WAAREE RENEWABLE TECHNOLOGIES
|
WAAREE RENEWABLE TECHNOLOGIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity - Authorised | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity - Issued | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity Paid Up | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹1.37 Cr | ₹1.53 Cr | ₹1.64 Cr | ₹0.84 Cr | - |
| Total Reserves | ₹912 Cr | ₹433 Cr | ₹224 Cr | ₹63 Cr | ₹9.09 Cr |
| Securities Premium | ₹11 Cr | ₹10 Cr | ₹9.65 Cr | ₹9.18 Cr | ₹9.18 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹901 Cr | ₹423 Cr | ₹214 Cr | ₹54 Cr | ₹-0.09 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.27 Cr | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹912 Cr | ₹433 Cr | ₹224 Cr | ₹63 Cr | ₹9.09 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹934 Cr | ₹455 Cr | ₹247 Cr | ₹85 Cr | ₹30 Cr |
| Minority Interest | ₹-0.53 Cr | ₹-0.47 Cr | ₹-0.23 Cr | ₹-0.14 Cr | ₹-0.05 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹18 Cr | ₹24 Cr | ₹27 Cr | ₹30 Cr | ₹33 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹18 Cr | ₹24 Cr | ₹27 Cr | ₹30 Cr | ₹33 Cr |
| Unsecured Loans | - | - | - | - | ₹0.09 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹0.09 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹28 Cr | ₹27 Cr | ₹21 Cr | ₹15 Cr | ₹14 Cr |
| Deferred Tax Assets | ₹0.84 Cr | ₹0.84 Cr | ₹0.27 Cr | ₹0.16 Cr | ₹0.13 Cr |
| Deferred Tax Liability | ₹29 Cr | ₹28 Cr | ₹21 Cr | ₹16 Cr | ₹14 Cr |
| Other Long Term Liabilities | ₹59 Cr | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹4.78 Cr | ₹1.32 Cr | ₹0.62 Cr | ₹0.31 Cr | ₹0.22 Cr |
| Total Non-Current Liabilities | ₹111 Cr | ₹52 Cr | ₹49 Cr | ₹46 Cr | ₹47 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹772 Cr | ₹234 Cr | ₹298 Cr | ₹75 Cr | ₹58 Cr |
| Sundry Creditors | ₹772 Cr | ₹234 Cr | ₹298 Cr | ₹75 Cr | ₹58 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹451 Cr | ₹360 Cr | ₹88 Cr | ₹54 Cr | ₹25 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹416 Cr | ₹329 Cr | ₹75 Cr | ₹21 Cr | ₹19 Cr |
| Interest Accrued But Not Due | ₹1.61 Cr | - | ₹0.12 Cr | ₹0.56 Cr | ₹0.17 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹34 Cr | ₹31 Cr | ₹13 Cr | ₹33 Cr | ₹5.59 Cr |
| Short Term Borrowings | ₹60 Cr | - | ₹10.00 Cr | ₹5.42 Cr | ₹5.43 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹60 Cr | - | ₹10.00 Cr | ₹5.42 Cr | ₹5.43 Cr |
| Short Term Provisions | ₹46 Cr | ₹19 Cr | ₹24 Cr | ₹17 Cr | ₹1.92 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹44 Cr | ₹18 Cr | ₹23 Cr | ₹17 Cr | ₹1.88 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.96 Cr | ₹1.12 Cr | ₹0.45 Cr | ₹0.10 Cr | ₹0.04 Cr |
| Total Current Liabilities | ₹1,329 Cr | ₹613 Cr | ₹419 Cr | ₹151 Cr | ₹91 Cr |
| Total Liabilities | ₹2,374 Cr | ₹1,120 Cr | ₹714 Cr | ₹283 Cr | ₹168 Cr |
| ASSETS | |||||
| Gross Block | ₹301 Cr | ₹217 Cr | ₹168 Cr | ₹82 Cr | ₹78 Cr |
| Less: Accumulated Depreciation | ₹29 Cr | ₹19 Cr | ₹12 Cr | ₹7.42 Cr | ₹4.71 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹272 Cr | ₹198 Cr | ₹157 Cr | ₹74 Cr | ₹73 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹178 Cr | ₹56 Cr | ₹3.03 Cr | ₹80 Cr | - |
| Non Current Investments | ₹8.35 Cr | - | - | - | - |
| Long Term Investment | ₹8.35 Cr | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹8.35 Cr | - | - | - | - |
| Long Term Loans & Advances | ₹3.08 Cr | ₹0.72 Cr | ₹0.56 Cr | ₹0.64 Cr | ₹0.57 Cr |
| Other Non Current Assets | ₹123 Cr | ₹54 Cr | ₹3.49 Cr | - | - |
| Total Non-Current Assets | ₹584 Cr | ₹309 Cr | ₹164 Cr | ₹155 Cr | ₹75 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹23 Cr | ₹52 Cr | ₹9.01 Cr | - | ₹0.56 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹23 Cr | ₹52 Cr | ₹9.01 Cr | - | ₹0.56 Cr |
| Inventories | ₹117 Cr | ₹6.45 Cr | ₹29 Cr | ₹37 Cr | ₹1.69 Cr |
| Raw Materials | ₹117 Cr | ₹6.45 Cr | ₹29 Cr | ₹37 Cr | ₹1.69 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹1,172 Cr | ₹498 Cr | ₹373 Cr | ₹61 Cr | ₹47 Cr |
| Debtors more than Six months | ₹22 Cr | ₹12 Cr | ₹2.78 Cr | ₹0.41 Cr | ₹1.34 Cr |
| Debtors Others | ₹1,150 Cr | ₹486 Cr | ₹370 Cr | ₹61 Cr | ₹45 Cr |
| Cash and Bank | ₹359 Cr | ₹194 Cr | ₹121 Cr | ₹17 Cr | ₹42 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹359 Cr | ₹194 Cr | ₹121 Cr | ₹17 Cr | ₹42 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹13 Cr | ₹15 Cr | ₹8.70 Cr | ₹0.84 Cr | ₹0.65 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹5.14 Cr | ₹8.57 Cr | ₹1.40 Cr | ₹0.51 Cr | ₹0.36 Cr |
| Prepaid Expenses | ₹6.21 Cr | ₹6.39 Cr | ₹6.72 Cr | ₹0.07 Cr | ₹0.29 Cr |
| Other current_assets | ₹1.34 Cr | ₹0.33 Cr | ₹0.57 Cr | ₹0.26 Cr | ₹0.00 Cr |
| Short Term Loans and Advances | ₹107 Cr | ₹47 Cr | ₹10 Cr | ₹12 Cr | ₹1.53 Cr |
| Advances recoverable in cash or in kind | ₹28 Cr | ₹26 Cr | ₹0.73 Cr | ₹0.52 Cr | ₹1.53 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹79 Cr | ₹20 Cr | ₹9.28 Cr | ₹12 Cr | ₹0.00 Cr |
| Total Current Assets | ₹1,790 Cr | ₹812 Cr | ₹550 Cr | ₹128 Cr | ₹93 Cr |
| Net Current Assets (Including Current Investments) | ₹461 Cr | ₹199 Cr | ₹131 Cr | ₹-24 Cr | ₹2.59 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,374 Cr | ₹1,120 Cr | ₹714 Cr | ₹283 Cr | ₹168 Cr |
| Contingent Liabilities | ₹38 Cr | ₹37 Cr | ₹3.70 Cr | - | - |
| Total Debt | ₹82 Cr | ₹27 Cr | ₹40 Cr | ₹39 Cr | ₹42 Cr |
| Book Value | - | 43.54 | 23.51 | 40.50 | 14.37 |
| Adjusted Book Value | 89.41 | 43.54 | 23.51 | 8.10 | 2.87 |
Compare Balance Sheet of peers of WAAREE RENEWABLE TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| WAAREE RENEWABLE TECHNOLOGIES | ₹8,910.0 Cr | -2.4% | -6.5% | -16.7% | Stock Analytics | |
| LARSEN & TOUBRO | ₹548,854.0 Cr | -1.1% | -0.4% | 12.1% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹42,941.0 Cr | -4.9% | -11.2% | -32.5% | Stock Analytics | |
| KALPATARU PROJECTS INTERNATIONAL | ₹24,083.2 Cr | 1.3% | 10.2% | 11% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹23,165.6 Cr | -0.7% | -4.7% | -8.8% | Stock Analytics | |
| CEMINDIA PROJECTS | ₹22,268.8 Cr | -1.3% | -7% | 77% | Stock Analytics | |
WAAREE RENEWABLE TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WAAREE RENEWABLE TECHNOLOGIES | -2.4% |
-6.5% |
-16.7% |
| SENSEX | -1% |
-2.9% |
-4.9% |
You may also like the below Video Courses