Home > Balance Sheet > VARUN BEVERAGES

VARUN BEVERAGES
Balance Sheet

VARUN BEVERAGES is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best Quarterly Growth Large Cap Stocks
Best 1M Momentum Large Cap Stocks
COMMUNITY POLL
for VARUN BEVERAGES
Please provide your vote to see the results

VARUN BEVERAGES Last 5 Year Balance Sheet History

[Standalone]

Dec2024Dec2023Dec2022Dec2021Dec2020
EQUITY AND LIABILITIES
Share Capital ₹676 Cr₹650 Cr₹650 Cr₹433 Cr₹289 Cr
    Equity - Authorised ₹1,000 Cr₹1,000 Cr₹1,000 Cr₹500 Cr₹500 Cr
    Equity - Issued ₹676 Cr₹650 Cr₹650 Cr₹433 Cr₹289 Cr
    Equity Paid Up ₹676 Cr₹650 Cr₹650 Cr₹433 Cr₹289 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹5.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹18 Cr₹8.85 Cr₹2.91 Cr--
Total Reserves ₹15,864 Cr₹6,417 Cr₹4,865 Cr₹3,966 Cr₹3,723 Cr
    Securities Premium ₹9,694 Cr₹2,264 Cr₹2,257 Cr₹2,473 Cr₹2,618 Cr
    Capital Reserves ₹53 Cr₹53 Cr₹53 Cr₹53 Cr₹53 Cr
    Profit & Loss Account Balance ₹6,072 Cr₹4,056 Cr₹2,510 Cr₹1,394 Cr₹1,007 Cr
    General Reserves ₹44 Cr₹44 Cr₹44 Cr₹44 Cr₹44 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹15,864 Cr₹6,417 Cr₹4,865 Cr₹3,966 Cr₹3,723 Cr
Revaluation reserve -----
Shareholder's Funds ₹16,559 Cr₹7,076 Cr₹5,517 Cr₹4,399 Cr₹4,012 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹144 Cr₹3,011 Cr₹1,653 Cr₹1,712 Cr₹1,954 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹118 Cr₹2,966 Cr₹2,836 Cr₹2,498 Cr₹2,303 Cr
    Term Loans - Institutions ₹26 Cr₹45 Cr₹114 Cr₹143 Cr₹131 Cr
    Other Secured --₹-1,297 Cr₹-928 Cr₹-479 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹383 Cr₹313 Cr₹320 Cr₹298 Cr₹221 Cr
    Deferred Tax Assets ₹78 Cr₹79 Cr₹61 Cr₹85 Cr₹152 Cr
    Deferred Tax Liability ₹461 Cr₹392 Cr₹381 Cr₹384 Cr₹373 Cr
Other Long Term Liabilities ₹47 Cr₹111 Cr₹112 Cr₹9.43 Cr₹8.68 Cr
Long Term Trade Payables -----
Long Term Provisions ₹178 Cr₹206 Cr₹198 Cr₹199 Cr₹193 Cr
Total Non-Current Liabilities ₹752 Cr₹3,641 Cr₹2,283 Cr₹2,220 Cr₹2,377 Cr
Current Liabilities -----
Trade Payables ₹558 Cr₹492 Cr₹576 Cr₹463 Cr₹272 Cr
    Sundry Creditors ₹558 Cr₹492 Cr₹576 Cr₹463 Cr₹272 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹932 Cr₹1,910 Cr₹2,079 Cr₹1,367 Cr₹968 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹142 Cr₹173 Cr₹193 Cr₹61 Cr₹153 Cr
    Interest Accrued But Not Due ₹5.41 Cr₹11 Cr₹7.66 Cr₹6.68 Cr₹8.27 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹4.43 Cr
    Other Liabilities ₹785 Cr₹1,727 Cr₹1,879 Cr₹1,299 Cr₹802 Cr
Short Term Borrowings ₹568 Cr₹776 Cr₹517 Cr₹561 Cr₹636 Cr
    Secured ST Loans repayable on Demands ₹243 Cr₹481 Cr₹433 Cr₹396 Cr₹536 Cr
    Working Capital Loans- Sec ₹243 Cr₹481 Cr₹433 Cr₹396 Cr₹536 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹82 Cr₹-186 Cr₹-349 Cr₹-231 Cr₹-436 Cr
Short Term Provisions ₹115 Cr₹115 Cr₹96 Cr₹57 Cr₹32 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹50 Cr₹34 Cr₹67 Cr₹7.82 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹65 Cr₹82 Cr₹28 Cr₹49 Cr₹32 Cr
Total Current Liabilities ₹2,173 Cr₹3,293 Cr₹3,268 Cr₹2,447 Cr₹1,908 Cr
Total Liabilities ₹19,484 Cr₹14,009 Cr₹11,069 Cr₹9,066 Cr₹8,297 Cr
ASSETS
Gross Block ₹12,910 Cr₹10,139 Cr₹8,560 Cr₹7,411 Cr₹7,308 Cr
Less: Accumulated Depreciation ₹3,729 Cr₹3,201 Cr₹2,808 Cr₹2,399 Cr₹2,045 Cr
Less: Impairment of Assets -----
Net Block ₹9,181 Cr₹6,938 Cr₹5,752 Cr₹5,012 Cr₹5,263 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹956 Cr₹1,576 Cr₹540 Cr₹478 Cr₹39 Cr
Non Current Investments ₹2,096 Cr₹1,450 Cr₹1,354 Cr₹1,352 Cr₹1,352 Cr
Long Term Investment ₹2,096 Cr₹1,450 Cr₹1,354 Cr₹1,352 Cr₹1,352 Cr
    Quoted -----
    Unquoted ₹2,096 Cr₹1,450 Cr₹1,354 Cr₹1,352 Cr₹1,352 Cr
Long Term Loans & Advances ₹1,901 Cr₹1,102 Cr₹967 Cr₹452 Cr₹372 Cr
Other Non Current Assets ₹8.13 Cr₹7.89 Cr₹3.62 Cr₹3.87 Cr₹3.54 Cr
Total Non-Current Assets ₹14,146 Cr₹11,074 Cr₹8,617 Cr₹7,297 Cr₹7,030 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,689 Cr₹1,536 Cr₹1,426 Cr₹1,066 Cr₹679 Cr
    Raw Materials ₹747 Cr₹591 Cr₹580 Cr₹558 Cr₹253 Cr
    Work-in Progress ₹7.13 Cr₹2.46 Cr₹5.55 Cr₹6.36 Cr₹8.16 Cr
    Finished Goods ₹263 Cr₹299 Cr₹317 Cr₹175 Cr₹119 Cr
    Packing Materials -----
    Stores  and Spare ₹265 Cr₹229 Cr₹186 Cr₹143 Cr₹134 Cr
    Other Inventory ₹407 Cr₹415 Cr₹337 Cr₹184 Cr₹165 Cr
Sundry Debtors ₹200 Cr₹213 Cr₹150 Cr₹132 Cr₹171 Cr
    Debtors more than Six months ₹31 Cr₹27 Cr₹30 Cr₹52 Cr-
    Debtors Others ₹198 Cr₹214 Cr₹149 Cr₹106 Cr₹193 Cr
Cash and Bank ₹2,059 Cr₹52 Cr₹47 Cr₹24 Cr₹36 Cr
    Cash in hand ₹0.54 Cr₹0.24 Cr₹0.20 Cr₹0.26 Cr₹0.38 Cr
    Balances at Bank ₹2,058 Cr₹52 Cr₹47 Cr₹24 Cr₹36 Cr
    Other cash and bank balances -----
Other Current Assets ₹978 Cr₹768 Cr₹480 Cr₹293 Cr₹226 Cr
    Interest accrued on Investments ₹14 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.02 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹114 Cr₹52 Cr₹37 Cr₹20 Cr₹26 Cr
    Prepaid Expenses ₹23 Cr₹23 Cr₹20 Cr₹19 Cr₹13 Cr
    Other current_assets ₹827 Cr₹693 Cr₹423 Cr₹253 Cr₹187 Cr
Short Term Loans and Advances ₹413 Cr₹366 Cr₹348 Cr₹253 Cr₹155 Cr
    Advances recoverable in cash or in kind ₹85 Cr₹92 Cr₹210 Cr₹116 Cr₹84 Cr
    Advance income tax and TDS ----₹8.88 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹328 Cr₹274 Cr₹138 Cr₹137 Cr₹62 Cr
Total Current Assets ₹5,338 Cr₹2,935 Cr₹2,452 Cr₹1,768 Cr₹1,266 Cr
Net Current Assets (Including Current Investments) ₹3,165 Cr₹-358 Cr₹-816 Cr₹-679 Cr₹-641 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹19,484 Cr₹14,009 Cr₹11,069 Cr₹9,066 Cr₹8,297 Cr
Contingent Liabilities ₹149 Cr₹147 Cr₹458 Cr₹240 Cr₹413 Cr
Total Debt ₹832 Cr₹4,760 Cr₹3,472 Cr₹3,169 Cr₹3,052 Cr
Book Value -54.3984.90101.58138.97
Adjusted Book Value 48.9121.7616.9813.5412.35

Compare Balance Sheet of peers of VARUN BEVERAGES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VARUN BEVERAGES ₹164,969.1 Cr 1.1% 5.2% -21.6% Stock Analytics
NESTLE INDIA ₹236,488.0 Cr -0.8% 3.5% -4.9% Stock Analytics
BRITANNIA INDUSTRIES ₹137,698.0 Cr -1.2% 2.6% -3.4% Stock Analytics
MARICO ₹93,337.9 Cr -2% 3.3% 7.5% Stock Analytics
JUBILANT FOODWORKS ₹43,543.2 Cr -4.7% -4.6% 21.2% Stock Analytics
HATSUN AGRO PRODUCT ₹21,406.1 Cr 0.8% 2.5% -22% Stock Analytics


VARUN BEVERAGES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VARUN BEVERAGES

1.1%

5.2%

-21.6%

SENSEX

0.1%

1%

2.6%


You may also like the below Video Courses