Home > Balance Sheet > VARUN BEVERAGES

VARUN BEVERAGES
Balance Sheet

VARUN BEVERAGES is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best Quarterly Growth Large Cap Stocks
Best 1M Momentum Large Cap Stocks
COMMUNITY POLL
for VARUN BEVERAGES
Please provide your vote to see the results

VARUN BEVERAGES Last 5 Year Balance Sheet History

[Consolidated]

Dec2025Dec2024Dec2023Dec2022Dec2021
EQUITY AND LIABILITIES
Share Capital ₹676 Cr₹676 Cr₹650 Cr₹650 Cr₹433 Cr
    Equity - Authorised ₹1,000 Cr₹1,000 Cr₹1,000 Cr₹1,000 Cr₹500 Cr
    Equity - Issued ₹676 Cr₹676 Cr₹650 Cr₹650 Cr₹433 Cr
    Equity Paid Up ₹676 Cr₹676 Cr₹650 Cr₹650 Cr₹433 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹5.00₹10.00₹10.00
Share Warrants & Outstandings ₹19 Cr₹18 Cr₹8.85 Cr₹2.91 Cr-
Total Reserves ₹18,884 Cr₹15,915 Cr₹6,278 Cr₹4,450 Cr₹3,647 Cr
    Securities Premium ₹9,706 Cr₹9,694 Cr₹2,264 Cr₹2,257 Cr₹2,473 Cr
    Capital Reserves ₹-295 Cr₹-295 Cr₹-176 Cr₹-175 Cr₹-175 Cr
    Profit & Loss Account Balance ₹9,407 Cr₹6,858 Cr₹4,566 Cr₹2,740 Cr₹1,397 Cr
    General Reserves ₹44 Cr₹44 Cr₹44 Cr₹44 Cr₹44 Cr
    Other Reserves ₹21 Cr₹-387 Cr₹-420 Cr₹-417 Cr₹-93 Cr
Reserve excluding Revaluation Reserve ₹18,884 Cr₹15,915 Cr₹6,278 Cr₹4,450 Cr₹3,647 Cr
Revaluation reserve -----
Shareholder's Funds ₹19,579 Cr₹16,610 Cr₹6,936 Cr₹5,102 Cr₹4,080 Cr
Minority Interest ₹162 Cr₹130 Cr₹148 Cr₹113 Cr₹117 Cr
Long-Term Borrowings -----
Secured Loans ₹540 Cr₹841 Cr₹3,189 Cr₹1,727 Cr₹1,813 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹506 Cr₹815 Cr₹3,144 Cr₹2,949 Cr₹2,602 Cr
    Term Loans - Institutions ₹35 Cr₹26 Cr₹45 Cr₹105 Cr₹100 Cr
    Other Secured ---₹-1,327 Cr₹-889 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹595 Cr₹468 Cr₹343 Cr₹337 Cr₹309 Cr
    Deferred Tax Assets ₹198 Cr₹184 Cr₹81 Cr₹69 Cr₹104 Cr
    Deferred Tax Liability ₹792 Cr₹652 Cr₹424 Cr₹406 Cr₹413 Cr
Other Long Term Liabilities ₹400 Cr₹362 Cr₹205 Cr₹166 Cr₹32 Cr
Long Term Trade Payables -----
Long Term Provisions ₹190 Cr₹189 Cr₹213 Cr₹204 Cr₹209 Cr
Total Non-Current Liabilities ₹1,726 Cr₹1,860 Cr₹3,949 Cr₹2,434 Cr₹2,363 Cr
Current Liabilities -----
Trade Payables ₹1,401 Cr₹1,560 Cr₹758 Cr₹824 Cr₹712 Cr
    Sundry Creditors ₹1,401 Cr₹1,560 Cr₹758 Cr₹824 Cr₹712 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,338 Cr₹1,538 Cr₹2,270 Cr₹2,412 Cr₹1,616 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹159 Cr₹219 Cr₹180 Cr₹203 Cr₹79 Cr
    Interest Accrued But Not Due ₹19 Cr₹8.50 Cr₹14 Cr₹9.65 Cr₹8.00 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds --₹1,002 Cr--
    Current maturity - Others -----
    Other Liabilities ₹1,160 Cr₹1,310 Cr₹1,073 Cr₹2,199 Cr₹1,529 Cr
Short Term Borrowings ₹1,272 Cr₹1,287 Cr₹1,003 Cr₹628 Cr₹628 Cr
    Secured ST Loans repayable on Demands ₹1,272 Cr₹962 Cr₹708 Cr₹543 Cr₹463 Cr
    Working Capital Loans- Sec ₹1,272 Cr₹962 Cr₹708 Cr₹543 Cr₹463 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1,272 Cr₹-637 Cr₹-413 Cr₹-459 Cr₹-298 Cr
Short Term Provisions ₹63 Cr₹140 Cr₹122 Cr₹105 Cr₹64 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹12 Cr₹66 Cr₹39 Cr₹76 Cr₹14 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹51 Cr₹74 Cr₹83 Cr₹29 Cr₹50 Cr
Total Current Liabilities ₹4,074 Cr₹4,524 Cr₹4,153 Cr₹3,969 Cr₹3,020 Cr
Total Liabilities ₹25,541 Cr₹23,124 Cr₹15,187 Cr₹11,618 Cr₹9,579 Cr
ASSETS
Gross Block ₹23,600 Cr₹18,802 Cr₹12,445 Cr₹10,441 Cr₹9,410 Cr
Less: Accumulated Depreciation ₹6,841 Cr₹5,400 Cr₹4,036 Cr₹3,509 Cr₹3,099 Cr
Less: Impairment of Assets -----
Net Block ₹16,759 Cr₹13,402 Cr₹8,409 Cr₹6,932 Cr₹6,311 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹266 Cr₹1,162 Cr₹1,922 Cr₹607 Cr₹497 Cr
Non Current Investments ₹174 Cr₹60 Cr₹21 Cr₹0.01 Cr₹0.00 Cr
Long Term Investment ₹174 Cr₹60 Cr₹21 Cr₹0.01 Cr₹0.00 Cr
    Quoted -----
    Unquoted ₹174 Cr₹60 Cr₹21 Cr₹0.01 Cr₹0.00 Cr
Long Term Loans & Advances ₹432 Cr₹622 Cr₹591 Cr₹672 Cr₹222 Cr
Other Non Current Assets ₹8.25 Cr₹9.99 Cr₹7.92 Cr₹3.62 Cr₹3.87 Cr
Total Non-Current Assets ₹17,645 Cr₹15,260 Cr₹10,952 Cr₹8,214 Cr₹7,033 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹2,952 Cr₹2,791 Cr₹2,151 Cr₹1,994 Cr₹1,448 Cr
    Raw Materials ₹1,434 Cr₹1,379 Cr₹976 Cr₹961 Cr₹807 Cr
    Work-in Progress ₹12 Cr₹7.85 Cr₹2.58 Cr₹6.18 Cr₹6.92 Cr
    Finished Goods ₹472 Cr₹501 Cr₹401 Cr₹431 Cr₹247 Cr
    Packing Materials -----
    Stores  and Spare ₹538 Cr₹423 Cr₹319 Cr₹256 Cr₹202 Cr
    Other Inventory ₹496 Cr₹481 Cr₹452 Cr₹340 Cr₹185 Cr
Sundry Debtors ₹1,249 Cr₹846 Cr₹359 Cr₹299 Cr₹221 Cr
    Debtors more than Six months ₹137 Cr₹87 Cr₹57 Cr₹55 Cr₹59 Cr
    Debtors Others ₹1,224 Cr₹866 Cr₹361 Cr₹298 Cr₹212 Cr
Cash and Bank ₹1,998 Cr₹2,450 Cr₹460 Cr₹285 Cr₹337 Cr
    Cash in hand ₹10 Cr₹12 Cr₹10 Cr₹6.55 Cr₹3.11 Cr
    Balances at Bank ₹1,988 Cr₹2,439 Cr₹450 Cr₹279 Cr₹334 Cr
    Other cash and bank balances -----
Other Current Assets ₹1,185 Cr₹859 Cr₹740 Cr₹402 Cr₹251 Cr
    Interest accrued on Investments ₹1.28 Cr₹15 Cr₹2.24 Cr₹1.64 Cr₹1.92 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹4.02 Cr₹4.66 Cr₹3.50 Cr₹2.32 Cr₹2.45 Cr
    Prepaid Expenses ₹46 Cr₹50 Cr₹29 Cr₹24 Cr₹24 Cr
    Other current_assets ₹1,134 Cr₹789 Cr₹705 Cr₹374 Cr₹223 Cr
Short Term Loans and Advances ₹505 Cr₹918 Cr₹526 Cr₹424 Cr₹289 Cr
    Advances recoverable in cash or in kind ₹280 Cr₹624 Cr₹237 Cr₹282 Cr₹165 Cr
    Advance income tax and TDS ₹5.97 Cr₹4.87 Cr₹0.31 Cr-₹1.11 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹219 Cr₹290 Cr₹289 Cr₹142 Cr₹123 Cr
Total Current Assets ₹7,889 Cr₹7,864 Cr₹4,236 Cr₹3,404 Cr₹2,546 Cr
Net Current Assets (Including Current Investments) ₹3,815 Cr₹3,340 Cr₹82 Cr₹-565 Cr₹-474 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹25,541 Cr₹23,124 Cr₹15,187 Cr₹11,618 Cr₹9,579 Cr
Contingent Liabilities ₹485 Cr₹302 Cr₹225 Cr₹230 Cr₹283 Cr
Total Debt ₹2,024 Cr₹2,364 Cr₹5,194 Cr₹3,695 Cr₹3,342 Cr
Book Value -49.0653.3278.5194.22
Adjusted Book Value 57.8449.0621.3315.7012.56

Compare Balance Sheet of peers of VARUN BEVERAGES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VARUN BEVERAGES ₹174,154.6 Cr 5.4% 8.6% 0.4% Stock Analytics
BRITANNIA INDUSTRIES ₹130,425.0 Cr 1.5% -5.6% -1.9% Stock Analytics
JUBILANT FOODWORKS ₹31,197.5 Cr 5.5% 3% -34.1% Stock Analytics
HATSUN AGRO PRODUCT ₹20,971.8 Cr -0.2% -3.9% 2.5% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹16,999.9 Cr 4.6% 2.7% -6.5% Stock Analytics
ZYDUS WELLNESS ₹16,200.7 Cr -1.2% 2% 37.9% Stock Analytics


VARUN BEVERAGES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VARUN BEVERAGES

5.4%

8.6%

0.4%

SENSEX

0.9%

-3.6%

-7.3%


You may also like the below Video Courses