Home > Balance Sheet > WAAREE ENERGIES

WAAREE ENERGIES
Balance Sheet

WAAREE ENERGIES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for WAAREE ENERGIES
Please provide your vote to see the results

WAAREE ENERGIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹287 Cr₹263 Cr₹243 Cr₹197 Cr₹197 Cr
    Equity - Authorised ₹500 Cr₹500 Cr₹500 Cr₹500 Cr₹500 Cr
    Equity - Issued ₹287 Cr₹263 Cr₹243 Cr₹197 Cr₹197 Cr
    Equity Paid Up ₹287 Cr₹263 Cr₹243 Cr₹197 Cr₹197 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹61 Cr₹47 Cr₹37 Cr--
Total Reserves ₹9,131 Cr₹3,778 Cr₹1,558 Cr₹231 Cr₹155 Cr
    Securities Premium ₹5,441 Cr₹1,957 Cr₹973 Cr--
    Capital Reserves ₹13 Cr₹13 Cr₹13 Cr₹0.44 Cr₹0.44 Cr
    Profit & Loss Account Balance ₹3,677 Cr₹1,808 Cr₹572 Cr₹225 Cr₹136 Cr
    General Reserves -----
    Other Reserves ₹0.15 Cr₹-0.14 Cr₹-0.12 Cr₹4.86 Cr₹19 Cr
Reserve excluding Revaluation Reserve ₹9,131 Cr₹3,778 Cr₹1,558 Cr₹231 Cr₹155 Cr
Revaluation reserve -----
Shareholder's Funds ₹9,479 Cr₹4,088 Cr₹1,838 Cr₹428 Cr₹353 Cr
Minority Interest ₹116 Cr₹61 Cr₹23 Cr₹12 Cr₹40 Cr
Long-Term Borrowings -----
Secured Loans ₹24 Cr₹103 Cr₹146 Cr₹189 Cr₹189 Cr
    Non Convertible Debentures ---₹50 Cr₹74 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions ₹27 Cr₹139 Cr₹185 Cr₹221 Cr₹151 Cr
    Other Secured ₹-3.19 Cr₹-37 Cr₹-39 Cr₹-82 Cr₹-37 Cr
Unsecured Loans ---₹0.09 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹0.09 Cr-
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-4.69 Cr₹-46 Cr₹34 Cr₹8.38 Cr₹5.03 Cr
    Deferred Tax Assets ₹253 Cr₹163 Cr₹27 Cr₹30 Cr₹3.77 Cr
    Deferred Tax Liability ₹248 Cr₹117 Cr₹61 Cr₹38 Cr₹8.80 Cr
Other Long Term Liabilities ₹1,145 Cr₹1,494 Cr₹366 Cr₹43 Cr₹46 Cr
Long Term Trade Payables -----
Long Term Provisions ₹155 Cr₹108 Cr₹69 Cr₹41 Cr₹33 Cr
Total Non-Current Liabilities ₹1,320 Cr₹1,659 Cr₹615 Cr₹282 Cr₹272 Cr
Current Liabilities -----
Trade Payables ₹2,255 Cr₹1,475 Cr₹1,432 Cr₹535 Cr₹357 Cr
    Sundry Creditors ₹2,255 Cr₹1,475 Cr₹1,432 Cr₹535 Cr₹357 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹5,348 Cr₹3,256 Cr₹2,749 Cr₹842 Cr₹123 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4,530 Cr₹2,482 Cr₹2,347 Cr₹604 Cr₹52 Cr
    Interest Accrued But Not Due ₹23 Cr₹5.09 Cr₹1.78 Cr₹1.32 Cr₹10 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ---₹50 Cr₹25 Cr
    Current maturity - Others -----
    Other Liabilities ₹795 Cr₹768 Cr₹401 Cr₹187 Cr₹35 Cr
Short Term Borrowings ₹912 Cr₹178 Cr₹635 Cr₹100 Cr₹131 Cr
    Secured ST Loans repayable on Demands ₹912 Cr₹167 Cr₹629 Cr₹94 Cr₹129 Cr
    Working Capital Loans- Sec ₹1.64 Cr₹36 Cr₹43 Cr₹36 Cr₹53 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1.51 Cr₹-26 Cr₹-38 Cr₹-30 Cr₹-50 Cr
Short Term Provisions ₹272 Cr₹514 Cr₹113 Cr₹21 Cr₹14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹148 Cr₹290 Cr₹85 Cr₹20 Cr₹13 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹124 Cr₹225 Cr₹28 Cr₹1.65 Cr₹0.18 Cr
Total Current Liabilities ₹8,786 Cr₹5,423 Cr₹4,929 Cr₹1,498 Cr₹625 Cr
Total Liabilities ₹19,701 Cr₹11,231 Cr₹7,406 Cr₹2,219 Cr₹1,289 Cr
ASSETS
Gross Block ₹4,977 Cr₹2,010 Cr₹1,398 Cr₹764 Cr₹392 Cr
Less: Accumulated Depreciation ₹941 Cr₹560 Cr₹293 Cr₹140 Cr₹99 Cr
Less: Impairment of Assets -----
Net Block ₹4,036 Cr₹1,450 Cr₹1,105 Cr₹624 Cr₹293 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1,884 Cr₹1,341 Cr₹537 Cr₹123 Cr₹1.17 Cr
Non Current Investments ---₹10.00 Cr₹82 Cr
Long Term Investment ---₹10.00 Cr₹82 Cr
    Quoted -----
    Unquoted -₹100 Cr-₹10.00 Cr₹82 Cr
Long Term Loans & Advances ₹245 Cr₹331 Cr₹121 Cr₹78 Cr₹104 Cr
Other Non Current Assets ₹365 Cr₹96 Cr₹159 Cr₹38 Cr₹37 Cr
Total Non-Current Assets ₹6,545 Cr₹3,217 Cr₹1,923 Cr₹875 Cr₹519 Cr
Current Assets Loans & Advances -----
Currents Investments ₹65 Cr₹71 Cr₹31 Cr₹133 Cr₹33 Cr
    Quoted ----₹33 Cr
    Unquoted ₹65 Cr₹71 Cr₹31 Cr₹133 Cr-
Inventories ₹2,692 Cr₹2,586 Cr₹2,709 Cr₹538 Cr₹368 Cr
    Raw Materials ₹1,685 Cr₹253 Cr₹1,616 Cr₹463 Cr₹240 Cr
    Work-in Progress ₹65 Cr₹68 Cr₹60 Cr₹18 Cr₹24 Cr
    Finished Goods ₹791 Cr₹877 Cr₹209 Cr₹33 Cr₹74 Cr
    Packing Materials ₹2.56 Cr₹1.73 Cr₹1.16 Cr₹0.61 Cr₹0.52 Cr
    Stores  and Spare ₹25 Cr₹22 Cr₹21 Cr₹11 Cr-
    Other Inventory ₹123 Cr₹1,364 Cr₹801 Cr₹13 Cr₹30 Cr
Sundry Debtors ₹1,185 Cr₹971 Cr₹313 Cr₹93 Cr₹118 Cr
    Debtors more than Six months ₹935 Cr₹732 Cr₹84 Cr₹34 Cr₹83 Cr
    Debtors Others ₹279 Cr₹262 Cr₹236 Cr₹68 Cr₹42 Cr
Cash and Bank ₹7,748 Cr₹3,779 Cr₹1,736 Cr₹366 Cr₹110 Cr
    Cash in hand -₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Balances at Bank ₹7,748 Cr₹3,779 Cr₹1,736 Cr₹366 Cr₹110 Cr
    Other cash and bank balances -----
Other Current Assets ₹199 Cr₹105 Cr₹47 Cr₹29 Cr₹24 Cr
    Interest accrued on Investments ₹110 Cr₹44 Cr---
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹19 Cr₹1.01 Cr₹1.60 Cr
    Prepaid Expenses ₹69 Cr₹49 Cr₹13 Cr₹8.90 Cr₹5.90 Cr
    Other current_assets ₹20 Cr₹11 Cr₹16 Cr₹19 Cr₹17 Cr
Short Term Loans and Advances ₹1,251 Cr₹501 Cr₹640 Cr₹185 Cr₹116 Cr
    Advances recoverable in cash or in kind ₹853 Cr₹296 Cr₹420 Cr₹92 Cr₹22 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹398 Cr₹205 Cr₹219 Cr₹94 Cr₹94 Cr
Total Current Assets ₹13,139 Cr₹8,013 Cr₹5,476 Cr₹1,344 Cr₹770 Cr
Net Current Assets (Including Current Investments) ₹4,353 Cr₹2,589 Cr₹547 Cr₹-153 Cr₹146 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹19,701 Cr₹11,231 Cr₹7,406 Cr₹2,219 Cr₹1,289 Cr
Contingent Liabilities ₹871 Cr₹152 Cr₹113 Cr₹61 Cr₹102 Cr
Total Debt ₹939 Cr₹317 Cr₹859 Cr₹371 Cr₹358 Cr
Book Value 327.84153.6974.0321.6917.88
Adjusted Book Value 327.84153.6974.0321.6917.88

Compare Balance Sheet of peers of WAAREE ENERGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WAAREE ENERGIES ₹94,271.0 Cr -7.2% -6.2% NA Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹117,590.0 Cr -4% 11.4% -2.9% Stock Analytics
SIEMENS ₹110,604.0 Cr -4.5% 1.8% -55.5% Stock Analytics
ABB INDIA ₹110,340.0 Cr -3.4% 3.5% -35.7% Stock Analytics
HAVELLS INDIA ₹94,404.0 Cr -4.7% -0.9% -25.7% Stock Analytics
SUZLON ENERGY ₹75,794.7 Cr -7.7% -1.8% -32.3% Stock Analytics


WAAREE ENERGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WAAREE ENERGIES

-7.2%

-6.2%

NA
SENSEX

-2.2%

0.4%

-5.4%


You may also like the below Video Courses