WENDT (INDIA)
|
WENDT (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
| Equity - Authorised | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr |
| Equity - Issued | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
| Equity Paid Up | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹242 Cr | ₹210 Cr | ₹187 Cr | ₹160 Cr | ₹141 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹153 Cr | ₹128 Cr | ₹108 Cr | ₹87 Cr | ₹71 Cr |
| General Reserves | ₹81 Cr | ₹77 Cr | ₹73 Cr | ₹69 Cr | ₹66 Cr |
| Other Reserves | ₹7.16 Cr | ₹4.51 Cr | ₹5.24 Cr | ₹4.11 Cr | ₹4.54 Cr |
| Reserve excluding Revaluation Reserve | ₹242 Cr | ₹210 Cr | ₹187 Cr | ₹160 Cr | ₹141 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹244 Cr | ₹212 Cr | ₹189 Cr | ₹162 Cr | ₹143 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹1.79 Cr | ₹1.51 Cr | ₹1.67 Cr | ₹1.39 Cr | ₹1.55 Cr |
| Deferred Tax Assets | ₹2.18 Cr | ₹1.90 Cr | ₹1.59 Cr | ₹1.63 Cr | ₹1.42 Cr |
| Deferred Tax Liability | ₹3.97 Cr | ₹3.41 Cr | ₹3.26 Cr | ₹3.02 Cr | ₹2.97 Cr |
| Other Long Term Liabilities | ₹0.19 Cr | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹1.98 Cr | ₹1.51 Cr | ₹1.67 Cr | ₹1.39 Cr | ₹1.55 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹31 Cr | ₹25 Cr | ₹24 Cr | ₹23 Cr | ₹25 Cr |
| Sundry Creditors | ₹31 Cr | ₹25 Cr | ₹24 Cr | ₹23 Cr | ₹25 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹14 Cr | ₹9.75 Cr | ₹7.90 Cr | ₹10 Cr | ₹9.08 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.54 Cr | ₹1.90 Cr | ₹1.67 Cr | ₹3.62 Cr | ₹3.52 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹13 Cr | ₹7.85 Cr | ₹6.23 Cr | ₹6.68 Cr | ₹5.56 Cr |
| Short Term Borrowings | ₹1.20 Cr | - | - | ₹1.00 Cr | ₹1.00 Cr |
| Secured ST Loans repayable on Demands | ₹1.20 Cr | - | - | ₹1.00 Cr | ₹1.00 Cr |
| Working Capital Loans- Sec | ₹1.20 Cr | - | - | ₹1.00 Cr | ₹1.00 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-1.20 Cr | - | - | ₹-1.00 Cr | ₹-1.00 Cr |
| Short Term Provisions | ₹8.81 Cr | ₹7.11 Cr | ₹6.79 Cr | ₹6.07 Cr | ₹5.01 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.94 Cr | ₹0.17 Cr | ₹1.63 Cr | ₹0.85 Cr | ₹0.38 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹7.87 Cr | ₹6.94 Cr | ₹5.16 Cr | ₹5.22 Cr | ₹4.63 Cr |
| Total Current Liabilities | ₹55 Cr | ₹42 Cr | ₹38 Cr | ₹41 Cr | ₹40 Cr |
| Total Liabilities | ₹301 Cr | ₹256 Cr | ₹229 Cr | ₹204 Cr | ₹185 Cr |
| ASSETS | |||||
| Gross Block | ₹225 Cr | ₹174 Cr | ₹166 Cr | ₹156 Cr | ₹151 Cr |
| Less: Accumulated Depreciation | ₹125 Cr | ₹116 Cr | ₹109 Cr | ₹102 Cr | ₹95 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹100 Cr | ₹58 Cr | ₹56 Cr | ₹54 Cr | ₹56 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹9.80 Cr | ₹2.27 Cr | ₹1.76 Cr | ₹0.54 Cr | ₹1.09 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹6.64 Cr | ₹8.47 Cr | ₹2.31 Cr | ₹5.10 Cr | ₹7.58 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹117 Cr | ₹69 Cr | ₹60 Cr | ₹60 Cr | ₹65 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹52 Cr | ₹73 Cr | ₹71 Cr | ₹64 Cr | ₹37 Cr |
| Quoted | - | - | ₹2.18 Cr | ₹0.49 Cr | - |
| Unquoted | ₹52 Cr | ₹73 Cr | ₹69 Cr | ₹64 Cr | ₹37 Cr |
| Inventories | ₹37 Cr | ₹36 Cr | ₹34 Cr | ₹28 Cr | ₹25 Cr |
| Raw Materials | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹12 Cr | ₹11 Cr |
| Work-in Progress | ₹7.72 Cr | ₹7.23 Cr | ₹6.21 Cr | ₹5.23 Cr | ₹6.38 Cr |
| Finished Goods | ₹4.01 Cr | ₹4.36 Cr | ₹2.88 Cr | ₹4.61 Cr | ₹2.15 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹3.24 Cr | ₹3.14 Cr | ₹3.09 Cr | ₹2.25 Cr | ₹2.42 Cr |
| Other Inventory | ₹3.56 Cr | ₹2.66 Cr | ₹3.95 Cr | ₹3.65 Cr | ₹3.00 Cr |
| Sundry Debtors | ₹68 Cr | ₹54 Cr | ₹40 Cr | ₹34 Cr | ₹36 Cr |
| Debtors more than Six months | ₹4.99 Cr | ₹1.83 Cr | ₹1.72 Cr | ₹0.67 Cr | ₹3.08 Cr |
| Debtors Others | ₹64 Cr | ₹52 Cr | ₹39 Cr | ₹34 Cr | ₹34 Cr |
| Cash and Bank | ₹19 Cr | ₹18 Cr | ₹13 Cr | ₹14 Cr | ₹15 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹17 Cr | ₹18 Cr | ₹13 Cr | ₹14 Cr | ₹15 Cr |
| Other cash and bank balances | ₹1.91 Cr | - | ₹0.01 Cr | - | ₹0.00 Cr |
| Other Current Assets | ₹3.27 Cr | ₹2.40 Cr | ₹2.41 Cr | ₹1.74 Cr | ₹2.99 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | ₹0.09 Cr | - | - |
| Prepaid Expenses | ₹3.09 Cr | ₹2.11 Cr | ₹1.87 Cr | ₹1.47 Cr | ₹1.55 Cr |
| Other current_assets | ₹0.18 Cr | ₹0.29 Cr | ₹0.45 Cr | ₹0.27 Cr | ₹1.44 Cr |
| Short Term Loans and Advances | ₹4.85 Cr | ₹3.17 Cr | ₹7.01 Cr | ₹1.63 Cr | ₹3.81 Cr |
| Advances recoverable in cash or in kind | ₹4.38 Cr | ₹2.45 Cr | ₹1.61 Cr | ₹1.28 Cr | ₹3.44 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | ₹5.00 Cr | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.47 Cr | ₹0.72 Cr | ₹0.40 Cr | ₹0.35 Cr | ₹0.37 Cr |
| Total Current Assets | ₹184 Cr | ₹187 Cr | ₹168 Cr | ₹144 Cr | ₹120 Cr |
| Net Current Assets (Including Current Investments) | ₹129 Cr | ₹144 Cr | ₹130 Cr | ₹104 Cr | ₹80 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹301 Cr | ₹256 Cr | ₹229 Cr | ₹204 Cr | ₹185 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹1.20 Cr | - | - | ₹1.00 Cr | ₹1.00 Cr |
| Book Value | 1,218.45 | 1,060.55 | 943.55 | 809.79 | 716.91 |
| Adjusted Book Value | 1,218.45 | 1,060.55 | 943.55 | 809.79 | 716.91 |
Compare Balance Sheet of peers of WENDT (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| WENDT (INDIA) | ₹1,809.7 Cr | 2.2% | -4.3% | -40.4% | Stock Analytics | |
| GRINDWELL NORTON | ₹18,092.2 Cr | -1.9% | -0.3% | -32% | Stock Analytics | |
| CARBORUNDUM UNIVERSAL | ₹17,256.8 Cr | -1.2% | -5% | -38.4% | Stock Analytics | |
WENDT (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WENDT (INDIA) | 2.2% |
-4.3% |
-40.4% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses