WELSPUN CORP
|
WELSPUN CORP Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹131 Cr | ₹131 Cr | ₹131 Cr | ₹130 Cr | ₹130 Cr |
Equity - Authorised | ₹152 Cr | ₹152 Cr | ₹152 Cr | ₹152 Cr | ₹152 Cr |
Equity - Issued | ₹131 Cr | ₹131 Cr | ₹131 Cr | ₹130 Cr | ₹130 Cr |
Equity Paid Up | ₹131 Cr | ₹131 Cr | ₹131 Cr | ₹130 Cr | ₹130 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | ₹36 Cr | ₹20 Cr | ₹13 Cr | ₹10 Cr | ₹13 Cr |
Total Reserves | ₹7,296 Cr | ₹5,465 Cr | ₹4,588 Cr | ₹4,288 Cr | ₹3,939 Cr |
Securities Premium | ₹1,028 Cr | ₹1,018 Cr | ₹1,016 Cr | ₹1,008 Cr | ₹1,006 Cr |
Capital Reserves | ₹235 Cr | ₹235 Cr | ₹235 Cr | ₹150 Cr | ₹150 Cr |
Profit & Loss Account Balance | ₹5,168 Cr | ₹3,399 Cr | ₹2,901 Cr | ₹2,826 Cr | ₹2,520 Cr |
General Reserves | ₹122 Cr | ₹122 Cr | ₹110 Cr | ₹110 Cr | ₹99 Cr |
Other Reserves | ₹742 Cr | ₹691 Cr | ₹325 Cr | ₹194 Cr | ₹164 Cr |
Reserve excluding Revaluation Reserve | ₹7,296 Cr | ₹5,465 Cr | ₹4,588 Cr | ₹4,288 Cr | ₹3,939 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹7,463 Cr | ₹5,616 Cr | ₹4,732 Cr | ₹4,428 Cr | ₹4,083 Cr |
Minority Interest | ₹266 Cr | ₹118 Cr | ₹112 Cr | ₹99 Cr | ₹127 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹402 Cr | ₹1,564 Cr | ₹1,870 Cr | ₹888 Cr | ₹495 Cr |
Non Convertible Debentures | ₹200 Cr | ₹200 Cr | ₹399 Cr | ₹435 Cr | ₹434 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹491 Cr | ₹1,533 Cr | ₹1,942 Cr | ₹499 Cr | ₹61 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-288 Cr | ₹-169 Cr | ₹-472 Cr | ₹-46 Cr | - |
Unsecured Loans | ₹61 Cr | ₹59 Cr | ₹57 Cr | ₹542 Cr | ₹95 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | ₹50 Cr | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | ₹49 Cr | ₹44 Cr |
Other Unsecured Loan | ₹61 Cr | ₹59 Cr | ₹57 Cr | ₹442 Cr | ₹51 Cr |
Deferred Tax Assets / Liabilities | ₹319 Cr | ₹254 Cr | ₹114 Cr | ₹138 Cr | ₹150 Cr |
Deferred Tax Assets | ₹146 Cr | ₹141 Cr | ₹177 Cr | ₹101 Cr | ₹115 Cr |
Deferred Tax Liability | ₹465 Cr | ₹395 Cr | ₹291 Cr | ₹240 Cr | ₹266 Cr |
Other Long Term Liabilities | ₹341 Cr | ₹211 Cr | ₹197 Cr | ₹112 Cr | ₹503 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹26 Cr | ₹15 Cr | ₹28 Cr | ₹5.89 Cr | ₹73 Cr |
Total Non-Current Liabilities | ₹1,150 Cr | ₹2,102 Cr | ₹2,264 Cr | ₹1,685 Cr | ₹1,316 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹3,225 Cr | ₹2,241 Cr | ₹2,574 Cr | ₹984 Cr | ₹717 Cr |
Sundry Creditors | ₹1,731 Cr | ₹944 Cr | ₹1,367 Cr | ₹371 Cr | ₹476 Cr |
Acceptances | ₹1,493 Cr | ₹1,297 Cr | ₹1,208 Cr | ₹613 Cr | ₹241 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2,279 Cr | ₹882 Cr | ₹4,425 Cr | ₹755 Cr | ₹754 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | ₹11 Cr | ₹11 Cr | ₹46 Cr | ₹11 Cr | ₹7.05 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹200 Cr | - | ₹552 Cr | ₹36 Cr | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2,068 Cr | ₹871 Cr | ₹3,828 Cr | ₹709 Cr | ₹747 Cr |
Short Term Borrowings | ₹172 Cr | ₹117 Cr | ₹426 Cr | ₹546 Cr | ₹156 Cr |
Secured ST Loans repayable on Demands | ₹70 Cr | ₹117 Cr | ₹223 Cr | ₹61 Cr | ₹106 Cr |
Working Capital Loans- Sec | ₹4.83 Cr | ₹117 Cr | ₹223 Cr | ₹0.92 Cr | ₹104 Cr |
Buyers Credits - Unsec | - | - | ₹113 Cr | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹98 Cr | ₹-117 Cr | ₹-133 Cr | ₹484 Cr | ₹-54 Cr |
Short Term Provisions | ₹992 Cr | ₹926 Cr | ₹860 Cr | ₹822 Cr | ₹705 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹900 Cr | ₹839 Cr | ₹774 Cr | ₹741 Cr | ₹672 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹92 Cr | ₹87 Cr | ₹86 Cr | ₹82 Cr | ₹32 Cr |
Total Current Liabilities | ₹6,668 Cr | ₹4,167 Cr | ₹8,285 Cr | ₹3,107 Cr | ₹2,331 Cr |
Total Liabilities | ₹15,547 Cr | ₹12,003 Cr | ₹15,393 Cr | ₹9,320 Cr | ₹7,857 Cr |
ASSETS | |||||
Gross Block | ₹7,896 Cr | ₹7,629 Cr | ₹7,417 Cr | ₹4,618 Cr | ₹4,538 Cr |
Less: Accumulated Depreciation | ₹3,253 Cr | ₹2,894 Cr | ₹2,561 Cr | ₹2,200 Cr | ₹1,953 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹4,644 Cr | ₹4,735 Cr | ₹4,856 Cr | ₹2,418 Cr | ₹2,584 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹785 Cr | ₹85 Cr | ₹87 Cr | ₹1,260 Cr | ₹147 Cr |
Non Current Investments | ₹855 Cr | ₹651 Cr | ₹561 Cr | ₹814 Cr | ₹562 Cr |
Long Term Investment | ₹855 Cr | ₹651 Cr | ₹561 Cr | ₹814 Cr | ₹562 Cr |
Quoted | ₹626 Cr | ₹558 Cr | ₹453 Cr | ₹349 Cr | ₹481 Cr |
Unquoted | ₹229 Cr | ₹94 Cr | ₹108 Cr | ₹464 Cr | ₹81 Cr |
Long Term Loans & Advances | ₹173 Cr | ₹166 Cr | ₹46 Cr | ₹330 Cr | ₹100 Cr |
Other Non Current Assets | ₹242 Cr | ₹23 Cr | ₹20 Cr | ₹15 Cr | ₹12 Cr |
Total Non-Current Assets | ₹6,764 Cr | ₹5,727 Cr | ₹5,623 Cr | ₹4,853 Cr | ₹3,420 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹547 Cr | ₹449 Cr | ₹976 Cr | ₹1,493 Cr | ₹1,151 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹547 Cr | ₹449 Cr | ₹976 Cr | ₹1,493 Cr | ₹1,151 Cr |
Inventories | ₹4,212 Cr | ₹2,316 Cr | ₹5,686 Cr | ₹1,019 Cr | ₹1,213 Cr |
Raw Materials | ₹2,457 Cr | ₹1,174 Cr | ₹2,860 Cr | ₹444 Cr | ₹205 Cr |
Work-in Progress | ₹208 Cr | ₹256 Cr | ₹235 Cr | ₹69 Cr | ₹33 Cr |
Finished Goods | ₹1,253 Cr | ₹457 Cr | ₹1,837 Cr | ₹337 Cr | ₹816 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹285 Cr | ₹243 Cr | ₹218 Cr | ₹170 Cr | ₹158 Cr |
Other Inventory | ₹7.91 Cr | ₹185 Cr | ₹536 Cr | - | - |
Sundry Debtors | ₹1,769 Cr | ₹1,799 Cr | ₹1,140 Cr | ₹813 Cr | ₹669 Cr |
Debtors more than Six months | ₹32 Cr | ₹21 Cr | ₹142 Cr | ₹73 Cr | ₹33 Cr |
Debtors Others | ₹1,774 Cr | ₹1,787 Cr | ₹1,006 Cr | ₹769 Cr | ₹675 Cr |
Cash and Bank | ₹1,255 Cr | ₹1,072 Cr | ₹1,202 Cr | ₹701 Cr | ₹259 Cr |
Cash in hand | ₹0.01 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.13 Cr | ₹0.13 Cr |
Balances at Bank | ₹1,255 Cr | ₹1,072 Cr | ₹1,202 Cr | ₹701 Cr | ₹259 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹133 Cr | ₹98 Cr | ₹146 Cr | ₹77 Cr | ₹906 Cr |
Interest accrued on Investments | ₹0.11 Cr | ₹8.88 Cr | ₹13 Cr | ₹27 Cr | ₹24 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹2.26 Cr | ₹0.89 Cr | ₹0.54 Cr | ₹1.94 Cr | ₹2.12 Cr |
Prepaid Expenses | ₹58 Cr | ₹34 Cr | ₹26 Cr | ₹25 Cr | ₹28 Cr |
Other current_assets | ₹72 Cr | ₹54 Cr | ₹106 Cr | ₹22 Cr | ₹853 Cr |
Short Term Loans and Advances | ₹862 Cr | ₹542 Cr | ₹618 Cr | ₹362 Cr | ₹239 Cr |
Advances recoverable in cash or in kind | ₹207 Cr | ₹124 Cr | ₹91 Cr | ₹90 Cr | ₹27 Cr |
Advance income tax and TDS | ₹346 Cr | ₹190 Cr | ₹139 Cr | ₹154 Cr | ₹166 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹309 Cr | ₹228 Cr | ₹388 Cr | ₹119 Cr | ₹46 Cr |
Total Current Assets | ₹8,777 Cr | ₹6,276 Cr | ₹9,768 Cr | ₹4,466 Cr | ₹4,437 Cr |
Net Current Assets (Including Current Investments) | ₹2,109 Cr | ₹2,109 Cr | ₹1,484 Cr | ₹1,359 Cr | ₹2,106 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹15,547 Cr | ₹12,003 Cr | ₹15,393 Cr | ₹9,320 Cr | ₹7,857 Cr |
Contingent Liabilities | ₹251 Cr | ₹271 Cr | ₹278 Cr | ₹265 Cr | ₹265 Cr |
Total Debt | ₹924 Cr | ₹1,908 Cr | ₹3,316 Cr | ₹2,021 Cr | ₹963 Cr |
Book Value | 283.11 | 213.87 | 180.43 | 169.31 | 156.00 |
Adjusted Book Value | 283.11 | 213.87 | 180.43 | 169.31 | 156.00 |
Compare Balance Sheet of peers of WELSPUN CORP
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WELSPUN CORP | ₹22,874.7 Cr | -2% | -6.8% | 33.7% | Stock Analytics | |
JSW STEEL | ₹256,577.0 Cr | -0.7% | 0.6% | 17.6% | Stock Analytics | |
TATA STEEL | ₹197,239.0 Cr | -1% | -1.7% | 3.8% | Stock Analytics | |
JINDAL STAINLESS | ₹56,234.6 Cr | -6.3% | 0.3% | 7.2% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹49,979.4 Cr | -3.6% | -10.2% | -13% | Stock Analytics | |
APL APOLLO TUBES | ₹43,941.4 Cr | -0.3% | -7.9% | 12.8% | Stock Analytics |
WELSPUN CORP Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WELSPUN CORP | -2% |
-6.8% |
33.7% |
SENSEX | -0.9% |
-4.4% |
1.6% |
You may also like the below Video Courses