WALCHANDNAGAR INDUSTRIES
|
WALCHANDNAGAR INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹13 Cr | ₹11 Cr | ₹9.19 Cr | ₹7.61 Cr | ₹7.61 Cr |
Equity - Authorised | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity - Issued | ₹13 Cr | ₹11 Cr | ₹9.19 Cr | ₹7.61 Cr | ₹7.61 Cr |
Equity Paid Up | ₹13 Cr | ₹11 Cr | ₹9.19 Cr | ₹7.61 Cr | ₹7.61 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹2.91 Cr | ₹48 Cr | ₹0.26 Cr | - | - |
Total Reserves | ₹357 Cr | ₹303 Cr | ₹251 Cr | ₹169 Cr | ₹204 Cr |
Securities Premium | ₹336 Cr | ₹201 Cr | ₹96 Cr | ₹50 Cr | ₹50 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹-49 Cr | ₹38 Cr | ₹82 Cr | ₹62 Cr | ₹99 Cr |
General Reserves | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr |
Other Reserves | ₹14 Cr | ₹7.66 Cr | ₹18 Cr | ₹1.12 Cr | ₹-0.70 Cr |
Reserve excluding Revaluation Reserve | ₹357 Cr | ₹303 Cr | ₹251 Cr | ₹169 Cr | ₹204 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹373 Cr | ₹361 Cr | ₹261 Cr | ₹177 Cr | ₹212 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹42 Cr | - | ₹22 Cr | ₹99 Cr | ₹105 Cr |
Non Convertible Debentures | ₹42 Cr | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹22 Cr | ₹99 Cr | ₹105 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | ₹0.02 Cr | ₹0.08 Cr | ₹0.13 Cr |
Unsecured Loans | ₹9.03 Cr | - | ₹28 Cr | ₹71 Cr | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹9.03 Cr | - | ₹28 Cr | ₹71 Cr | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | - | - | - | - | - |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹49 Cr | ₹61 Cr | ₹66 Cr | ₹122 Cr | ₹141 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹13 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹14 Cr |
Total Non-Current Liabilities | ₹113 Cr | ₹77 Cr | ₹130 Cr | ₹305 Cr | ₹260 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹64 Cr | ₹73 Cr | ₹80 Cr | ₹76 Cr | ₹71 Cr |
Sundry Creditors | ₹64 Cr | ₹73 Cr | ₹80 Cr | ₹76 Cr | ₹71 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹181 Cr | ₹141 Cr | ₹148 Cr | ₹155 Cr | ₹185 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹69 Cr | ₹78 Cr | ₹65 Cr | ₹43 Cr | ₹62 Cr |
Interest Accrued But Not Due | ₹0.06 Cr | ₹0.17 Cr | ₹0.07 Cr | ₹8.17 Cr | ₹11 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹113 Cr | ₹63 Cr | ₹83 Cr | ₹103 Cr | ₹112 Cr |
Short Term Borrowings | ₹139 Cr | ₹220 Cr | ₹206 Cr | ₹217 Cr | ₹227 Cr |
Secured ST Loans repayable on Demands | ₹139 Cr | ₹210 Cr | ₹206 Cr | ₹217 Cr | ₹222 Cr |
Working Capital Loans- Sec | ₹123 Cr | ₹189 Cr | ₹176 Cr | ₹194 Cr | ₹213 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-123 Cr | ₹-180 Cr | ₹-176 Cr | ₹-194 Cr | ₹-208 Cr |
Short Term Provisions | ₹2.91 Cr | ₹3.01 Cr | ₹3.37 Cr | ₹3.11 Cr | ₹3.24 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.91 Cr | ₹3.01 Cr | ₹3.37 Cr | ₹3.11 Cr | ₹3.24 Cr |
Total Current Liabilities | ₹387 Cr | ₹437 Cr | ₹437 Cr | ₹452 Cr | ₹486 Cr |
Total Liabilities | ₹872 Cr | ₹876 Cr | ₹828 Cr | ₹934 Cr | ₹958 Cr |
ASSETS | |||||
Gross Block | ₹446 Cr | ₹465 Cr | ₹462 Cr | ₹460 Cr | ₹458 Cr |
Less: Accumulated Depreciation | ₹203 Cr | ₹194 Cr | ₹179 Cr | ₹160 Cr | ₹139 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹243 Cr | ₹271 Cr | ₹283 Cr | ₹300 Cr | ₹320 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹8.11 Cr | ₹0.86 Cr | ₹1.56 Cr | ₹4.35 Cr | ₹3.79 Cr |
Non Current Investments | ₹0.19 Cr | ₹0.17 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.05 Cr |
Long Term Investment | ₹0.19 Cr | ₹0.17 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.05 Cr |
Quoted | ₹0.19 Cr | ₹0.17 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.05 Cr |
Unquoted | ₹1.03 Cr | ₹1.03 Cr | ₹1.03 Cr | ₹1.03 Cr | ₹1.03 Cr |
Long Term Loans & Advances | ₹122 Cr | ₹45 Cr | ₹43 Cr | ₹90 Cr | ₹94 Cr |
Other Non Current Assets | ₹2.44 Cr | ₹2.57 Cr | ₹2.22 Cr | ₹12 Cr | ₹17 Cr |
Total Non-Current Assets | ₹377 Cr | ₹321 Cr | ₹332 Cr | ₹408 Cr | ₹436 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹124 Cr | ₹139 Cr | ₹132 Cr | ₹154 Cr | ₹153 Cr |
Raw Materials | ₹38 Cr | ₹40 Cr | ₹38 Cr | ₹38 Cr | ₹33 Cr |
Work-in Progress | ₹59 Cr | ₹69 Cr | ₹65 Cr | ₹84 Cr | ₹89 Cr |
Finished Goods | ₹10 Cr | ₹9.88 Cr | ₹12 Cr | ₹11 Cr | ₹9.93 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹10 Cr | ₹10 Cr | ₹9.90 Cr | ₹12 Cr | ₹17 Cr |
Other Inventory | ₹6.62 Cr | ₹8.73 Cr | ₹7.44 Cr | ₹7.91 Cr | ₹4.82 Cr |
Sundry Debtors | ₹70 Cr | ₹153 Cr | ₹185 Cr | ₹220 Cr | ₹209 Cr |
Debtors more than Six months | ₹43 Cr | ₹110 Cr | ₹120 Cr | ₹169 Cr | ₹175 Cr |
Debtors Others | ₹36 Cr | ₹62 Cr | ₹86 Cr | ₹77 Cr | ₹54 Cr |
Cash and Bank | ₹109 Cr | ₹111 Cr | ₹54 Cr | ₹46 Cr | ₹48 Cr |
Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.12 Cr |
Balances at Bank | ₹109 Cr | ₹111 Cr | ₹54 Cr | ₹46 Cr | ₹47 Cr |
Other cash and bank balances | - | - | - | - | ₹0.56 Cr |
Other Current Assets | ₹3.91 Cr | ₹6.38 Cr | ₹7.74 Cr | ₹7.74 Cr | ₹7.33 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹3.91 Cr | ₹6.38 Cr | ₹7.74 Cr | ₹7.74 Cr | ₹7.33 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹164 Cr | ₹139 Cr | ₹110 Cr | ₹97 Cr | ₹103 Cr |
Advances recoverable in cash or in kind | ₹141 Cr | ₹125 Cr | ₹101 Cr | ₹86 Cr | ₹93 Cr |
Advance income tax and TDS | ₹1.29 Cr | ₹1.45 Cr | ₹1.87 Cr | ₹1.74 Cr | ₹1.05 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹21 Cr | ₹12 Cr | ₹7.74 Cr | ₹9.29 Cr | ₹9.11 Cr |
Total Current Assets | ₹470 Cr | ₹548 Cr | ₹489 Cr | ₹526 Cr | ₹521 Cr |
Net Current Assets (Including Current Investments) | ₹84 Cr | ₹111 Cr | ₹52 Cr | ₹74 Cr | ₹35 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹872 Cr | ₹876 Cr | ₹828 Cr | ₹934 Cr | ₹958 Cr |
Contingent Liabilities | ₹271 Cr | ₹435 Cr | ₹346 Cr | ₹348 Cr | ₹391 Cr |
Total Debt | ₹194 Cr | ₹241 Cr | ₹293 Cr | ₹448 Cr | ₹411 Cr |
Book Value | 54.85 | 56.63 | 56.67 | 46.52 | 55.64 |
Adjusted Book Value | 54.85 | 56.63 | 56.67 | 46.52 | 55.64 |
Compare Balance Sheet of peers of WALCHANDNAGAR INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WALCHANDNAGAR INDUSTRIES | ₹1,317.4 Cr | -0.9% | 5.9% | -37.6% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹83,621.8 Cr | 2.4% | 11.7% | -17.1% | Stock Analytics | |
THERMAX | ₹37,739.8 Cr | -2.1% | -3.5% | -39.4% | Stock Analytics | |
JYOTI CNC AUTOMATION | ₹19,968.9 Cr | -1.1% | -2.1% | -28.1% | Stock Analytics | |
TRIVENI TURBINE | ₹16,652.2 Cr | 1.6% | -1.3% | -25.8% | Stock Analytics | |
KIRLOSKAR BROTHERS | ₹15,899.3 Cr | 1.7% | -0.2% | 10.4% | Stock Analytics |
WALCHANDNAGAR INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WALCHANDNAGAR INDUSTRIES | -0.9% |
5.9% |
-37.6% |
SENSEX | -0.9% |
0.8% |
-5.7% |
You may also like the below Video Courses