Home > Balance Sheet > WEST COAST PAPER MILLS

WEST COAST PAPER MILLS
Balance Sheet

WEST COAST PAPER MILLS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for WEST COAST PAPER MILLS
Please provide your vote to see the results

WEST COAST PAPER MILLS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹2.78 Cr₹2.78 Cr₹2.78 Cr₹2.78 Cr₹2.78 Cr
Total Reserves ₹3,475 Cr₹3,226 Cr₹2,565 Cr₹1,670 Cr₹1,373 Cr
    Securities Premium ₹146 Cr₹146 Cr₹146 Cr₹146 Cr₹146 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹2,889 Cr₹2,633 Cr₹2,007 Cr₹1,104 Cr₹804 Cr
    General Reserves ₹369 Cr₹369 Cr₹369 Cr₹369 Cr₹369 Cr
    Other Reserves ₹71 Cr₹78 Cr₹43 Cr₹51 Cr₹54 Cr
Reserve excluding Revaluation Reserve ₹3,475 Cr₹3,226 Cr₹2,565 Cr₹1,670 Cr₹1,373 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,491 Cr₹3,242 Cr₹2,581 Cr₹1,686 Cr₹1,389 Cr
Minority Interest ₹579 Cr₹569 Cr₹484 Cr₹349 Cr₹316 Cr
Long-Term Borrowings -----
Secured Loans ₹214 Cr₹102 Cr₹9.28 Cr₹158 Cr₹320 Cr
    Non Convertible Debentures ----₹158 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹305 Cr₹129 Cr₹44 Cr₹245 Cr₹307 Cr
    Term Loans - Institutions -----
    Other Secured ₹-92 Cr₹-28 Cr₹-35 Cr₹-87 Cr₹-145 Cr
Unsecured Loans -₹38 Cr₹60 Cr₹77 Cr₹85 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -₹38 Cr₹60 Cr₹77 Cr₹85 Cr
Deferred Tax Assets / Liabilities ₹131 Cr₹141 Cr₹89 Cr₹25 Cr₹50 Cr
    Deferred Tax Assets ₹64 Cr₹58 Cr₹99 Cr₹185 Cr₹182 Cr
    Deferred Tax Liability ₹195 Cr₹199 Cr₹188 Cr₹210 Cr₹232 Cr
Other Long Term Liabilities ₹187 Cr₹191 Cr₹156 Cr₹167 Cr₹146 Cr
Long Term Trade Payables -----
Long Term Provisions ₹12 Cr₹14 Cr₹11 Cr₹337 Cr₹99 Cr
Total Non-Current Liabilities ₹545 Cr₹486 Cr₹325 Cr₹764 Cr₹700 Cr
Current Liabilities -----
Trade Payables ₹334 Cr₹329 Cr₹305 Cr₹275 Cr₹204 Cr
    Sundry Creditors ₹334 Cr₹329 Cr₹305 Cr₹275 Cr₹204 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹399 Cr₹365 Cr₹318 Cr₹314 Cr₹362 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due ₹2.03 Cr₹1.41 Cr₹0.68 Cr₹0.70 Cr₹4.15 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹397 Cr₹363 Cr₹317 Cr₹313 Cr₹358 Cr
Short Term Borrowings ₹85 Cr₹56 Cr₹75 Cr₹107 Cr₹108 Cr
    Secured ST Loans repayable on Demands ₹19 Cr₹56 Cr₹75 Cr₹67 Cr₹108 Cr
    Working Capital Loans- Sec ₹4.97 Cr₹6.04 Cr₹75 Cr₹67 Cr₹108 Cr
    Buyers Credits - Unsec ₹36 Cr----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹25 Cr₹-6.04 Cr₹-75 Cr₹-27 Cr₹-108 Cr
Short Term Provisions ₹80 Cr₹72 Cr₹85 Cr₹92 Cr₹83 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹80 Cr₹72 Cr₹85 Cr₹92 Cr₹83 Cr
Total Current Liabilities ₹898 Cr₹822 Cr₹783 Cr₹789 Cr₹757 Cr
Total Liabilities ₹5,512 Cr₹5,118 Cr₹4,173 Cr₹3,588 Cr₹3,162 Cr
ASSETS
Gross Block ₹4,644 Cr₹4,224 Cr₹3,837 Cr₹3,762 Cr₹3,689 Cr
Less: Accumulated Depreciation ₹2,518 Cr₹2,342 Cr₹2,178 Cr₹2,005 Cr₹1,815 Cr
Less: Impairment of Assets -----
Net Block ₹2,126 Cr₹1,882 Cr₹1,659 Cr₹1,757 Cr₹1,873 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹164 Cr₹205 Cr₹53 Cr₹22 Cr₹32 Cr
Non Current Investments ₹405 Cr₹363 Cr₹271 Cr₹139 Cr₹108 Cr
Long Term Investment ₹405 Cr₹363 Cr₹271 Cr₹139 Cr₹108 Cr
    Quoted ₹247 Cr₹190 Cr₹41 Cr₹20 Cr₹0.18 Cr
    Unquoted ₹174 Cr₹189 Cr₹245 Cr₹119 Cr₹108 Cr
Long Term Loans & Advances ₹117 Cr₹140 Cr₹110 Cr₹381 Cr₹143 Cr
Other Non Current Assets ₹2.28 Cr₹1.61 Cr₹4.82 Cr₹1.69 Cr₹0.55 Cr
Total Non-Current Assets ₹2,823 Cr₹2,597 Cr₹2,100 Cr₹2,300 Cr₹2,159 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1,199 Cr₹1,367 Cr₹1,039 Cr₹333 Cr₹112 Cr
    Quoted -----
    Unquoted ₹1,199 Cr₹1,367 Cr₹1,039 Cr₹333 Cr₹112 Cr
Inventories ₹871 Cr₹682 Cr₹492 Cr₹396 Cr₹412 Cr
    Raw Materials ₹422 Cr₹321 Cr₹158 Cr₹135 Cr₹81 Cr
    Work-in Progress ₹43 Cr₹20 Cr₹20 Cr₹20 Cr₹16 Cr
    Finished Goods ₹133 Cr₹64 Cr₹54 Cr₹26 Cr₹77 Cr
    Packing Materials -----
    Stores  and Spare ₹245 Cr₹249 Cr₹246 Cr₹207 Cr₹219 Cr
    Other Inventory ₹29 Cr₹27 Cr₹14 Cr₹7.81 Cr₹19 Cr
Sundry Debtors ₹350 Cr₹257 Cr₹332 Cr₹242 Cr₹204 Cr
    Debtors more than Six months ₹8.13 Cr₹9.43 Cr₹6.51 Cr₹16 Cr₹6.52 Cr
    Debtors Others ₹349 Cr₹255 Cr₹332 Cr₹232 Cr₹203 Cr
Cash and Bank ₹33 Cr₹43 Cr₹75 Cr₹60 Cr₹91 Cr
    Cash in hand ₹0.08 Cr₹0.08 Cr₹0.10 Cr₹0.08 Cr₹0.11 Cr
    Balances at Bank ₹33 Cr₹43 Cr₹75 Cr₹60 Cr₹91 Cr
    Other cash and bank balances -----
Other Current Assets ₹20 Cr₹20 Cr₹15 Cr₹24 Cr₹18 Cr
    Interest accrued on Investments ₹9.61 Cr₹13 Cr₹5.66 Cr₹4.50 Cr₹2.13 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹6.29 Cr₹4.96 Cr₹5.62 Cr₹12 Cr₹9.40 Cr
    Other current_assets ₹4.50 Cr₹2.04 Cr₹4.12 Cr₹7.51 Cr₹5.99 Cr
Short Term Loans and Advances ₹217 Cr₹152 Cr₹119 Cr₹231 Cr₹165 Cr
    Advances recoverable in cash or in kind ₹54 Cr₹48 Cr₹77 Cr₹94 Cr₹70 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -₹10.00 Cr₹25 Cr₹104 Cr₹62 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹163 Cr₹94 Cr₹17 Cr₹33 Cr₹33 Cr
Total Current Assets ₹2,689 Cr₹2,521 Cr₹2,072 Cr₹1,286 Cr₹1,002 Cr
Net Current Assets (Including Current Investments) ₹1,792 Cr₹1,700 Cr₹1,290 Cr₹497 Cr₹245 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,512 Cr₹5,118 Cr₹4,173 Cr₹3,588 Cr₹3,162 Cr
Contingent Liabilities ₹97 Cr₹91 Cr₹95 Cr₹97 Cr₹87 Cr
Total Debt ₹433 Cr₹257 Cr₹208 Cr₹452 Cr₹668 Cr
Book Value -490.38390.31254.88209.86
Adjusted Book Value 528.19490.38390.31254.88209.86

Compare Balance Sheet of peers of WEST COAST PAPER MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WEST COAST PAPER MILLS ₹2,744.3 Cr -2.1% -9.2% -24.2% Stock Analytics
JK PAPER ₹6,124.7 Cr -3% -11.6% -9.8% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,525.6 Cr -3.1% -4.9% -13.5% Stock Analytics
ANDHRA PAPER ₹1,354.4 Cr -2.4% -12.4% -26.8% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹995.3 Cr -2.6% -7.3% -11.5% Stock Analytics
PUDUMJEE PAPER PRODUCTS ₹949.0 Cr -4.9% -16.2% -23% Stock Analytics


WEST COAST PAPER MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WEST COAST PAPER MILLS

-2.1%

-9.2%

-24.2%

SENSEX

-0.1%

0.6%

9.8%


You may also like the below Video Courses