments ₹405 Cr₹363 Cr₹271 Cr₹139 Cr₹108 Cr
Long Term Investment ₹405 Cr₹363 Cr₹271 Cr₹139 Cr₹108 Cr
    Quoted ₹247 Cr₹190 Cr₹41 Cr₹20 Cr₹0.18 Cr
    Unquoted ₹174 Cr₹189 Cr₹245 Cr₹119 Cr₹108 Cr
Long Term Loans & Advances ₹117 Cr₹140 Cr₹110 Cr₹381 Cr₹143 Cr
Other Non Current Assets ₹2.28 Cr₹1.61 Cr₹4.82 Cr₹1.69 Cr₹0.55 Cr
Total Non-Current Assets ₹2,823 Cr₹2,597 Cr₹2,100 Cr₹2,300 Cr₹2,159 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1,199 Cr₹1,367 Cr₹1,039 Cr₹333 Cr₹112 Cr
    Quoted -----
    Unquoted ₹1,199 Cr₹1,367 Cr₹1,039 Cr₹333 Cr₹112 Cr
Inventories ₹871 Cr₹682 Cr₹492 Cr₹396 Cr₹412 Cr
    Raw Materials ₹422 Cr₹321 Cr₹158 Cr₹135 Cr₹81 Cr
    Work-in Progress ₹43 Cr₹20 Cr₹20 Cr₹20 Cr₹16 Cr
    Finished Goods ₹133 Cr₹64 Cr₹54 Cr₹26 Cr₹77 Cr
    Packing Materials -----
    Stores  and Spare ₹245 Cr₹249 Cr₹246 Cr₹207 Cr₹219 Cr
    Other Inventory ₹29 Cr₹27 Cr₹14 Cr₹7.81 Cr₹19 Cr
Sundry Debtors ₹350 Cr₹257 Cr₹332 Cr₹242 Cr₹204 Cr
    Debtors more than Six months ₹8.13 Cr₹9.43 Cr₹6.51 Cr₹16 Cr₹6.52 Cr
    Debtors Others ₹349 Cr₹255 Cr₹332 Cr₹232 Cr₹203 Cr
Cash and Bank ₹33 Cr₹43 Cr₹75 Cr₹60 Cr₹91 Cr
    Cash in hand ₹0.08 Cr₹0.08 Cr₹0.10 Cr₹0.08 Cr₹0.11 Cr
    Balances at Bank ₹33 Cr₹43 Cr₹75 Cr₹60 Cr₹91 Cr
    Other cash and bank balances -----
Other Current Assets ₹20 Cr₹20 Cr₹15 Cr₹24 Cr₹18 Cr
    Interest accrued on Investments ₹9.61 Cr₹13 Cr₹5.66 Cr₹4.50 Cr₹2.13 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹6.29 Cr₹4.96 Cr₹5.62 Cr₹12 Cr₹9.40 Cr
    Other current_assets ₹4.50 Cr₹2.04 Cr₹4.12 Cr₹7.51 Cr₹5.99 Cr
Short Term Loans and Advances ₹217 Cr₹152 Cr₹119 Cr₹231 Cr₹165 Cr
    Advances recoverable in cash or in kind ₹54 Cr₹48 Cr₹77 Cr₹94 Cr₹70 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -₹10.00 Cr₹25 Cr₹104 Cr₹62 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹163 Cr₹94 Cr₹17 Cr₹33 Cr₹33 Cr
Total Current Assets ₹2,689 Cr₹2,521 Cr₹2,072 Cr₹1,286 Cr₹1,002 Cr
Net Current Assets (Including Current Investments) ₹1,792 Cr₹1,700 Cr₹1,290 Cr₹497 Cr₹245 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,512 Cr₹5,118 Cr₹4,173 Cr₹3,588 Cr₹3,162 Cr
Contingent Liabilities ₹97 Cr₹91 Cr₹95 Cr₹97 Cr₹87 Cr
Total Debt ₹433 Cr₹257 Cr₹208 Cr₹452 Cr₹668 Cr
Book Value -490.38390.31254.88209.86
Adjusted Book Value 528.19490.38390.31254.88209.86

Compare Balance Sheet of peers of WEST COAST PAPER MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WEST COAST PAPER MILLS ₹3,259.4 Cr -4.2% -9.4% -16.2% Stock Analytics
JK PAPER ₹5,941.8 Cr -1.3% -11.1% -26.4% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,677.9 Cr -1% -11.3% -21.9% Stock Analytics
ANDHRA PAPER ₹1,513.9 Cr -1.9% -8.2% -30% Stock Analytics
PUDUMJEE PAPER PRODUCTS ₹1,234.8 Cr 3.8% 3.8% 10.9% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,073.1 Cr -1.2% -10.8% -34.1% Stock Analytics


WEST COAST PAPER MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WEST COAST PAPER MILLS

-4.2%

-9.4%

-16.2%

SENSEX

-0.9%

-4.4%

1.6%


You may also like the below Video Courses